Home > Income Statement > THE RUBY MILLS

THE RUBY MILLS
Income Statement

THE RUBY MILLS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THE RUBY MILLS
Please provide your vote to see the results

THE RUBY MILLS Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹260 Cr₹199 Cr₹123 Cr₹183 Cr₹195 Cr
     Sales ₹226 Cr₹159 Cr₹94 Cr₹153 Cr₹165 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹28 Cr₹27 Cr₹29 Cr₹30 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹6.39 Cr₹12 Cr₹0.63 Cr₹0.81 Cr₹0.91 Cr
Less: Excise Duty -----
Net Sales ₹260 Cr₹199 Cr₹123 Cr₹183 Cr₹193 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹-3.00 Cr₹12 Cr₹-4.90 Cr₹2.27 Cr
Raw Material Consumed ₹104 Cr₹63 Cr₹23 Cr₹51 Cr₹49 Cr
     Opening Raw Materials ₹3.58 Cr₹3.93 Cr₹4.11 Cr₹2.55 Cr₹3.40 Cr
     Purchases Raw Materials ₹104 Cr₹63 Cr₹23 Cr₹53 Cr₹48 Cr
     Closing Raw Materials ₹3.28 Cr₹3.58 Cr₹3.93 Cr₹4.11 Cr₹2.55 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹27 Cr₹12 Cr₹27 Cr₹32 Cr
     Electricity & Power ₹39 Cr₹27 Cr₹12 Cr₹27 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹25 Cr₹19 Cr₹14 Cr₹23 Cr₹22 Cr
     Salaries, Wages & Bonus ₹23 Cr₹18 Cr₹12 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.69 Cr₹1.21 Cr₹0.82 Cr₹1.36 Cr₹1.38 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.43 Cr₹0.30 Cr₹0.33 Cr₹0.51 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹34 Cr₹25 Cr₹14 Cr₹28 Cr₹29 Cr
     Sub-contracted / Out sourced services ₹5.06 Cr₹2.72 Cr₹1.25 Cr₹3.43 Cr₹2.67 Cr
     Processing Charges --₹1.52 Cr₹1.51 Cr₹1.00 Cr
     Repairs and Maintenance ₹3.82 Cr₹3.93 Cr₹2.76 Cr₹4.77 Cr₹5.59 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹18 Cr₹8.52 Cr₹18 Cr₹19 Cr
General and Administration Expenses ₹7.99 Cr₹5.85 Cr₹4.75 Cr₹5.46 Cr₹6.71 Cr
     Rent , Rates & Taxes ₹1.79 Cr₹1.56 Cr₹1.64 Cr₹1.45 Cr₹1.94 Cr
     Insurance ₹0.90 Cr₹1.04 Cr₹0.85 Cr₹0.56 Cr₹0.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.40 Cr₹1.91 Cr₹1.22 Cr₹1.58 Cr₹2.81 Cr
     Traveling and conveyance ₹1.42 Cr₹1.04 Cr₹0.73 Cr₹1.66 Cr₹1.49 Cr
     Other Administration ₹0.49 Cr₹0.30 Cr₹0.31 Cr₹0.21 Cr₹0.22 Cr
Selling and Distribution Expenses ₹8.45 Cr₹5.24 Cr₹3.15 Cr₹5.25 Cr₹5.67 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.13 Cr₹1.23 Cr₹0.63 Cr₹1.09 Cr₹1.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.32 Cr₹4.01 Cr₹2.52 Cr₹4.16 Cr₹4.42 Cr
Miscellaneous Expenses ₹3.73 Cr₹2.21 Cr₹3.12 Cr₹3.39 Cr₹6.23 Cr
     Bad debts /advances written off -₹0.06 Cr---
     Provision for doubtful debts ₹0.74 Cr₹0.11 Cr₹0.03 Cr₹0.07 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.97 Cr₹2.03 Cr₹3.08 Cr₹3.31 Cr₹6.23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹144 Cr₹85 Cr₹138 Cr₹153 Cr
Operating Profit (Excl OI) ₹52 Cr₹55 Cr₹38 Cr₹45 Cr₹40 Cr
Other Income ₹4.97 Cr₹0.84 Cr₹10 Cr₹9.93 Cr₹8.14 Cr
     Interest Received ₹2.30 Cr₹0.41 Cr₹2.26 Cr₹6.34 Cr₹6.45 Cr
     Dividend Received -₹0.01 Cr-₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.52 Cr₹0.02 Cr₹6.13 Cr₹0.03 Cr₹0.01 Cr
     Profits on sale of Investments ---₹0.01 Cr-
     Provision Written Back ₹0.04 Cr₹0.37 Cr₹0.18 Cr₹0.99 Cr₹0.51 Cr
     Foreign Exchange Gains ----₹0.00 Cr
     Others ₹2.12 Cr₹0.04 Cr₹1.57 Cr₹2.57 Cr₹1.18 Cr
Operating Profit ₹57 Cr₹56 Cr₹48 Cr₹55 Cr₹48 Cr
Interest ₹4.13 Cr₹9.66 Cr₹7.87 Cr₹5.09 Cr₹9.29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.13 Cr₹0.17 Cr₹0.04 Cr₹0.23 Cr₹0.55 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.61 Cr₹0.68 Cr₹0.44 Cr₹0.54 Cr₹0.35 Cr
     Other Interest ₹3.40 Cr₹8.80 Cr₹7.40 Cr₹4.32 Cr₹8.39 Cr
PBDT ₹52 Cr₹46 Cr₹41 Cr₹50 Cr₹39 Cr
Depreciation ₹8.69 Cr₹9.13 Cr₹8.41 Cr₹12 Cr₹14 Cr
Profit Before Taxation & Exceptional Items ₹44 Cr₹37 Cr₹32 Cr₹38 Cr₹25 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹44 Cr₹37 Cr₹32 Cr₹38 Cr₹25 Cr
Provision for Tax ₹8.48 Cr₹5.81 Cr₹6.37 Cr₹10 Cr₹7.45 Cr
     Current Income Tax ₹8.10 Cr₹6.47 Cr₹5.77 Cr₹11 Cr₹7.53 Cr
     Deferred Tax ₹0.46 Cr₹-0.06 Cr₹0.66 Cr₹-0.66 Cr₹-1.66 Cr
     Other taxes ₹-0.08 Cr₹-0.60 Cr₹-0.06 Cr-₹1.58 Cr
Profit After Tax ₹35 Cr₹31 Cr₹26 Cr₹28 Cr₹18 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹204 Cr₹174 Cr₹147 Cr₹127 Cr₹113 Cr
Appropriations ₹239 Cr₹205 Cr₹173 Cr₹155 Cr₹131 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹0.60 Cr-
     Other Appropriation ₹4.94 Cr₹0.99 Cr₹-0.37 Cr₹3.61 Cr₹3.67 Cr
Equity Dividend % ₹25.00₹60.00₹15.00₹35.00₹35.00
Earnings Per Share ₹10.53₹18.57₹15.46₹16.56₹10.65
Adjusted EPS ₹10.53₹9.28₹7.73₹8.28₹5.32

Compare Income Statement of peers of THE RUBY MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE RUBY MILLS ₹692.9 Cr 3.7% 4.2% 4.9% Stock Analytics
PAGE INDUSTRIES ₹50,208.8 Cr 0.5% 7.2% 30.1% Stock Analytics
KPR MILL ₹35,393.1 Cr -3% 12.6% 27.8% Stock Analytics
VEDANT FASHIONS ₹19,450.1 Cr 2.9% 0.5% -12% Stock Analytics
VARDHMAN TEXTILES ₹14,075.6 Cr -3.1% 22.6% 8.5% Stock Analytics
SWAN ENERGY ₹13,636.9 Cr 1.2% 3.3% -29.4% Stock Analytics


THE RUBY MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE RUBY MILLS

3.7%

4.2%

4.9%

SENSEX

3.6%

5.8%

10.1%


You may also like the below Video Courses