Home > Balance Sheet > THE UGAR SUGAR WORKS

THE UGAR SUGAR WORKS
Balance Sheet

THE UGAR SUGAR WORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE UGAR SUGAR WORKS
Please provide your vote to see the results

THE UGAR SUGAR WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹205 Cr₹224 Cr₹210 Cr₹109 Cr₹68 Cr
    Securities Premium ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹167 Cr₹187 Cr₹171 Cr₹71 Cr₹30 Cr
    General Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Other Reserves ₹-1.15 Cr₹-1.24 Cr₹0.15 Cr₹0.21 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹204 Cr₹222 Cr₹208 Cr₹109 Cr₹68 Cr
Revaluation reserve ₹1.24 Cr₹1.24 Cr₹1.24 Cr--
Shareholder's Funds ₹216 Cr₹235 Cr₹221 Cr₹121 Cr₹79 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹92 Cr₹84 Cr₹140 Cr₹124 Cr₹70 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹154 Cr₹140 Cr₹182 Cr₹169 Cr₹114 Cr
    Term Loans - Institutions -----
    Other Secured ₹-62 Cr₹-56 Cr₹-42 Cr₹-44 Cr₹-43 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.88 Cr₹11 Cr₹10 Cr₹9.07 Cr₹9.13 Cr
    Deferred Tax Assets ₹12 Cr₹5.75 Cr₹5.58 Cr₹9.45 Cr₹9.74 Cr
    Deferred Tax Liability ₹16 Cr₹16 Cr₹16 Cr₹19 Cr₹19 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.65 Cr₹3.44 Cr₹3.86 Cr₹3.64 Cr₹3.72 Cr
Total Non-Current Liabilities ₹101 Cr₹98 Cr₹154 Cr₹137 Cr₹83 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹185 Cr₹156 Cr₹232 Cr₹117 Cr
    Sundry Creditors ₹118 Cr₹185 Cr₹156 Cr₹232 Cr₹117 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹222 Cr₹172 Cr₹183 Cr₹189 Cr₹158 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹2.56 Cr₹3.77 Cr₹5.76 Cr₹8.14 Cr
    Interest Accrued But Not Due -₹0.23 Cr₹0.42 Cr₹0.41 Cr₹0.99 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹210 Cr₹170 Cr₹179 Cr₹183 Cr₹149 Cr
Short Term Borrowings ₹457 Cr₹374 Cr₹165 Cr₹471 Cr₹439 Cr
    Secured ST Loans repayable on Demands ₹451 Cr₹365 Cr₹157 Cr₹466 Cr₹436 Cr
    Working Capital Loans- Sec ₹451 Cr₹365 Cr₹157 Cr₹466 Cr₹436 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-445 Cr₹-357 Cr₹-149 Cr₹-461 Cr₹-433 Cr
Short Term Provisions ₹95 Cr₹93 Cr₹82 Cr₹49 Cr₹41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹78 Cr₹78 Cr₹70 Cr₹36 Cr₹27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹17 Cr₹15 Cr₹11 Cr₹14 Cr₹15 Cr
Total Current Liabilities ₹892 Cr₹824 Cr₹586 Cr₹940 Cr₹756 Cr
Total Liabilities ₹1,209 Cr₹1,157 Cr₹961 Cr₹1,198 Cr₹919 Cr
ASSETS
Gross Block ₹697 Cr₹689 Cr₹634 Cr₹509 Cr₹508 Cr
Less: Accumulated Depreciation ₹458 Cr₹431 Cr₹405 Cr₹387 Cr₹377 Cr
Less: Impairment of Assets ₹4.97 Cr₹4.97 Cr₹4.97 Cr₹4.97 Cr₹4.97 Cr
Net Block ₹234 Cr₹254 Cr₹224 Cr₹117 Cr₹127 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹148 Cr₹79 Cr₹38 Cr₹112 Cr₹2.60 Cr
Non Current Investments ₹5.09 Cr₹3.54 Cr₹3.59 Cr₹4.16 Cr₹4.28 Cr
Long Term Investment ₹5.09 Cr₹3.54 Cr₹3.59 Cr₹4.16 Cr₹4.28 Cr
    Quoted ₹0.23 Cr₹0.21 Cr₹0.15 Cr₹0.15 Cr₹0.13 Cr
    Unquoted ₹6.09 Cr₹4.56 Cr₹4.66 Cr₹5.24 Cr₹5.38 Cr
Long Term Loans & Advances ₹19 Cr₹19 Cr₹17 Cr₹6.16 Cr₹2.87 Cr
Other Non Current Assets ----₹0.43 Cr
Total Non-Current Assets ₹407 Cr₹355 Cr₹282 Cr₹240 Cr₹137 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹526 Cr₹485 Cr₹365 Cr₹769 Cr₹635 Cr
    Raw Materials ₹61 Cr₹11 Cr₹1.62 Cr₹1.34 Cr₹1.46 Cr
    Work-in Progress ₹0.52 Cr--₹4.16 Cr-
    Finished Goods ₹435 Cr₹449 Cr₹323 Cr₹748 Cr₹622 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹17 Cr₹14 Cr₹15 Cr₹11 Cr
    Other Inventory ₹8.29 Cr₹7.78 Cr₹27 Cr₹0.76 Cr₹0.64 Cr
Sundry Debtors ₹120 Cr₹142 Cr₹187 Cr₹89 Cr₹49 Cr
    Debtors more than Six months ₹38 Cr₹44 Cr₹18 Cr₹3.56 Cr₹4.35 Cr
    Debtors Others ₹83 Cr₹98 Cr₹170 Cr₹85 Cr₹46 Cr
Cash and Bank ₹19 Cr₹41 Cr₹18 Cr₹7.65 Cr₹6.65 Cr
    Cash in hand ₹0.15 Cr₹0.13 Cr₹0.10 Cr₹0.41 Cr₹0.15 Cr
    Balances at Bank ₹19 Cr₹40 Cr₹18 Cr₹7.24 Cr₹6.50 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.88 Cr₹2.98 Cr₹1.69 Cr₹1.85 Cr₹44 Cr
    Interest accrued on Investments ₹1.52 Cr₹2.05 Cr₹0.44 Cr₹0.27 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.36 Cr₹0.92 Cr₹1.25 Cr₹1.58 Cr₹0.94 Cr
    Other current_assets ----₹43 Cr
Short Term Loans and Advances ₹133 Cr₹131 Cr₹107 Cr₹90 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹57 Cr₹61 Cr₹54 Cr₹20 Cr
    Advance income tax and TDS ₹78 Cr₹72 Cr₹45 Cr₹29 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.24 Cr₹1.83 Cr₹0.36 Cr₹7.16 Cr₹3.32 Cr
Total Current Assets ₹802 Cr₹802 Cr₹679 Cr₹958 Cr₹782 Cr
Net Current Assets (Including Current Investments) ₹-90 Cr₹-23 Cr₹93 Cr₹18 Cr₹26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,209 Cr₹1,157 Cr₹961 Cr₹1,198 Cr₹919 Cr
Contingent Liabilities ₹75 Cr₹67 Cr₹86 Cr₹89 Cr₹95 Cr
Total Debt ₹611 Cr₹514 Cr₹347 Cr₹639 Cr₹553 Cr
Book Value -20.7819.5210.727.06
Adjusted Book Value 19.0920.7819.5210.727.06

Compare Balance Sheet of peers of THE UGAR SUGAR WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS ₹466.8 Cr -0.3% -15% -46% Stock Analytics
EID PARRY (INDIA) ₹20,812.8 Cr -2.2% 0.9% 47.6% Stock Analytics
BALRAMPUR CHINI MILLS ₹11,314.6 Cr 2.3% -8.3% 12.5% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,441.4 Cr 1.1% -6.9% -12% Stock Analytics
SHREE RENUKA SUGARS ₹6,015.1 Cr -3.8% -12.4% -38.5% Stock Analytics
BANNARI AMMAN SUGARS ₹4,698.9 Cr -0.1% -0.4% 17.6% Stock Analytics


THE UGAR SUGAR WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS

-0.3%

-15%

-46%

SENSEX

-0.6%

-2.8%

1.7%


You may also like the below Video Courses