Home > Income Statement > THOMAS SCOTT (INDIA)

THOMAS SCOTT (INDIA)
Income Statement

COMMUNITY POLL
for THOMAS SCOTT (INDIA)
Please provide your vote to see the results

THOMAS SCOTT (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹174 Cr₹97 Cr₹65 Cr₹32 Cr₹21 Cr
     Sales ₹167 Cr₹92 Cr₹65 Cr₹32 Cr₹21 Cr
     Job Work/ Contract Receipts ₹7.36 Cr₹4.95 Cr₹0.01 Cr--
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹161 Cr₹91 Cr₹63 Cr₹32 Cr₹21 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-21 Cr₹0.53 Cr₹-3.31 Cr₹-4.06 Cr₹0.07 Cr
Raw Material Consumed ₹117 Cr₹62 Cr₹50 Cr₹23 Cr₹18 Cr
     Opening Raw Materials ₹18 Cr₹13 Cr₹9.28 Cr₹4.84 Cr₹1.29 Cr
     Purchases Raw Materials ₹86 Cr₹46 Cr₹37 Cr₹23 Cr₹15 Cr
     Closing Raw Materials ₹28 Cr₹18 Cr₹13 Cr₹9.28 Cr₹4.84 Cr
     Other Direct Purchases / Brought in cost ₹41 Cr₹21 Cr₹17 Cr₹4.13 Cr₹6.37 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.68 Cr₹0.44 Cr₹0.30 Cr₹0.15 Cr₹0.10 Cr
     Electricity & Power ₹0.68 Cr₹0.44 Cr₹0.30 Cr₹0.15 Cr₹0.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹7.98 Cr₹6.22 Cr₹3.31 Cr₹1.15 Cr
     Salaries, Wages & Bonus ₹13 Cr₹7.36 Cr₹5.68 Cr₹2.98 Cr₹0.99 Cr
     Contributions to EPF & Pension Funds ₹0.38 Cr₹0.33 Cr₹0.25 Cr₹0.15 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.17 Cr₹0.19 Cr₹0.12 Cr₹0.08 Cr
     Other Employees Cost ₹0.15 Cr₹0.12 Cr₹0.10 Cr₹0.07 Cr₹0.03 Cr
Other Manufacturing Expenses ₹0.92 Cr₹0.63 Cr₹0.31 Cr₹6.03 Cr₹0.21 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.75 Cr₹0.55 Cr₹0.29 Cr₹5.95 Cr₹0.09 Cr
     Repairs and Maintenance -----
     Packing Material Consumed ₹0.17 Cr₹0.07 Cr₹0.02 Cr₹0.08 Cr₹0.12 Cr
     Other Mfg Exp -----
General and Administration Expenses ₹5.62 Cr₹2.93 Cr₹1.91 Cr₹1.11 Cr₹0.89 Cr
     Rent , Rates & Taxes ₹2.24 Cr₹0.83 Cr₹0.60 Cr₹0.20 Cr₹0.28 Cr
     Insurance ₹0.19 Cr₹0.05 Cr₹0.11 Cr₹0.02 Cr₹0.01 Cr
     Printing and stationery ₹0.05 Cr₹0.05 Cr₹0.06 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹0.76 Cr₹0.38 Cr₹0.28 Cr₹0.27 Cr₹0.14 Cr
     Traveling and conveyance ₹0.52 Cr₹0.34 Cr₹0.29 Cr₹0.21 Cr₹0.13 Cr
     Other Administration ₹1.86 Cr₹1.28 Cr₹0.57 Cr₹0.39 Cr₹0.32 Cr
Selling and Distribution Expenses ₹23 Cr₹3.29 Cr₹2.80 Cr₹1.62 Cr₹0.57 Cr
     Advertisement & Sales Promotion ₹2.82 Cr₹0.75 Cr₹0.84 Cr₹0.38 Cr₹0.08 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.09 Cr₹1.46 Cr₹1.03 Cr₹0.75 Cr₹0.32 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹18 Cr₹1.07 Cr₹0.93 Cr₹0.48 Cr₹0.17 Cr
Miscellaneous Expenses ₹1.81 Cr₹0.94 Cr₹0.33 Cr₹0.05 Cr-
     Bad debts /advances written off ₹0.04 Cr₹0.91 Cr₹0.24 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr-₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.73 Cr₹0.03 Cr₹0.07 Cr₹0.05 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹142 Cr₹79 Cr₹58 Cr₹31 Cr₹21 Cr
Operating Profit (Excl OI) ₹19 Cr₹13 Cr₹4.66 Cr₹1.28 Cr₹0.80 Cr
Other Income ₹0.73 Cr₹0.22 Cr₹0.02 Cr₹0.14 Cr₹0.09 Cr
     Interest Received ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.02 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.71 Cr₹0.19 Cr₹0.01 Cr₹0.00 Cr₹0.09 Cr
     Foreign Exchange Gains -----
     Others -₹0.03 Cr-₹0.11 Cr-
Operating Profit ₹20 Cr₹13 Cr₹4.68 Cr₹1.42 Cr₹0.89 Cr
Interest ₹2.02 Cr₹1.80 Cr₹1.03 Cr₹0.43 Cr₹0.69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.22 Cr₹0.07 Cr₹0.04 Cr₹0.00 Cr₹0.00 Cr
     Other Interest ₹1.80 Cr₹1.74 Cr₹0.99 Cr₹0.43 Cr₹0.69 Cr
PBDT ₹18 Cr₹11 Cr₹3.65 Cr₹0.99 Cr₹0.20 Cr
Depreciation ₹2.22 Cr₹1.17 Cr₹0.67 Cr₹0.29 Cr₹0.28 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹10.00 Cr₹2.98 Cr₹0.70 Cr₹-0.08 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹10.00 Cr₹2.98 Cr₹0.70 Cr₹-0.08 Cr
Provision for Tax ₹3.08 Cr₹-0.03 Cr₹0.10 Cr₹0.07 Cr₹0.03 Cr
     Current Income Tax ₹2.58 Cr----
     Deferred Tax ₹-0.09 Cr₹-0.03 Cr₹0.10 Cr₹0.07 Cr₹0.03 Cr
     Other taxes ₹0.59 Cr----
Profit After Tax ₹13 Cr₹10 Cr₹2.88 Cr₹0.63 Cr₹-0.12 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-8.12 Cr₹-18 Cr₹-21 Cr₹-22 Cr₹-22 Cr
Appropriations ₹4.67 Cr₹-8.12 Cr₹-18 Cr₹-21 Cr₹-22 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.05 Cr-₹-0.01 Cr--
Equity Dividend % -----
Earnings Per Share ₹10.11₹10.23₹4.53₹1.14₹-0.34
Adjusted EPS ₹10.11₹10.23₹4.53₹1.14₹-0.34

Compare Income Statement of peers of THOMAS SCOTT (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS SCOTT (INDIA) ₹523.1 Cr 16.9% -7.3% 47.4% Stock Analytics
AVENUE SUPERMARTS ₹277,655.0 Cr -1.1% -8.6% 7.3% Stock Analytics
TRENT ₹170,078.0 Cr -0.1% -4.5% -38.4% Stock Analytics
METRO BRANDS ₹31,287.0 Cr -5.1% -10.5% -5.7% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹10,185.2 Cr -0.6% -10.7% -75% Stock Analytics
REDTAPE ₹7,562.4 Cr 1.3% -11.7% -41.8% Stock Analytics


THOMAS SCOTT (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS SCOTT (INDIA)

16.9%

-7.3%

47.4%

SENSEX

2.4%

2.3%

4.4%


You may also like the below Video Courses