Home > Balance Sheet > THOMAS SCOTT (INDIA)

THOMAS SCOTT (INDIA)
Balance Sheet

COMMUNITY POLL
for THOMAS SCOTT (INDIA)
Please provide your vote to see the results

THOMAS SCOTT (INDIA) Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹9.80 Cr₹6.36 Cr₹5.51 Cr₹3.39 Cr
    Equity - Authorised ₹19 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹4.00 Cr
    Equity - Issued ₹13 Cr₹9.80 Cr₹6.36 Cr₹5.51 Cr₹3.39 Cr
    Equity Paid Up ₹13 Cr₹9.80 Cr₹6.36 Cr₹5.51 Cr₹3.39 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹5.99 Cr₹8.42 Cr₹1.17 Cr₹1.57 Cr-
Total Reserves ₹87 Cr₹32 Cr₹6.82 Cr₹3.17 Cr₹0.63 Cr
    Securities Premium ₹60 Cr₹18 Cr₹2.67 Cr₹1.91 Cr-
    Capital Reserves ₹0.46 Cr₹0.46 Cr---
    Profit & Loss Account Balance ₹4.73 Cr₹-8.12 Cr₹-18 Cr₹-21 Cr₹-22 Cr
    General Reserves ₹22 Cr₹22 Cr₹22 Cr₹22 Cr₹22 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹87 Cr₹32 Cr₹6.82 Cr₹3.17 Cr₹0.63 Cr
Revaluation reserve -----
Shareholder's Funds ₹106 Cr₹51 Cr₹14 Cr₹10 Cr₹4.02 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹2.43 Cr₹1.23 Cr₹0.49 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹2.43 Cr₹1.23 Cr₹0.49 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-0.22 Cr₹-0.13 Cr₹-0.10 Cr₹-0.20 Cr₹-0.27 Cr
    Deferred Tax Assets ₹0.46 Cr₹0.29 Cr₹0.18 Cr₹0.25 Cr₹0.30 Cr
    Deferred Tax Liability ₹0.24 Cr₹0.16 Cr₹0.08 Cr₹0.05 Cr₹0.03 Cr
Other Long Term Liabilities --₹15 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.37 Cr₹0.29 Cr₹0.22 Cr₹0.18 Cr₹0.10 Cr
Total Non-Current Liabilities ₹2.57 Cr₹1.39 Cr₹16 Cr₹-0.03 Cr₹-0.17 Cr
Current Liabilities -----
Trade Payables ₹17 Cr₹11 Cr₹28 Cr₹35 Cr₹28 Cr
    Sundry Creditors ₹17 Cr₹11 Cr₹28 Cr₹35 Cr₹28 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹0.29 Cr₹0.57 Cr₹5.43 Cr₹0.15 Cr₹0.09 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.06 Cr₹0.11 Cr₹0.11 Cr₹0.05 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹0.24 Cr₹0.46 Cr₹5.32 Cr₹0.10 Cr₹0.09 Cr
Short Term Borrowings ₹11 Cr₹4.43 Cr₹3.98 Cr₹0.03 Cr₹4.20 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹3.70 Cr₹3.44 Cr--
    Working Capital Loans- Sec ₹11 Cr₹3.70 Cr₹3.44 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-2.97 Cr₹-2.90 Cr₹0.03 Cr₹4.20 Cr
Short Term Provisions ₹3.89 Cr₹0.87 Cr₹0.41 Cr₹0.03 Cr₹0.01 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits ---₹0.03 Cr₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹3.89 Cr₹0.87 Cr₹0.41 Cr₹0.00 Cr₹0.00 Cr
Total Current Liabilities ₹32 Cr₹17 Cr₹38 Cr₹35 Cr₹32 Cr
Total Liabilities ₹141 Cr₹69 Cr₹68 Cr₹45 Cr₹36 Cr
ASSETS
Gross Block ₹17 Cr₹11 Cr₹6.04 Cr₹3.19 Cr₹2.45 Cr
Less: Accumulated Depreciation ₹5.26 Cr₹3.04 Cr₹1.87 Cr₹1.24 Cr₹1.00 Cr
Less: Impairment of Assets -----
Net Block ₹12 Cr₹7.87 Cr₹4.17 Cr₹1.95 Cr₹1.45 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.13 Cr₹0.25 Cr₹0.64 Cr₹0.34 Cr-
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹3.71 Cr₹0.83 Cr₹0.23 Cr₹0.03 Cr₹0.10 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹16 Cr₹8.96 Cr₹5.04 Cr₹2.32 Cr₹1.55 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹60 Cr₹29 Cr₹25 Cr₹18 Cr₹9.60 Cr
    Raw Materials ₹28 Cr₹18 Cr₹13 Cr₹9.28 Cr₹4.84 Cr
    Work-in Progress ₹0.03 Cr₹0.36 Cr₹0.25 Cr₹0.01 Cr₹0.06 Cr
    Finished Goods ₹24 Cr₹8.61 Cr₹9.18 Cr₹5.96 Cr₹1.34 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹7.92 Cr₹2.63 Cr₹2.71 Cr₹2.86 Cr₹3.36 Cr
Sundry Debtors ₹58 Cr₹24 Cr₹26 Cr₹17 Cr₹21 Cr
    Debtors more than Six months ₹7.32 Cr₹6.05 Cr₹5.40 Cr₹7.86 Cr₹6.11 Cr
    Debtors Others ₹50 Cr₹18 Cr₹20 Cr₹9.23 Cr₹15 Cr
Cash and Bank ₹0.34 Cr₹0.41 Cr₹6.80 Cr₹3.17 Cr₹0.17 Cr
    Cash in hand ₹0.02 Cr₹0.05 Cr₹0.06 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹0.32 Cr₹0.37 Cr₹6.74 Cr₹3.12 Cr₹0.13 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.24 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr₹0.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.24 Cr₹0.11 Cr₹0.07 Cr₹0.06 Cr₹0.02 Cr
    Other current_assets -----
Short Term Loans and Advances ₹6.97 Cr₹5.69 Cr₹5.40 Cr₹4.60 Cr₹3.67 Cr
    Advances recoverable in cash or in kind ₹2.96 Cr₹3.08 Cr₹2.99 Cr₹2.92 Cr₹2.97 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.01 Cr₹2.62 Cr₹2.41 Cr₹1.68 Cr₹0.70 Cr
Total Current Assets ₹125 Cr₹60 Cr₹63 Cr₹43 Cr₹35 Cr
Net Current Assets (Including Current Investments) ₹93 Cr₹43 Cr₹25 Cr₹7.91 Cr₹2.30 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹141 Cr₹69 Cr₹68 Cr₹45 Cr₹36 Cr
Contingent Liabilities -----
Total Debt ₹13 Cr₹5.90 Cr₹4.59 Cr₹0.03 Cr₹4.20 Cr
Book Value 78.9443.1620.7315.7511.86
Adjusted Book Value 78.9443.1620.7315.7511.86

Compare Balance Sheet of peers of THOMAS SCOTT (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS SCOTT (INDIA) ₹494.7 Cr -6.5% -11.2% 24.6% Stock Analytics
AVENUE SUPERMARTS ₹278,195.0 Cr 2.3% -8.8% 2.9% Stock Analytics
TRENT ₹170,684.0 Cr 2.7% -7.5% -41.1% Stock Analytics
METRO BRANDS ₹31,461.3 Cr -1.5% -9% 0.4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹10,147.4 Cr 0.5% -8.7% -75.9% Stock Analytics
REDTAPE ₹7,653.6 Cr 4.9% -8.3% -43% Stock Analytics


THOMAS SCOTT (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS SCOTT (INDIA)

-6.5%

-11.2%

24.6%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses