THE INDIA CEMENTS
|
THE INDIA CEMENTS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹5,632 Cr | ₹5,608 Cr | ₹4,858 Cr | ₹4,511 Cr | ₹5,186 Cr |
Sales | ₹5,613 Cr | ₹5,318 Cr | ₹4,594 Cr | ₹4,311 Cr | ₹4,928 Cr |
Job Work/ Contract Receipts | - | - | ₹0.35 Cr | ₹5.96 Cr | ₹3.69 Cr |
Processing Charges / Service Income | ₹19 Cr | ₹46 Cr | ₹33 Cr | ₹27 Cr | ₹24 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | ₹244 Cr | ₹232 Cr | ₹167 Cr | ₹231 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,998 Cr | ₹5,608 Cr | ₹4,858 Cr | ₹4,511 Cr | ₹5,186 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹42 Cr | ₹-50 Cr | ₹-28 Cr | ₹77 Cr | ₹-25 Cr |
Raw Material Consumed | ₹955 Cr | ₹1,160 Cr | ₹865 Cr | ₹732 Cr | ₹1,010 Cr |
Opening Raw Materials | ₹90 Cr | ₹92 Cr | ₹95 Cr | ₹66 Cr | ₹92 Cr |
Purchases Raw Materials | ₹861 Cr | ₹1,053 Cr | ₹824 Cr | ₹761 Cr | ₹955 Cr |
Closing Raw Materials | ₹68 Cr | ₹90 Cr | ₹92 Cr | ₹95 Cr | ₹66 Cr |
Other Direct Purchases / Brought in cost | ₹72 Cr | ₹105 Cr | ₹38 Cr | ₹0.16 Cr | ₹29 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1,809 Cr | ₹2,422 Cr | ₹1,547 Cr | ₹1,061 Cr | ₹1,362 Cr |
Electricity & Power | ₹659 Cr | ₹2,422 Cr | ₹1,547 Cr | ₹1,061 Cr | ₹1,362 Cr |
Oil, Fuel & Natural gas | ₹1,150 Cr | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹372 Cr | ₹362 Cr | ₹334 Cr | ₹323 Cr | ₹353 Cr |
Salaries, Wages & Bonus | ₹309 Cr | ₹294 Cr | ₹271 Cr | ₹263 Cr | ₹286 Cr |
Contributions to EPF & Pension Funds | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹25 Cr |
Workmen and Staff Welfare Expenses | ₹34 Cr | ₹41 Cr | ₹37 Cr | ₹28 Cr | ₹39 Cr |
Other Employees Cost | ₹6.27 Cr | ₹7.44 Cr | ₹6.24 Cr | ₹10 Cr | ₹4.19 Cr |
Other Manufacturing Expenses | ₹340 Cr | ₹169 Cr | ₹120 Cr | ₹122 Cr | ₹158 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹109 Cr | ₹104 Cr | ₹74 Cr | ₹77 Cr | ₹99 Cr |
Packing Material Consumed | ₹171 Cr | - | - | - | - |
Other Mfg Exp | ₹60 Cr | ₹65 Cr | ₹46 Cr | ₹46 Cr | ₹59 Cr |
General and Administration Expenses | ₹159 Cr | ₹379 Cr | ₹352 Cr | ₹296 Cr | ₹361 Cr |
Rent , Rates & Taxes | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Insurance | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹7.64 Cr |
Printing and stationery | ₹1.83 Cr | ₹1.86 Cr | ₹1.81 Cr | ₹1.48 Cr | ₹2.26 Cr |
Professional and legal fees | ₹3.54 Cr | ₹2.84 Cr | ₹2.94 Cr | ₹2.46 Cr | ₹2.97 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹123 Cr | ₹337 Cr | ₹321 Cr | ₹271 Cr | ₹334 Cr |
Selling and Distribution Expenses | ₹1,186 Cr | ₹1,289 Cr | ₹1,174 Cr | ₹1,065 Cr | ₹1,354 Cr |
Advertisement & Sales Promotion | ₹42 Cr | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹24 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹951 Cr | ₹1,079 Cr | ₹988 Cr | ₹905 Cr | ₹1,070 Cr |
Handling and Clearing Charges | ₹59 Cr | ₹74 Cr | ₹78 Cr | ₹65 Cr | ₹88 Cr |
Other Selling Expenses | ₹133 Cr | ₹122 Cr | ₹91 Cr | ₹84 Cr | ₹172 Cr |
Miscellaneous Expenses | ₹43 Cr | ₹20 Cr | ₹9.93 Cr | ₹47 Cr | ₹18 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹38 Cr | ₹17 Cr | ₹2.19 Cr | ₹26 Cr | ₹3.41 Cr |
Losson disposal of fixed assets(net) | ₹4.80 Cr | ₹1.94 Cr | ₹1.26 Cr | ₹8.16 Cr | ₹3.72 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.30 Cr | ₹1.20 Cr | ₹6.47 Cr | ₹12 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,906 Cr | ₹5,751 Cr | ₹4,374 Cr | ₹3,723 Cr | ₹4,592 Cr |
Operating Profit (Excl OI) | ₹92 Cr | ₹-143 Cr | ₹484 Cr | ₹788 Cr | ₹595 Cr |
Other Income | ₹58 Cr | ₹40 Cr | ₹24 Cr | ₹40 Cr | ₹42 Cr |
Interest Received | ₹10 Cr | ₹15 Cr | ₹12 Cr | ₹22 Cr | ₹17 Cr |
Dividend Received | ₹11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.14 Cr |
Profit on sale of Fixed Assets | ₹9.18 Cr | ₹11 Cr | ₹1.37 Cr | ₹2.33 Cr | ₹0.41 Cr |
Profits on sale of Investments | - | ₹0.42 Cr | ₹2.49 Cr | ₹9.78 Cr | ₹15 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | ₹0.14 Cr | ₹0.01 Cr | ₹0.60 Cr | ₹5.19 Cr |
Others | ₹28 Cr | ₹14 Cr | ₹8.90 Cr | ₹5.74 Cr | ₹4.34 Cr |
Operating Profit | ₹150 Cr | ₹-103 Cr | ₹509 Cr | ₹828 Cr | ₹636 Cr |
Interest | ₹240 Cr | ₹242 Cr | ₹198 Cr | ₹271 Cr | ₹343 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹198 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹11 Cr | ₹-26 Cr | ₹0.71 Cr | ₹33 Cr |
Other Interest | ₹42 Cr | ₹231 Cr | ₹224 Cr | ₹270 Cr | ₹310 Cr |
PBDT | ₹-90 Cr | ₹-345 Cr | ₹311 Cr | ₹557 Cr | ₹293 Cr |
Depreciation | ₹220 Cr | ₹219 Cr | ₹226 Cr | ₹247 Cr | ₹256 Cr |
Profit Before Taxation & Exceptional Items | ₹-310 Cr | ₹-564 Cr | ₹85 Cr | ₹311 Cr | ₹37 Cr |
Exceptional Income / Expenses | ₹42 Cr | ₹186 Cr | - | - | ₹-14 Cr |
Profit Before Tax | ₹-278 Cr | ₹-378 Cr | ₹85 Cr | ₹311 Cr | ₹24 Cr |
Provision for Tax | ₹-48 Cr | ₹-208 Cr | ₹19 Cr | ₹102 Cr | ₹-30 Cr |
Current Income Tax | ₹5.98 Cr | ₹11 Cr | ₹45 Cr | ₹55 Cr | ₹9.92 Cr |
Deferred Tax | ₹-54 Cr | ₹-219 Cr | ₹-26 Cr | ₹-40 Cr | ₹-40 Cr |
Other taxes | - | - | - | ₹88 Cr | - |
Profit After Tax | ₹-231 Cr | ₹-170 Cr | ₹66 Cr | ₹208 Cr | ₹53 Cr |
Extra items | ₹3.84 Cr | - | - | - | - |
Minority Interest | ₹-0.64 Cr | ₹-1.89 Cr | ₹-8.73 Cr | ₹-2.41 Cr | ₹-1.10 Cr |
Share of Associate | - | ₹45 Cr | ₹21 Cr | ₹0.72 Cr | ₹-2.20 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-227 Cr | ₹-127 Cr | ₹78 Cr | ₹207 Cr | ₹50 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹743 Cr | ₹888 Cr | ₹838 Cr | ₹676 Cr | ₹658 Cr |
Appropriations | ₹516 Cr | ₹761 Cr | ₹917 Cr | ₹883 Cr | ₹708 Cr |
General Reserves | - | - | - | ₹27 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-37 Cr | ₹18 Cr | ₹29 Cr | ₹17 Cr | ₹32 Cr |
Equity Dividend % | - | - | ₹10.00 | ₹10.00 | ₹6.00 |
Earnings Per Share | ₹-7.34 | ₹-4.09 | ₹2.53 | ₹6.67 | ₹1.62 |
Adjusted EPS | ₹-7.34 | ₹-4.09 | ₹2.53 | ₹6.67 | ₹1.62 |
Compare Income Statement of peers of THE INDIA CEMENTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THE INDIA CEMENTS | ₹11,656.9 Cr | 1.6% | 1.7% | 7.6% | Stock Analytics | |
ULTRATECH CEMENT | ₹370,664.0 Cr | -1.5% | 1.7% | 14.8% | Stock Analytics | |
AMBUJA CEMENTS | ₹142,587.0 Cr | -2.2% | -7.1% | -6.6% | Stock Analytics | |
SHREE CEMENT | ₹108,218.0 Cr | -4.3% | -6.6% | 23.4% | Stock Analytics | |
JK CEMENT | ₹52,870.0 Cr | -6.3% | 3.5% | 65.9% | Stock Analytics | |
ACC | ₹34,181.0 Cr | -1.3% | -6.7% | -20.4% | Stock Analytics |
THE INDIA CEMENTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THE INDIA CEMENTS | 1.6% |
1.7% |
7.6% |
SENSEX | 0.9% |
-1.1% |
0.6% |
You may also like the below Video Courses