Home > Balance Sheet > THE INDIA CEMENTS

THE INDIA CEMENTS
Balance Sheet

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity - Authorised ₹530 Cr₹530 Cr₹530 Cr₹530 Cr₹530 Cr
    Equity - Issued ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Paid Up ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹9,884 Cr₹5,265 Cr₹5,466 Cr₹5,637 Cr₹5,397 Cr
    Securities Premium ₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr
    Capital Reserves ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr
    Profit & Loss Account Balance ₹477 Cr₹552 Cr₹743 Cr₹888 Cr₹838 Cr
    General Reserves ₹391 Cr₹410 Cr₹406 Cr₹405 Cr₹405 Cr
    Other Reserves ₹7,513 Cr₹2,799 Cr₹2,814 Cr₹2,841 Cr₹2,650 Cr
Reserve excluding Revaluation Reserve ₹4,585 Cr₹4,834 Cr₹5,028 Cr₹5,194 Cr₹5,147 Cr
Revaluation reserve ₹5,299 Cr₹431 Cr₹439 Cr₹443 Cr₹250 Cr
Shareholder's Funds ₹10,194 Cr₹5,575 Cr₹5,776 Cr₹5,947 Cr₹5,707 Cr
Minority Interest ₹2.07 Cr₹25 Cr₹50 Cr₹76 Cr₹66 Cr
Long-Term Borrowings -----
Secured Loans ₹1,033 Cr₹1,376 Cr₹1,750 Cr₹1,858 Cr₹1,879 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,071 Cr₹1,767 Cr₹2,138 Cr₹2,333 Cr₹2,319 Cr
    Term Loans - Institutions --₹12 Cr₹18 Cr₹71 Cr
    Other Secured ₹-38 Cr₹-391 Cr₹-400 Cr₹-493 Cr₹-510 Cr
Unsecured Loans ₹33 Cr₹54 Cr₹51 Cr₹80 Cr₹118 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -₹249 Cr₹180 Cr--
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks --₹25 Cr₹25 Cr-
    Loans - Govt. -----
    Loans - Others ---₹0.51 Cr₹0.51 Cr
    Other Unsecured Loan ₹33 Cr₹-195 Cr₹-154 Cr₹55 Cr₹118 Cr
Deferred Tax Assets / Liabilities ₹593 Cr₹231 Cr₹284 Cr₹531 Cr₹555 Cr
    Deferred Tax Assets --₹135 Cr₹84 Cr₹37 Cr
    Deferred Tax Liability ₹593 Cr₹231 Cr₹418 Cr₹615 Cr₹593 Cr
Other Long Term Liabilities ₹589 Cr₹489 Cr₹555 Cr₹634 Cr₹89 Cr
Long Term Trade Payables -----
Long Term Provisions ₹135 Cr₹155 Cr₹173 Cr₹186 Cr₹183 Cr
Total Non-Current Liabilities ₹2,384 Cr₹2,305 Cr₹2,814 Cr₹3,289 Cr₹2,825 Cr
Current Liabilities -----
Trade Payables ₹982 Cr₹1,245 Cr₹1,332 Cr₹1,296 Cr₹1,081 Cr
    Sundry Creditors ₹816 Cr₹1,000 Cr₹851 Cr₹841 Cr₹796 Cr
    Acceptances ₹166 Cr₹245 Cr₹481 Cr₹456 Cr₹285 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹231 Cr₹934 Cr₹910 Cr₹788 Cr₹902 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹90 Cr₹97 Cr₹94 Cr₹80 Cr₹138 Cr
    Interest Accrued But Not Due ₹0.01 Cr₹5.77 Cr₹6.42 Cr₹3.38 Cr₹9.80 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹141 Cr₹832 Cr₹809 Cr₹705 Cr₹755 Cr
Short Term Borrowings ₹32 Cr₹535 Cr₹515 Cr₹600 Cr₹472 Cr
    Secured ST Loans repayable on Demands -₹535 Cr₹490 Cr₹575 Cr₹472 Cr
    Working Capital Loans- Sec -₹535 Cr₹490 Cr₹575 Cr₹472 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹32 Cr₹-535 Cr₹-465 Cr₹-550 Cr₹-472 Cr
Short Term Provisions ₹5.67 Cr₹82 Cr₹69 Cr₹46 Cr₹37 Cr
    Proposed Equity Dividend --₹0.18 Cr₹0.18 Cr₹0.18 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.84 Cr₹3.54 Cr₹11 Cr₹2.43 Cr₹1.32 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.83 Cr₹79 Cr₹58 Cr₹43 Cr₹35 Cr
Total Current Liabilities ₹1,250 Cr₹2,797 Cr₹2,827 Cr₹2,731 Cr₹2,493 Cr
Total Liabilities ₹13,830 Cr₹10,701 Cr₹11,467 Cr₹12,043 Cr₹11,090 Cr
ASSETS
Gross Block ₹13,829 Cr₹9,021 Cr₹8,796 Cr₹8,884 Cr₹8,626 Cr
Less: Accumulated Depreciation ₹2,191 Cr₹2,147 Cr₹1,993 Cr₹1,783 Cr₹1,561 Cr
Less: Impairment of Assets -----
Net Block ₹11,639 Cr₹6,874 Cr₹6,803 Cr₹7,101 Cr₹7,065 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹177 Cr₹190 Cr₹313 Cr₹386 Cr₹300 Cr
Non Current Investments ₹119 Cr₹318 Cr₹331 Cr₹404 Cr₹379 Cr
Long Term Investment ₹119 Cr₹318 Cr₹331 Cr₹404 Cr₹379 Cr
    Quoted ₹0.05 Cr₹176 Cr₹185 Cr₹185 Cr₹185 Cr
    Unquoted ₹119 Cr₹142 Cr₹145 Cr₹219 Cr₹194 Cr
Long Term Loans & Advances ₹185 Cr₹513 Cr₹574 Cr₹1,589 Cr₹1,488 Cr
Other Non Current Assets -₹20 Cr₹20 Cr₹20 Cr₹19 Cr
Total Non-Current Assets ₹12,120 Cr₹7,914 Cr₹8,040 Cr₹9,501 Cr₹9,252 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.08 Cr₹1.03 Cr₹3.97 Cr₹3.96 Cr₹1.82 Cr
    Quoted -----
    Unquoted ₹1.08 Cr₹1.03 Cr₹3.97 Cr₹3.96 Cr₹1.82 Cr
Inventories ₹556 Cr₹631 Cr₹785 Cr₹844 Cr₹597 Cr
    Raw Materials ₹82 Cr₹68 Cr₹90 Cr₹92 Cr₹95 Cr
    Work-in Progress ₹91 Cr₹114 Cr₹156 Cr₹100 Cr₹78 Cr
    Finished Goods ₹33 Cr₹34 Cr₹36 Cr₹41 Cr₹36 Cr
    Packing Materials ₹16 Cr₹22 Cr₹25 Cr₹24 Cr₹23 Cr
    Stores  and Spare ₹197 Cr₹216 Cr₹223 Cr₹220 Cr₹226 Cr
    Other Inventory ₹138 Cr₹176 Cr₹256 Cr₹367 Cr₹140 Cr
Sundry Debtors ₹659 Cr₹699 Cr₹825 Cr₹931 Cr₹564 Cr
    Debtors more than Six months ₹160 Cr₹105 Cr₹139 Cr₹191 Cr₹143 Cr
    Debtors Others ₹570 Cr₹650 Cr₹737 Cr₹775 Cr₹457 Cr
Cash and Bank ₹104 Cr₹84 Cr₹65 Cr₹46 Cr₹40 Cr
    Cash in hand ₹0.40 Cr₹0.89 Cr₹0.96 Cr₹1.04 Cr₹1.09 Cr
    Balances at Bank ₹104 Cr₹83 Cr₹64 Cr₹45 Cr₹39 Cr
    Other cash and bank balances -----
Other Current Assets ₹57 Cr₹68 Cr₹92 Cr₹80 Cr₹78 Cr
    Interest accrued on Investments ₹7.69 Cr₹7.19 Cr₹4.86 Cr₹3.97 Cr₹9.74 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹25 Cr₹26 Cr₹31 Cr₹26 Cr₹19 Cr
    Other current_assets ₹24 Cr₹35 Cr₹56 Cr₹50 Cr₹50 Cr
Short Term Loans and Advances ₹215 Cr₹1,257 Cr₹1,590 Cr₹593 Cr₹540 Cr
    Advances recoverable in cash or in kind ₹157 Cr₹470 Cr₹520 Cr₹554 Cr₹502 Cr
    Advance income tax and TDS ₹58 Cr₹21 Cr₹16 Cr₹39 Cr₹38 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances -₹765 Cr₹1,054 Cr--
Total Current Assets ₹1,592 Cr₹2,740 Cr₹3,360 Cr₹2,499 Cr₹1,821 Cr
Net Current Assets (Including Current Investments) ₹342 Cr₹-57 Cr₹533 Cr₹-232 Cr₹-672 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,830 Cr₹10,701 Cr₹11,467 Cr₹12,043 Cr₹11,090 Cr
Contingent Liabilities ₹927 Cr₹783 Cr₹540 Cr₹946 Cr₹948 Cr
Total Debt ₹1,159 Cr₹2,626 Cr₹2,940 Cr₹3,086 Cr₹3,036 Cr
Book Value -165.97172.23177.60176.09
Adjusted Book Value 157.95165.97172.23177.60176.09

Compare Balance Sheet of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹11,429.1 Cr 3.8% 6.9% 1% Stock Analytics
ULTRATECH CEMENT ₹362,392.0 Cr 1.2% -1.3% 10% Stock Analytics
AMBUJA CEMENTS ₹142,908.0 Cr -0.4% -2.9% -6.9% Stock Analytics
SHREE CEMENT ₹109,811.0 Cr -0% -1.8% 25.6% Stock Analytics
JK CEMENT ₹54,094.3 Cr -0.7% 7.8% 66.8% Stock Analytics
ACC ₹33,480.6 Cr -0.3% -10.4% -22.4% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

3.8%

6.9%

1%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses