Home > Income Statement > THE RUBY MILLS

THE RUBY MILLS
Income Statement

THE RUBY MILLS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE RUBY MILLS
Please provide your vote to see the results

THE RUBY MILLS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹199 Cr₹123 Cr₹183 Cr₹195 Cr₹199 Cr
     Sales ₹159 Cr₹94 Cr₹153 Cr₹165 Cr₹168 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹27 Cr₹29 Cr₹30 Cr₹29 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹0.63 Cr₹0.81 Cr₹0.91 Cr₹2.53 Cr
Less: Excise Duty ----₹0.01 Cr
Net Sales ₹199 Cr₹123 Cr₹183 Cr₹193 Cr₹199 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.00 Cr₹12 Cr₹-4.90 Cr₹2.27 Cr₹-1.46 Cr
Raw Material Consumed ₹63 Cr₹23 Cr₹51 Cr₹49 Cr₹46 Cr
     Opening Raw Materials ₹3.93 Cr₹4.11 Cr₹2.55 Cr₹3.40 Cr₹4.08 Cr
     Purchases Raw Materials ₹63 Cr₹23 Cr₹53 Cr₹48 Cr₹45 Cr
     Closing Raw Materials ₹3.58 Cr₹3.93 Cr₹4.11 Cr₹2.55 Cr₹3.40 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹27 Cr₹12 Cr₹27 Cr₹32 Cr₹32 Cr
     Electricity & Power ₹27 Cr₹12 Cr₹27 Cr₹32 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹14 Cr₹23 Cr₹22 Cr₹22 Cr
     Salaries, Wages & Bonus ₹18 Cr₹12 Cr₹21 Cr₹20 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.21 Cr₹0.82 Cr₹1.36 Cr₹1.38 Cr₹1.46 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.30 Cr₹0.33 Cr₹0.51 Cr₹0.53 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹25 Cr₹14 Cr₹28 Cr₹29 Cr₹28 Cr
     Sub-contracted / Out sourced services ₹2.72 Cr₹1.25 Cr₹3.43 Cr₹2.67 Cr₹2.59 Cr
     Processing Charges -₹1.52 Cr₹1.51 Cr₹1.00 Cr₹0.58 Cr
     Repairs and Maintenance ₹3.93 Cr₹2.76 Cr₹4.77 Cr₹5.59 Cr₹4.82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹18 Cr₹8.52 Cr₹18 Cr₹19 Cr₹20 Cr
General and Administration Expenses ₹5.85 Cr₹4.75 Cr₹5.46 Cr₹6.71 Cr₹9.19 Cr
     Rent , Rates & Taxes ₹1.56 Cr₹1.64 Cr₹1.45 Cr₹1.94 Cr₹2.14 Cr
     Insurance ₹1.04 Cr₹0.85 Cr₹0.56 Cr₹0.26 Cr₹0.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.91 Cr₹1.22 Cr₹1.58 Cr₹2.81 Cr₹4.66 Cr
     Traveling and conveyance ₹1.04 Cr₹0.73 Cr₹1.66 Cr₹1.49 Cr₹1.87 Cr
     Other Administration ₹1.34 Cr₹1.04 Cr₹1.86 Cr₹1.70 Cr₹2.13 Cr
Selling and Distribution Expenses ₹5.24 Cr₹3.15 Cr₹5.25 Cr₹5.67 Cr₹6.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹4.01 Cr₹2.52 Cr₹4.16 Cr₹4.42 Cr₹5.01 Cr
Miscellaneous Expenses ₹2.21 Cr₹3.12 Cr₹3.39 Cr₹6.23 Cr₹4.85 Cr
     Bad debts /advances written off ₹0.06 Cr----
     Provision for doubtful debts ₹0.11 Cr₹0.03 Cr₹0.07 Cr-₹0.05 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr₹0.01 Cr₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.03 Cr₹3.08 Cr₹3.31 Cr₹6.23 Cr₹4.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹144 Cr₹85 Cr₹138 Cr₹153 Cr₹145 Cr
Operating Profit (Excl OI) ₹55 Cr₹38 Cr₹45 Cr₹40 Cr₹54 Cr
Other Income ₹0.84 Cr₹10 Cr₹9.93 Cr₹8.14 Cr₹8.60 Cr
     Interest Received ₹0.41 Cr₹2.26 Cr₹6.34 Cr₹6.45 Cr₹6.26 Cr
     Dividend Received ₹0.01 Cr-₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹6.13 Cr₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Profits on sale of Investments --₹0.01 Cr--
     Provision Written Back ₹0.37 Cr₹0.18 Cr₹0.99 Cr₹0.51 Cr₹0.01 Cr
     Foreign Exchange Gains ---₹0.00 Cr₹0.00 Cr
     Others ₹0.04 Cr₹1.57 Cr₹2.57 Cr₹1.18 Cr₹2.32 Cr
Operating Profit ₹56 Cr₹48 Cr₹55 Cr₹48 Cr₹63 Cr
Interest ₹9.66 Cr₹7.87 Cr₹5.09 Cr₹9.29 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.17 Cr₹0.04 Cr₹0.23 Cr₹0.55 Cr₹1.33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.68 Cr₹0.44 Cr₹0.54 Cr₹0.35 Cr₹2.42 Cr
     Other Interest ₹8.80 Cr₹7.40 Cr₹4.32 Cr₹8.39 Cr₹6.76 Cr
PBDT ₹46 Cr₹41 Cr₹50 Cr₹39 Cr₹52 Cr
Depreciation ₹9.13 Cr₹8.41 Cr₹12 Cr₹14 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹37 Cr₹32 Cr₹38 Cr₹25 Cr₹37 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹37 Cr₹32 Cr₹38 Cr₹25 Cr₹37 Cr
Provision for Tax ₹5.81 Cr₹6.37 Cr₹10 Cr₹7.45 Cr₹1.83 Cr
     Current Income Tax ₹6.47 Cr₹5.77 Cr₹11 Cr₹7.53 Cr₹13 Cr
     Deferred Tax ₹-0.06 Cr₹0.66 Cr₹-0.66 Cr₹-1.66 Cr₹-11 Cr
     Other taxes ₹-0.60 Cr₹-0.06 Cr-₹1.58 Cr₹-0.17 Cr
Profit After Tax ₹31 Cr₹26 Cr₹28 Cr₹18 Cr₹35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹31 Cr₹26 Cr₹28 Cr₹18 Cr₹35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹174 Cr₹147 Cr₹127 Cr₹113 Cr₹81 Cr
Appropriations ₹205 Cr₹173 Cr₹155 Cr₹131 Cr₹116 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.60 Cr--
     Other Appropriation ₹0.99 Cr₹-0.37 Cr₹3.61 Cr₹3.67 Cr₹3.18 Cr
Equity Dividend % ₹60.00₹15.00₹35.00₹35.00₹35.00
Earnings Per Share ₹18.57₹15.46₹16.56₹10.65₹21.03
Adjusted EPS ₹9.28₹7.73₹8.28₹5.32₹10.52

Compare Income Statement of peers of THE RUBY MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE RUBY MILLS ₹677.5 Cr 2.8% 9.2% 10.5% Stock Analytics
PAGE INDUSTRIES ₹39,641.6 Cr 0.5% 4.5% -9.5% Stock Analytics
KPR MILL ₹29,652.4 Cr 2.8% 8.4% 45.1% Stock Analytics
VEDANT FASHIONS ₹22,497.0 Cr 0.7% 3.4% -26.8% Stock Analytics
SWAN ENERGY ₹19,330.9 Cr -0.1% -0.8% 186.3% Stock Analytics
WELSPUN LIVING ₹15,087.3 Cr 6.2% 10% 90.8% Stock Analytics


THE RUBY MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE RUBY MILLS

2.8%

9.2%

10.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses