Home > Income Statement > THE INDIA CEMENTS

THE INDIA CEMENTS
Income Statement

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹5,632 Cr₹5,608 Cr₹4,858 Cr₹4,511 Cr₹5,186 Cr
     Sales ₹5,613 Cr₹5,318 Cr₹4,594 Cr₹4,311 Cr₹4,928 Cr
     Job Work/ Contract Receipts --₹0.35 Cr₹5.96 Cr₹3.69 Cr
     Processing Charges / Service Income ₹19 Cr₹46 Cr₹33 Cr₹27 Cr₹24 Cr
     Revenue from property development -----
     Other Operational Income -₹244 Cr₹232 Cr₹167 Cr₹231 Cr
Less: Excise Duty -----
Net Sales ₹4,998 Cr₹5,608 Cr₹4,858 Cr₹4,511 Cr₹5,186 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹42 Cr₹-50 Cr₹-28 Cr₹77 Cr₹-25 Cr
Raw Material Consumed ₹955 Cr₹1,160 Cr₹865 Cr₹732 Cr₹1,010 Cr
     Opening Raw Materials ₹90 Cr₹92 Cr₹95 Cr₹66 Cr₹92 Cr
     Purchases Raw Materials ₹861 Cr₹1,053 Cr₹824 Cr₹761 Cr₹955 Cr
     Closing Raw Materials ₹68 Cr₹90 Cr₹92 Cr₹95 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹72 Cr₹105 Cr₹38 Cr₹0.16 Cr₹29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,809 Cr₹2,422 Cr₹1,547 Cr₹1,061 Cr₹1,362 Cr
     Electricity & Power ₹659 Cr₹2,422 Cr₹1,547 Cr₹1,061 Cr₹1,362 Cr
     Oil, Fuel & Natural gas ₹1,150 Cr----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹372 Cr₹362 Cr₹334 Cr₹323 Cr₹353 Cr
     Salaries, Wages & Bonus ₹309 Cr₹294 Cr₹271 Cr₹263 Cr₹286 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹20 Cr₹20 Cr₹21 Cr₹25 Cr
     Workmen and Staff Welfare Expenses ₹34 Cr₹41 Cr₹37 Cr₹28 Cr₹39 Cr
     Other Employees Cost ₹6.27 Cr₹7.44 Cr₹6.24 Cr₹10 Cr₹4.19 Cr
Other Manufacturing Expenses ₹340 Cr₹169 Cr₹120 Cr₹122 Cr₹158 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹109 Cr₹104 Cr₹74 Cr₹77 Cr₹99 Cr
     Packing Material Consumed ₹171 Cr----
     Other Mfg Exp ₹60 Cr₹65 Cr₹46 Cr₹46 Cr₹59 Cr
General and Administration Expenses ₹159 Cr₹379 Cr₹352 Cr₹296 Cr₹361 Cr
     Rent , Rates & Taxes ₹18 Cr₹20 Cr₹11 Cr₹11 Cr₹14 Cr
     Insurance ₹13 Cr₹17 Cr₹15 Cr₹10 Cr₹7.64 Cr
     Printing and stationery ₹1.83 Cr₹1.86 Cr₹1.81 Cr₹1.48 Cr₹2.26 Cr
     Professional and legal fees ₹3.54 Cr₹2.84 Cr₹2.94 Cr₹2.46 Cr₹2.97 Cr
     Traveling and conveyance -----
     Other Administration ₹123 Cr₹337 Cr₹321 Cr₹271 Cr₹334 Cr
Selling and Distribution Expenses ₹1,186 Cr₹1,289 Cr₹1,174 Cr₹1,065 Cr₹1,354 Cr
     Advertisement & Sales Promotion ₹42 Cr₹16 Cr₹16 Cr₹11 Cr₹24 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹951 Cr₹1,079 Cr₹988 Cr₹905 Cr₹1,070 Cr
     Handling and Clearing Charges ₹59 Cr₹74 Cr₹78 Cr₹65 Cr₹88 Cr
     Other Selling Expenses ₹133 Cr₹122 Cr₹91 Cr₹84 Cr₹172 Cr
Miscellaneous Expenses ₹43 Cr₹20 Cr₹9.93 Cr₹47 Cr₹18 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹38 Cr₹17 Cr₹2.19 Cr₹26 Cr₹3.41 Cr
     Losson disposal of fixed assets(net) ₹4.80 Cr₹1.94 Cr₹1.26 Cr₹8.16 Cr₹3.72 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.30 Cr₹1.20 Cr₹6.47 Cr₹12 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,906 Cr₹5,751 Cr₹4,374 Cr₹3,723 Cr₹4,592 Cr
Operating Profit (Excl OI) ₹92 Cr₹-143 Cr₹484 Cr₹788 Cr₹595 Cr
Other Income ₹58 Cr₹40 Cr₹24 Cr₹40 Cr₹42 Cr
     Interest Received ₹10 Cr₹15 Cr₹12 Cr₹22 Cr₹17 Cr
     Dividend Received ₹11 Cr₹0.11 Cr₹0.10 Cr₹0.01 Cr₹0.14 Cr
     Profit on sale of Fixed Assets ₹9.18 Cr₹11 Cr₹1.37 Cr₹2.33 Cr₹0.41 Cr
     Profits on sale of Investments -₹0.42 Cr₹2.49 Cr₹9.78 Cr₹15 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹0.14 Cr₹0.01 Cr₹0.60 Cr₹5.19 Cr
     Others ₹28 Cr₹14 Cr₹8.90 Cr₹5.74 Cr₹4.34 Cr
Operating Profit ₹150 Cr₹-103 Cr₹509 Cr₹828 Cr₹636 Cr
Interest ₹240 Cr₹242 Cr₹198 Cr₹271 Cr₹343 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹198 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc -₹11 Cr₹-26 Cr₹0.71 Cr₹33 Cr
     Other Interest ₹42 Cr₹231 Cr₹224 Cr₹270 Cr₹310 Cr
PBDT ₹-90 Cr₹-345 Cr₹311 Cr₹557 Cr₹293 Cr
Depreciation ₹220 Cr₹219 Cr₹226 Cr₹247 Cr₹256 Cr
Profit Before Taxation & Exceptional Items ₹-310 Cr₹-564 Cr₹85 Cr₹311 Cr₹37 Cr
Exceptional Income / Expenses ₹42 Cr₹186 Cr--₹-14 Cr
Profit Before Tax ₹-278 Cr₹-378 Cr₹85 Cr₹311 Cr₹24 Cr
Provision for Tax ₹-48 Cr₹-208 Cr₹19 Cr₹102 Cr₹-30 Cr
     Current Income Tax ₹5.98 Cr₹11 Cr₹45 Cr₹55 Cr₹9.92 Cr
     Deferred Tax ₹-54 Cr₹-219 Cr₹-26 Cr₹-40 Cr₹-40 Cr
     Other taxes ---₹88 Cr-
Profit After Tax ₹-231 Cr₹-170 Cr₹66 Cr₹208 Cr₹53 Cr
Extra items ₹3.84 Cr----
Minority Interest ₹-0.64 Cr₹-1.89 Cr₹-8.73 Cr₹-2.41 Cr₹-1.10 Cr
Share of Associate -₹45 Cr₹21 Cr₹0.72 Cr₹-2.20 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-227 Cr₹-127 Cr₹78 Cr₹207 Cr₹50 Cr
Adjustments to PAT -----
Profit Balance B/F ₹743 Cr₹888 Cr₹838 Cr₹676 Cr₹658 Cr
Appropriations ₹516 Cr₹761 Cr₹917 Cr₹883 Cr₹708 Cr
     General Reserves ---₹27 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-37 Cr₹18 Cr₹29 Cr₹17 Cr₹32 Cr
Equity Dividend % --₹10.00₹10.00₹6.00
Earnings Per Share ₹-7.34₹-4.09₹2.53₹6.67₹1.62
Adjusted EPS ₹-7.34₹-4.09₹2.53₹6.67₹1.62

Compare Income Statement of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹11,656.9 Cr 1.6% 1.7% 7.6% Stock Analytics
ULTRATECH CEMENT ₹370,664.0 Cr -1.5% 1.7% 14.8% Stock Analytics
AMBUJA CEMENTS ₹142,587.0 Cr -2.2% -7.1% -6.6% Stock Analytics
SHREE CEMENT ₹108,218.0 Cr -4.3% -6.6% 23.4% Stock Analytics
JK CEMENT ₹52,870.0 Cr -6.3% 3.5% 65.9% Stock Analytics
ACC ₹34,181.0 Cr -1.3% -6.7% -20.4% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

1.6%

1.7%

7.6%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses