Home > Balance Sheet > THE UGAR SUGAR WORKS

THE UGAR SUGAR WORKS
Balance Sheet

THE UGAR SUGAR WORKS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for THE UGAR SUGAR WORKS
Please provide your vote to see the results

THE UGAR SUGAR WORKS Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹205 Cr₹224 Cr₹210 Cr₹109 Cr₹68 Cr
    Securities Premium ₹16 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹167 Cr₹187 Cr₹171 Cr₹71 Cr₹30 Cr
    General Reserves ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Other Reserves ₹-1.15 Cr₹-1.24 Cr₹0.15 Cr₹0.21 Cr₹0.03 Cr
Reserve excluding Revaluation Reserve ₹204 Cr₹222 Cr₹208 Cr₹109 Cr₹68 Cr
Revaluation reserve ₹1.24 Cr₹1.24 Cr₹1.24 Cr--
Shareholder's Funds ₹216 Cr₹235 Cr₹221 Cr₹121 Cr₹79 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹92 Cr₹84 Cr₹140 Cr₹124 Cr₹70 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹154 Cr₹140 Cr₹182 Cr₹169 Cr₹114 Cr
    Term Loans - Institutions -----
    Other Secured ₹-62 Cr₹-56 Cr₹-42 Cr₹-44 Cr₹-43 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹4.88 Cr₹11 Cr₹10 Cr₹9.07 Cr₹9.13 Cr
    Deferred Tax Assets ₹12 Cr₹5.75 Cr₹5.58 Cr₹9.45 Cr₹9.74 Cr
    Deferred Tax Liability ₹16 Cr₹16 Cr₹16 Cr₹19 Cr₹19 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.65 Cr₹3.44 Cr₹3.86 Cr₹3.64 Cr₹3.72 Cr
Total Non-Current Liabilities ₹101 Cr₹98 Cr₹154 Cr₹137 Cr₹83 Cr
Current Liabilities -----
Trade Payables ₹118 Cr₹185 Cr₹156 Cr₹232 Cr₹117 Cr
    Sundry Creditors ₹118 Cr₹185 Cr₹156 Cr₹232 Cr₹117 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹222 Cr₹172 Cr₹183 Cr₹189 Cr₹158 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹11 Cr₹2.56 Cr₹3.77 Cr₹5.76 Cr₹8.14 Cr
    Interest Accrued But Not Due -₹0.23 Cr₹0.42 Cr₹0.41 Cr₹0.99 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹210 Cr₹170 Cr₹179 Cr₹183 Cr₹149 Cr
Short Term Borrowings ₹457 Cr₹374 Cr₹165 Cr₹471 Cr₹439 Cr
    Secured ST Loans repayable on Demands ₹451 Cr₹365 Cr₹157 Cr₹466 Cr₹436 Cr
    Working Capital Loans- Sec ₹451 Cr₹365 Cr₹157 Cr₹466 Cr₹436 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-445 Cr₹-357 Cr₹-149 Cr₹-461 Cr₹-433 Cr
Short Term Provisions ₹95 Cr₹93 Cr₹82 Cr₹49 Cr₹41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹78 Cr₹78 Cr₹70 Cr₹36 Cr₹27 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹17 Cr₹15 Cr₹11 Cr₹14 Cr₹15 Cr
Total Current Liabilities ₹892 Cr₹824 Cr₹586 Cr₹940 Cr₹756 Cr
Total Liabilities ₹1,209 Cr₹1,157 Cr₹961 Cr₹1,198 Cr₹919 Cr
ASSETS
Gross Block ₹697 Cr₹689 Cr₹634 Cr₹509 Cr₹508 Cr
Less: Accumulated Depreciation ₹458 Cr₹431 Cr₹405 Cr₹387 Cr₹377 Cr
Less: Impairment of Assets ₹4.97 Cr₹4.97 Cr₹4.97 Cr₹4.97 Cr₹4.97 Cr
Net Block ₹234 Cr₹254 Cr₹224 Cr₹117 Cr₹127 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹148 Cr₹79 Cr₹38 Cr₹112 Cr₹2.60 Cr
Non Current Investments ₹5.09 Cr₹3.54 Cr₹3.59 Cr₹4.16 Cr₹4.28 Cr
Long Term Investment ₹5.09 Cr₹3.54 Cr₹3.59 Cr₹4.16 Cr₹4.28 Cr
    Quoted ₹0.23 Cr₹0.21 Cr₹0.15 Cr₹0.15 Cr₹0.13 Cr
    Unquoted ₹6.09 Cr₹4.56 Cr₹4.66 Cr₹5.24 Cr₹5.38 Cr
Long Term Loans & Advances ₹19 Cr₹19 Cr₹17 Cr₹6.16 Cr₹2.87 Cr
Other Non Current Assets ----₹0.43 Cr
Total Non-Current Assets ₹407 Cr₹355 Cr₹282 Cr₹240 Cr₹137 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹526 Cr₹485 Cr₹365 Cr₹769 Cr₹635 Cr
    Raw Materials ₹61 Cr₹11 Cr₹1.62 Cr₹1.34 Cr₹1.46 Cr
    Work-in Progress ₹0.52 Cr--₹4.16 Cr-
    Finished Goods ₹435 Cr₹449 Cr₹323 Cr₹748 Cr₹622 Cr
    Packing Materials -----
    Stores  and Spare ₹22 Cr₹17 Cr₹14 Cr₹15 Cr₹11 Cr
    Other Inventory ₹8.29 Cr₹7.78 Cr₹27 Cr₹0.76 Cr₹0.64 Cr
Sundry Debtors ₹120 Cr₹142 Cr₹187 Cr₹89 Cr₹49 Cr
    Debtors more than Six months ₹38 Cr₹44 Cr₹18 Cr₹3.56 Cr₹4.35 Cr
    Debtors Others ₹83 Cr₹98 Cr₹170 Cr₹85 Cr₹46 Cr
Cash and Bank ₹19 Cr₹41 Cr₹18 Cr₹7.65 Cr₹6.65 Cr
    Cash in hand ₹0.15 Cr₹0.13 Cr₹0.10 Cr₹0.41 Cr₹0.15 Cr
    Balances at Bank ₹19 Cr₹40 Cr₹18 Cr₹7.24 Cr₹6.50 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.88 Cr₹2.98 Cr₹1.69 Cr₹1.85 Cr₹44 Cr
    Interest accrued on Investments ₹1.52 Cr₹2.05 Cr₹0.44 Cr₹0.27 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.36 Cr₹0.92 Cr₹1.25 Cr₹1.58 Cr₹0.94 Cr
    Other current_assets ----₹43 Cr
Short Term Loans and Advances ₹133 Cr₹131 Cr₹107 Cr₹90 Cr₹47 Cr
    Advances recoverable in cash or in kind ₹51 Cr₹57 Cr₹61 Cr₹54 Cr₹20 Cr
    Advance income tax and TDS ₹78 Cr₹72 Cr₹45 Cr₹29 Cr₹24 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹4.24 Cr₹1.83 Cr₹0.36 Cr₹7.16 Cr₹3.32 Cr
Total Current Assets ₹802 Cr₹802 Cr₹679 Cr₹958 Cr₹782 Cr
Net Current Assets (Including Current Investments) ₹-90 Cr₹-23 Cr₹93 Cr₹18 Cr₹26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,209 Cr₹1,157 Cr₹961 Cr₹1,198 Cr₹919 Cr
Contingent Liabilities ₹75 Cr₹67 Cr₹86 Cr₹89 Cr₹95 Cr
Total Debt ₹611 Cr₹514 Cr₹347 Cr₹639 Cr₹553 Cr
Book Value -20.7819.5210.727.06
Adjusted Book Value 19.0920.7819.5210.727.06

Compare Balance Sheet of peers of THE UGAR SUGAR WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS ₹458.4 Cr -1.5% -4.3% -44.2% Stock Analytics
EID PARRY (INDIA) ₹18,324.2 Cr -1.4% 0.8% 33.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,345.3 Cr 1.2% -0.3% -15.6% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,979.9 Cr 0.1% 2.6% -4.1% Stock Analytics
SHREE RENUKA SUGARS ₹6,013.0 Cr -0.1% -3.3% -28.6% Stock Analytics
BANNARI AMMAN SUGARS ₹4,575.2 Cr 3.5% 11.4% -3.3% Stock Analytics


THE UGAR SUGAR WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UGAR SUGAR WORKS

-1.5%

-4.3%

-44.2%

SENSEX

0.9%

2.1%

8.3%


You may also like the below Video Courses