Home > Income Statement > THE UGAR SUGAR WORKS

THE UGAR SUGAR WORKS
Income Statement

THE UGAR SUGAR WORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE UGAR SUGAR WORKS
Please provide your vote to see the results

THE UGAR SUGAR WORKS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,277 Cr₹1,940 Cr₹1,302 Cr₹1,118 Cr₹1,011 Cr
     Sales ₹1,240 Cr₹1,891 Cr₹1,229 Cr₹1,028 Cr₹935 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹49 Cr₹72 Cr₹90 Cr₹76 Cr
Less: Excise Duty ₹126 Cr₹146 Cr₹164 Cr₹162 Cr₹141 Cr
Net Sales ₹1,151 Cr₹1,794 Cr₹1,137 Cr₹956 Cr₹870 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-106 Cr₹403 Cr₹-137 Cr₹-43 Cr₹71 Cr
Raw Material Consumed ₹970 Cr₹957 Cr₹986 Cr₹782 Cr₹579 Cr
     Opening Raw Materials ₹1.62 Cr₹1.34 Cr₹1.46 Cr₹1.18 Cr₹1.33 Cr
     Purchases Raw Materials ₹915 Cr₹884 Cr₹939 Cr₹743 Cr₹544 Cr
     Closing Raw Materials ₹11 Cr₹1.62 Cr₹1.34 Cr₹1.46 Cr₹1.18 Cr
     Other Direct Purchases / Brought in cost ₹64 Cr₹74 Cr₹47 Cr₹39 Cr₹35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹8.02 Cr₹11 Cr₹7.55 Cr₹7.15 Cr
     Electricity & Power ₹16 Cr₹8.02 Cr₹11 Cr₹7.55 Cr₹7.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹95 Cr₹108 Cr₹78 Cr₹69 Cr₹70 Cr
     Salaries, Wages & Bonus ₹87 Cr₹100 Cr₹71 Cr₹63 Cr₹63 Cr
     Contributions to EPF & Pension Funds ₹4.66 Cr₹4.60 Cr₹4.20 Cr₹3.99 Cr₹4.40 Cr
     Workmen and Staff Welfare Expenses ₹0.72 Cr₹0.87 Cr₹1.14 Cr₹0.39 Cr₹0.73 Cr
     Other Employees Cost ₹2.17 Cr₹2.04 Cr₹2.26 Cr₹2.28 Cr₹2.08 Cr
Other Manufacturing Expenses ₹67 Cr₹70 Cr₹67 Cr₹49 Cr₹47 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹30 Cr₹29 Cr₹23 Cr₹16 Cr₹18 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹41 Cr₹45 Cr₹33 Cr₹29 Cr
General and Administration Expenses ₹25 Cr₹22 Cr₹15 Cr₹11 Cr₹12 Cr
     Rent , Rates & Taxes ₹9.33 Cr₹6.56 Cr₹4.30 Cr₹3.14 Cr₹4.64 Cr
     Insurance ₹1.67 Cr₹1.57 Cr₹1.25 Cr₹1.19 Cr₹0.88 Cr
     Printing and stationery ₹0.30 Cr₹0.27 Cr₹0.20 Cr₹0.12 Cr₹0.17 Cr
     Professional and legal fees ₹2.76 Cr₹2.16 Cr₹1.69 Cr₹1.14 Cr₹1.02 Cr
     Traveling and conveyance ₹1.50 Cr₹1.97 Cr₹0.52 Cr₹0.21 Cr₹0.81 Cr
     Other Administration ₹8.97 Cr₹9.46 Cr₹6.79 Cr₹5.36 Cr₹4.47 Cr
Selling and Distribution Expenses ₹8.62 Cr₹13 Cr₹12 Cr₹9.51 Cr₹11 Cr
     Advertisement & Sales Promotion ₹0.61 Cr₹0.18 Cr₹0.14 Cr₹0.18 Cr₹0.13 Cr
     Sales Commissions & Incentives ₹2.06 Cr₹1.64 Cr₹1.87 Cr₹1.43 Cr₹3.40 Cr
     Freight and Forwarding ₹5.95 Cr₹11 Cr₹9.76 Cr₹7.90 Cr₹7.50 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.18 Cr₹5.51 Cr₹5.89 Cr₹2.10 Cr₹5.67 Cr
     Bad debts /advances written off -₹0.09 Cr₹1.45 Cr₹0.22 Cr₹0.02 Cr
     Provision for doubtful debts ₹0.91 Cr₹0.54 Cr₹1.44 Cr₹0.06 Cr₹1.24 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ₹0.10 Cr₹0.10 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹5.17 Cr₹4.79 Cr₹2.93 Cr₹1.78 Cr₹4.38 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,081 Cr₹1,585 Cr₹1,038 Cr₹888 Cr₹802 Cr
Operating Profit (Excl OI) ₹70 Cr₹209 Cr₹99 Cr₹68 Cr₹68 Cr
Other Income ₹33 Cr₹6.42 Cr₹2.23 Cr₹5.85 Cr₹2.81 Cr
     Interest Received ₹2.96 Cr₹0.74 Cr₹0.65 Cr₹1.17 Cr₹0.76 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.03 Cr-₹0.00 Cr--
     Profits on sale of Investments ₹0.04 Cr----
     Provision Written Back ₹23 Cr₹0.26 Cr₹0.02 Cr₹1.97 Cr₹0.43 Cr
     Foreign Exchange Gains -----
     Others ₹6.67 Cr₹5.42 Cr₹1.54 Cr₹2.70 Cr₹1.61 Cr
Operating Profit ₹103 Cr₹215 Cr₹101 Cr₹74 Cr₹71 Cr
Interest ₹44 Cr₹49 Cr₹44 Cr₹43 Cr₹43 Cr
     InterestonDebenture / Bonds --₹41 Cr₹39 Cr₹41 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.43 Cr₹4.58 Cr₹2.14 Cr₹3.32 Cr₹2.42 Cr
     Other Interest ₹41 Cr₹44 Cr---
PBDT ₹59 Cr₹166 Cr₹58 Cr₹31 Cr₹28 Cr
Depreciation ₹29 Cr₹18 Cr₹11 Cr₹12 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹30 Cr₹148 Cr₹46 Cr₹19 Cr₹14 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹30 Cr₹148 Cr₹46 Cr₹19 Cr₹14 Cr
Provision for Tax ₹8.66 Cr₹45 Cr₹3.04 Cr₹1.55 Cr₹0.14 Cr
     Current Income Tax ₹7.94 Cr₹36 Cr₹13 Cr₹3.09 Cr-
     Deferred Tax ₹0.72 Cr₹1.61 Cr₹-0.16 Cr₹-1.54 Cr₹0.14 Cr
     Other taxes -₹8.18 Cr₹-9.52 Cr--
Profit After Tax ₹21 Cr₹103 Cr₹43 Cr₹17 Cr₹14 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹171 Cr₹71 Cr₹30 Cr₹14 Cr₹-61 Cr
Appropriations ₹192 Cr₹174 Cr₹73 Cr₹31 Cr₹-47 Cr
     General Reserves ----₹-61 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.63 Cr₹2.81 Cr₹2.25 Cr₹1.13 Cr-
Equity Dividend % ₹25.00₹50.00₹25.00₹20.00₹10.00
Earnings Per Share ₹1.88₹9.16₹3.85₹1.52₹1.22
Adjusted EPS ₹1.88₹9.16₹3.85₹1.52₹1.22

Compare Income Statement of peers of THE UGAR SUGAR WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS ₹469.0 Cr -1% -7.6% -50.4% Stock Analytics
EID PARRY (INDIA) ₹20,097.7 Cr -2.2% -3.8% 43.9% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,254.3 Cr -4.5% -5.4% 5.1% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,455.7 Cr -0.2% -6.8% -23.3% Stock Analytics
SHREE RENUKA SUGARS ₹6,217.3 Cr -2.3% -5.4% -37.7% Stock Analytics
BANNARI AMMAN SUGARS ₹4,743.6 Cr 0.5% 1.1% 18.6% Stock Analytics


THE UGAR SUGAR WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS

-1%

-7.6%

-50.4%

SENSEX

-1.1%

-1.7%

-0.3%


You may also like the below Video Courses