TIPS MUSIC
|
TIPS MUSIC Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹197 Cr | ₹167 Cr | ₹123 Cr | ₹89 Cr | ₹88 Cr |
| Securities Premium | - | - | - | - | ₹0.44 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹188 Cr | ₹158 Cr | ₹115 Cr | ₹81 Cr | ₹79 Cr |
| General Reserves | ₹3.98 Cr | ₹4.04 Cr | ₹4.04 Cr | ₹4.16 Cr | ₹4.16 Cr |
| Other Reserves | ₹4.52 Cr | ₹4.46 Cr | ₹4.46 Cr | ₹4.34 Cr | ₹4.34 Cr |
| Reserve excluding Revaluation Reserve | ₹197 Cr | ₹167 Cr | ₹123 Cr | ₹89 Cr | ₹88 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹210 Cr | ₹179 Cr | ₹136 Cr | ₹102 Cr | ₹101 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-0.46 Cr | ₹-0.56 Cr | ₹-0.54 Cr | ₹-0.39 Cr | ₹2.36 Cr |
| Deferred Tax Assets | ₹2.31 Cr | ₹2.04 Cr | ₹0.56 Cr | ₹0.39 Cr | ₹0.10 Cr |
| Deferred Tax Liability | ₹1.85 Cr | ₹1.48 Cr | ₹0.02 Cr | - | ₹2.45 Cr |
| Other Long Term Liabilities | ₹20 Cr | ₹75 Cr | ₹3.12 Cr | ₹33 Cr | ₹36 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.61 Cr | ₹0.65 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.26 Cr |
| Total Non-Current Liabilities | ₹20 Cr | ₹75 Cr | ₹2.69 Cr | ₹33 Cr | ₹39 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹4.18 Cr | ₹6.27 Cr |
| Sundry Creditors | ₹19 Cr | ₹15 Cr | ₹16 Cr | ₹4.18 Cr | ₹6.27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹90 Cr | ₹68 Cr | ₹37 Cr | ₹1.56 Cr | ₹2.09 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹78 Cr | ₹62 Cr | ₹35 Cr | ₹0.12 Cr | ₹1.40 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹12 Cr | ₹6.07 Cr | ₹1.78 Cr | ₹1.44 Cr | ₹0.69 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹0.34 Cr | ₹0.33 Cr | ₹50 Cr | ₹44 Cr | ₹20 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.32 Cr | ₹0.32 Cr | ₹50 Cr | ₹44 Cr | ₹20 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹109 Cr | ₹83 Cr | ₹103 Cr | ₹50 Cr | ₹29 Cr |
| Total Liabilities | ₹339 Cr | ₹338 Cr | ₹242 Cr | ₹185 Cr | ₹169 Cr |
| ASSETS | |||||
| Gross Block | ₹13 Cr | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr |
| Less: Accumulated Depreciation | ₹6.87 Cr | ₹7.07 Cr | ₹7.75 Cr | ₹6.56 Cr | ₹9.08 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6.48 Cr | ₹7.84 Cr | ₹4.97 Cr | ₹6.34 Cr | ₹2.04 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.73 Cr | ₹0.02 Cr | - | - | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹11 Cr | ₹7.92 Cr | ₹18 Cr | ₹11 Cr | ₹4.76 Cr |
| Other Non Current Assets | ₹20 Cr | ₹47 Cr | ₹4.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Total Non-Current Assets | ₹38 Cr | ₹63 Cr | ₹28 Cr | ₹18 Cr | ₹19 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹95 Cr | ₹91 Cr | ₹13 Cr | ₹5.44 Cr | ₹18 Cr |
| Quoted | ₹95 Cr | ₹91 Cr | - | - | - |
| Unquoted | - | - | ₹13 Cr | ₹5.44 Cr | ₹18 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹27 Cr | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹15 Cr |
| Debtors more than Six months | ₹0.03 Cr | ₹0.06 Cr | ₹0.45 Cr | ₹0.78 Cr | ₹0.77 Cr |
| Debtors Others | ₹27 Cr | ₹27 Cr | ₹20 Cr | ₹17 Cr | ₹14 Cr |
| Cash and Bank | ₹41 Cr | ₹131 Cr | ₹96 Cr | ₹62 Cr | ₹33 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.08 Cr |
| Balances at Bank | ₹41 Cr | ₹131 Cr | ₹96 Cr | ₹62 Cr | ₹33 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.10 Cr | ₹3.30 Cr | ₹1.30 Cr | ₹6.13 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹6.93 Cr | ₹3.21 Cr | ₹1.19 Cr | - | - |
| Prepaid Expenses | ₹0.18 Cr | ₹0.09 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Other current_assets | - | - | ₹0.09 Cr | ₹6.12 Cr | - |
| Short Term Loans and Advances | ₹129 Cr | ₹24 Cr | ₹84 Cr | ₹76 Cr | ₹83 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹14 Cr | ₹22 Cr | ₹20 Cr | ₹51 Cr |
| Advance income tax and TDS | - | ₹1.58 Cr | ₹51 Cr | ₹43 Cr | ₹21 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹114 Cr | ₹7.94 Cr | ₹11 Cr | ₹14 Cr | ₹10 Cr |
| Total Current Assets | ₹301 Cr | ₹276 Cr | ₹214 Cr | ₹167 Cr | ₹149 Cr |
| Net Current Assets (Including Current Investments) | ₹191 Cr | ₹192 Cr | ₹111 Cr | ₹118 Cr | ₹121 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹339 Cr | ₹338 Cr | ₹242 Cr | ₹185 Cr | ₹169 Cr |
| Contingent Liabilities | ₹2.32 Cr | ₹3.22 Cr | ₹3.22 Cr | ₹3.22 Cr | ₹0.90 Cr |
| Total Debt | - | - | - | - | - |
| Book Value | - | 13.98 | 106.04 | 78.96 | 78.08 |
| Adjusted Book Value | 16.39 | 13.98 | 10.60 | 7.90 | 7.81 |
Compare Balance Sheet of peers of TIPS MUSIC
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIPS MUSIC | ₹6,262.2 Cr | -6.7% | -10% | -46.8% | Stock Analytics | |
| PRIME FOCUS | ₹12,634.5 Cr | -9.2% | -1.8% | 24% | Stock Analytics | |
| PVR INOX | ₹11,091.2 Cr | -2.8% | 3.3% | -24.9% | Stock Analytics | |
| SAREGAMA INDIA | ₹7,868.6 Cr | -9.8% | -9.7% | -18.2% | Stock Analytics | |
| MEDIA MATRIX WORLDWIDE | ₹1,376.3 Cr | -8.9% | 13.3% | -37.9% | Stock Analytics | |
| PANORAMA STUDIOS INTERNATIONAL | ₹1,328.0 Cr | -2.9% | -11.7% | -23.5% | Stock Analytics | |
TIPS MUSIC Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIPS MUSIC | -6.7% |
-10% |
-46.8% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses