THE RUBY MILLS
|
THE RUBY MILLS Last 5 Year Balance Sheet History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹8.36 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹10.00 Cr |
| Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹8.36 Cr |
| Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹8.36 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹658 Cr | ₹620 Cr | ₹584 Cr | ₹543 Cr | ₹521 Cr |
| Securities Premium | ₹8.59 Cr | ₹8.59 Cr | ₹8.59 Cr | ₹8.59 Cr | ₹17 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹349 Cr | ₹311 Cr | ₹275 Cr | ₹234 Cr | ₹204 Cr |
| General Reserves | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹658 Cr | ₹620 Cr | ₹584 Cr | ₹543 Cr | ₹521 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹674 Cr | ₹637 Cr | ₹600 Cr | ₹560 Cr | ₹529 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹327 Cr | ₹285 Cr | ₹163 Cr | ₹200 Cr | ₹218 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹248 Cr | ₹151 Cr | ₹6.02 Cr | ₹7.44 Cr | ₹8.85 Cr |
| Term Loans - Institutions | ₹103 Cr | ₹141 Cr | ₹161 Cr | ₹176 Cr | ₹189 Cr |
| Other Secured | ₹-24 Cr | ₹-6.56 Cr | ₹-3.39 Cr | ₹17 Cr | ₹20 Cr |
| Unsecured Loans | ₹5.85 Cr | ₹6.35 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹5.85 Cr | ₹6.35 Cr | ₹7.60 Cr | ₹7.60 Cr | ₹7.60 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹6.55 Cr | ₹1.65 Cr | ₹0.51 Cr | ₹0.03 Cr |
| Deferred Tax Assets | ₹1.94 Cr | ₹0.97 Cr | ₹2.55 Cr | ₹2.38 Cr | ₹2.68 Cr |
| Deferred Tax Liability | ₹13 Cr | ₹7.52 Cr | ₹4.20 Cr | ₹2.89 Cr | ₹2.71 Cr |
| Other Long Term Liabilities | ₹95 Cr | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹19 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.59 Cr | ₹0.43 Cr | ₹0.31 Cr | ₹0.29 Cr | ₹0.32 Cr |
| Total Non-Current Liabilities | ₹439 Cr | ₹321 Cr | ₹194 Cr | ₹229 Cr | ₹245 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹39 Cr | ₹31 Cr | ₹22 Cr | ₹25 Cr | ₹26 Cr |
| Sundry Creditors | ₹39 Cr | ₹31 Cr | ₹22 Cr | ₹25 Cr | ₹26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹61 Cr | ₹41 Cr | ₹41 Cr | ₹135 Cr | ₹133 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹5.78 Cr | ₹0.64 Cr | ₹1.83 Cr | ₹2.09 Cr | ₹3.76 Cr |
| Interest Accrued But Not Due | ₹1.23 Cr | ₹1.00 Cr | ₹2.24 Cr | ₹2.48 Cr | ₹2.70 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹54 Cr | ₹40 Cr | ₹37 Cr | ₹131 Cr | ₹126 Cr |
| Short Term Borrowings | - | ₹7.58 Cr | ₹16 Cr | ₹12 Cr | ₹33 Cr |
| Secured ST Loans repayable on Demands | - | ₹4.41 Cr | ₹9.85 Cr | ₹9.07 Cr | ₹33 Cr |
| Working Capital Loans- Sec | - | ₹4.41 Cr | ₹9.85 Cr | ₹9.07 Cr | ₹30 Cr |
| Buyers Credits - Unsec | - | ₹3.17 Cr | ₹6.22 Cr | ₹3.08 Cr | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹-4.41 Cr | ₹-9.85 Cr | ₹-9.07 Cr | ₹-30 Cr |
| Short Term Provisions | ₹1.65 Cr | ₹0.17 Cr | ₹1.56 Cr | ₹2.06 Cr | ₹0.11 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | ₹1.39 Cr | ₹1.92 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.65 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.11 Cr |
| Total Current Liabilities | ₹102 Cr | ₹80 Cr | ₹81 Cr | ₹175 Cr | ₹192 Cr |
| Total Liabilities | ₹1,216 Cr | ₹1,038 Cr | ₹875 Cr | ₹963 Cr | ₹966 Cr |
| ASSETS | |||||
| Gross Block | ₹205 Cr | ₹194 Cr | ₹181 Cr | ₹159 Cr | ₹151 Cr |
| Less: Accumulated Depreciation | ₹97 Cr | ₹87 Cr | ₹78 Cr | ₹71 Cr | ₹64 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹108 Cr | ₹107 Cr | ₹104 Cr | ₹89 Cr | ₹88 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹93 Cr | ₹18 Cr | ₹7.73 Cr | ₹5.67 Cr | ₹5.45 Cr |
| Non Current Investments | ₹69 Cr | ₹16 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Investment | ₹69 Cr | ₹16 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹69 Cr | ₹16 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Long Term Loans & Advances | ₹38 Cr | ₹624 Cr | ₹449 Cr | ₹558 Cr | ₹671 Cr |
| Other Non Current Assets | ₹13 Cr | ₹8.56 Cr | ₹4.16 Cr | ₹4.95 Cr | ₹6.04 Cr |
| Total Non-Current Assets | ₹1,002 Cr | ₹804 Cr | ₹596 Cr | ₹690 Cr | ₹804 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹46 Cr | ₹100 Cr | ₹55 Cr | - | ₹0.01 Cr |
| Quoted | ₹20 Cr | ₹15 Cr | ₹25 Cr | - | - |
| Unquoted | ₹26 Cr | ₹86 Cr | ₹30 Cr | - | ₹0.01 Cr |
| Inventories | ₹86 Cr | ₹82 Cr | ₹58 Cr | ₹51 Cr | ₹36 Cr |
| Raw Materials | ₹8.77 Cr | ₹7.28 Cr | ₹5.90 Cr | ₹3.28 Cr | ₹3.58 Cr |
| Work-in Progress | ₹50 Cr | ₹60 Cr | ₹37 Cr | ₹35 Cr | ₹27 Cr |
| Finished Goods | ₹20 Cr | ₹10 Cr | ₹10 Cr | ₹7.79 Cr | ₹1.80 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹5.34 Cr | ₹3.61 Cr | ₹3.34 Cr | ₹4.61 Cr | ₹3.84 Cr |
| Other Inventory | ₹2.19 Cr | ₹0.94 Cr | ₹0.91 Cr | ₹0.37 Cr | ₹0.32 Cr |
| Sundry Debtors | ₹43 Cr | ₹27 Cr | ₹21 Cr | ₹24 Cr | ₹17 Cr |
| Debtors more than Six months | ₹7.87 Cr | ₹3.30 Cr | ₹3.26 Cr | ₹2.59 Cr | ₹1.24 Cr |
| Debtors Others | ₹39 Cr | ₹26 Cr | ₹19 Cr | ₹22 Cr | ₹17 Cr |
| Cash and Bank | ₹14 Cr | ₹9.26 Cr | ₹24 Cr | ₹85 Cr | ₹9.98 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Balances at Bank | ₹14 Cr | ₹9.25 Cr | ₹24 Cr | ₹85 Cr | ₹9.96 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹12 Cr | ₹10 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Interest accrued on Investments | ₹1.15 Cr | ₹0.89 Cr | ₹2.44 Cr | ₹1.47 Cr | ₹0.81 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.11 Cr | ₹4.11 Cr | ₹4.11 Cr | ₹4.13 Cr | ₹4.13 Cr |
| Prepaid Expenses | ₹1.06 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.35 Cr | - |
| Other current_assets | ₹5.44 Cr | ₹4.69 Cr | ₹7.23 Cr | ₹7.39 Cr | ₹6.16 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹4.54 Cr | ₹107 Cr | ₹100 Cr | ₹87 Cr |
| Advances recoverable in cash or in kind | ₹10 Cr | ₹1.62 Cr | ₹102 Cr | ₹78 Cr | ₹64 Cr |
| Advance income tax and TDS | ₹1.81 Cr | ₹2.92 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | ₹5.12 Cr | ₹23 Cr | ₹23 Cr |
| Total Current Assets | ₹213 Cr | ₹234 Cr | ₹279 Cr | ₹274 Cr | ₹162 Cr |
| Net Current Assets (Including Current Investments) | ₹112 Cr | ₹153 Cr | ₹197 Cr | ₹99 Cr | ₹-30 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,216 Cr | ₹1,038 Cr | ₹875 Cr | ₹963 Cr | ₹966 Cr |
| Contingent Liabilities | ₹26 Cr | ₹28 Cr | ₹18 Cr | ₹10 Cr | ₹7.93 Cr |
| Total Debt | ₹373 Cr | ₹328 Cr | ₹213 Cr | ₹240 Cr | ₹279 Cr |
| Book Value | 201.66 | 190.40 | 179.52 | 167.36 | 316.62 |
| Adjusted Book Value | 201.66 | 190.40 | 179.52 | 167.36 | 158.31 |
Compare Balance Sheet of peers of THE RUBY MILLS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE RUBY MILLS | ₹1,659.3 Cr | 0.5% | 26.8% | 97.3% | Stock Analytics | |
| PAGE INDUSTRIES | ₹40,604.8 Cr | -2.7% | 1.7% | -12.8% | Stock Analytics | |
| KPR MILL | ₹37,717.5 Cr | -1% | -6.4% | -2.2% | Stock Analytics | |
| WELSPUN LIVING | ₹21,502.6 Cr | 2.1% | 16% | 84.3% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹15,476.4 Cr | -5.5% | -6.4% | 27.3% | Stock Analytics | |
| ARVIND | ₹14,679.3 Cr | -4.7% | -2.9% | 71.4% | Stock Analytics | |
THE RUBY MILLS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE RUBY MILLS | 0.5% |
26.8% |
97.3% |
| SENSEX | -3.1% |
-6.2% |
-11.7% |
You may also like the below Video Courses