THOMAS SCOTT (INDIA)
|
THOMAS SCOTT (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹174 Cr | ₹97 Cr | ₹65 Cr | ₹32 Cr | ₹21 Cr |
Sales | ₹167 Cr | ₹92 Cr | ₹65 Cr | ₹32 Cr | ₹21 Cr |
Job Work/ Contract Receipts | ₹7.36 Cr | ₹4.95 Cr | ₹0.01 Cr | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹161 Cr | ₹91 Cr | ₹63 Cr | ₹32 Cr | ₹21 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-21 Cr | ₹0.53 Cr | ₹-3.31 Cr | ₹-4.06 Cr | ₹0.07 Cr |
Raw Material Consumed | ₹117 Cr | ₹62 Cr | ₹50 Cr | ₹23 Cr | ₹18 Cr |
Opening Raw Materials | ₹18 Cr | ₹13 Cr | ₹9.28 Cr | ₹4.84 Cr | ₹1.29 Cr |
Purchases Raw Materials | ₹86 Cr | ₹46 Cr | ₹37 Cr | ₹23 Cr | ₹15 Cr |
Closing Raw Materials | ₹28 Cr | ₹18 Cr | ₹13 Cr | ₹9.28 Cr | ₹4.84 Cr |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹21 Cr | ₹17 Cr | ₹4.13 Cr | ₹6.37 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.68 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.10 Cr |
Electricity & Power | ₹0.68 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹7.98 Cr | ₹6.22 Cr | ₹3.31 Cr | ₹1.15 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹7.36 Cr | ₹5.68 Cr | ₹2.98 Cr | ₹0.99 Cr |
Contributions to EPF & Pension Funds | ₹0.38 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.15 Cr | ₹0.05 Cr |
Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹0.08 Cr |
Other Employees Cost | ₹0.15 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.03 Cr |
Other Manufacturing Expenses | ₹0.92 Cr | ₹0.63 Cr | ₹0.31 Cr | ₹6.03 Cr | ₹0.21 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.75 Cr | ₹0.55 Cr | ₹0.29 Cr | ₹5.95 Cr | ₹0.09 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹0.17 Cr | ₹0.07 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.12 Cr |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹5.62 Cr | ₹2.93 Cr | ₹1.91 Cr | ₹1.11 Cr | ₹0.89 Cr |
Rent , Rates & Taxes | ₹2.24 Cr | ₹0.83 Cr | ₹0.60 Cr | ₹0.20 Cr | ₹0.28 Cr |
Insurance | ₹0.19 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.02 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.76 Cr | ₹0.38 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹0.14 Cr |
Traveling and conveyance | ₹0.52 Cr | ₹0.34 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.13 Cr |
Other Administration | ₹1.86 Cr | ₹1.28 Cr | ₹0.57 Cr | ₹0.39 Cr | ₹0.32 Cr |
Selling and Distribution Expenses | ₹23 Cr | ₹3.29 Cr | ₹2.80 Cr | ₹1.62 Cr | ₹0.57 Cr |
Advertisement & Sales Promotion | ₹2.82 Cr | ₹0.75 Cr | ₹0.84 Cr | ₹0.38 Cr | ₹0.08 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹2.09 Cr | ₹1.46 Cr | ₹1.03 Cr | ₹0.75 Cr | ₹0.32 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹18 Cr | ₹1.07 Cr | ₹0.93 Cr | ₹0.48 Cr | ₹0.17 Cr |
Miscellaneous Expenses | ₹1.81 Cr | ₹0.94 Cr | ₹0.33 Cr | ₹0.05 Cr | - |
Bad debts /advances written off | ₹0.04 Cr | ₹0.91 Cr | ₹0.24 Cr | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.03 Cr | - | ₹0.02 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.73 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.05 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹142 Cr | ₹79 Cr | ₹58 Cr | ₹31 Cr | ₹21 Cr |
Operating Profit (Excl OI) | ₹19 Cr | ₹13 Cr | ₹4.66 Cr | ₹1.28 Cr | ₹0.80 Cr |
Other Income | ₹0.73 Cr | ₹0.22 Cr | ₹0.02 Cr | ₹0.14 Cr | ₹0.09 Cr |
Interest Received | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹0.02 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.71 Cr | ₹0.19 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.09 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | - | ₹0.03 Cr | - | ₹0.11 Cr | - |
Operating Profit | ₹20 Cr | ₹13 Cr | ₹4.68 Cr | ₹1.42 Cr | ₹0.89 Cr |
Interest | ₹2.02 Cr | ₹1.80 Cr | ₹1.03 Cr | ₹0.43 Cr | ₹0.69 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.22 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Interest | ₹1.80 Cr | ₹1.74 Cr | ₹0.99 Cr | ₹0.43 Cr | ₹0.69 Cr |
PBDT | ₹18 Cr | ₹11 Cr | ₹3.65 Cr | ₹0.99 Cr | ₹0.20 Cr |
Depreciation | ₹2.22 Cr | ₹1.17 Cr | ₹0.67 Cr | ₹0.29 Cr | ₹0.28 Cr |
Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹10.00 Cr | ₹2.98 Cr | ₹0.70 Cr | ₹-0.08 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹16 Cr | ₹10.00 Cr | ₹2.98 Cr | ₹0.70 Cr | ₹-0.08 Cr |
Provision for Tax | ₹3.08 Cr | ₹-0.03 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.03 Cr |
Current Income Tax | ₹2.58 Cr | - | - | - | - |
Deferred Tax | ₹-0.09 Cr | ₹-0.03 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.03 Cr |
Other taxes | ₹0.59 Cr | - | - | - | - |
Profit After Tax | ₹13 Cr | ₹10 Cr | ₹2.88 Cr | ₹0.63 Cr | ₹-0.12 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-8.12 Cr | ₹-18 Cr | ₹-21 Cr | ₹-22 Cr | ₹-22 Cr |
Appropriations | ₹4.67 Cr | ₹-8.12 Cr | ₹-18 Cr | ₹-21 Cr | ₹-22 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.05 Cr | - | ₹-0.01 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹10.11 | ₹10.23 | ₹4.53 | ₹1.14 | ₹-0.34 |
Adjusted EPS | ₹10.11 | ₹10.23 | ₹4.53 | ₹1.14 | ₹-0.34 |
Compare Income Statement of peers of THOMAS SCOTT (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THOMAS SCOTT (INDIA) | ₹523.1 Cr | 16.9% | -7.3% | 47.4% | Stock Analytics | |
AVENUE SUPERMARTS | ₹277,655.0 Cr | -1.1% | -8.6% | 7.3% | Stock Analytics | |
TRENT | ₹170,078.0 Cr | -0.1% | -4.5% | -38.4% | Stock Analytics | |
METRO BRANDS | ₹31,287.0 Cr | -5.1% | -10.5% | -5.7% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹10,185.2 Cr | -0.6% | -10.7% | -75% | Stock Analytics | |
REDTAPE | ₹7,562.4 Cr | 1.3% | -11.7% | -41.8% | Stock Analytics |
THOMAS SCOTT (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THOMAS SCOTT (INDIA) | 16.9% |
-7.3% |
47.4% |
SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses