THAKKERS DEVELOPERS
|
THAKKERS DEVELOPERS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹55 Cr | ₹2,760,075 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹55 Cr | ₹2,760,075 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹55 Cr | ₹2,760,075 Cr | ₹21 Cr | ₹19 Cr | ₹21 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-17 Cr | ₹-767,918 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹7.45 Cr |
Cost of Construction and Development | ₹32 Cr | ₹1,951,451 Cr | ₹6.36 Cr | ₹4.86 Cr | ₹0.58 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹29 Cr | ₹802,542 Cr | ₹4.06 Cr | ₹3.31 Cr | ₹13 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹32 Cr | ₹1,951,451 Cr | ₹6.36 Cr | ₹4.86 Cr | ₹0.58 Cr |
Power & Fuel Cost | ₹0.10 Cr | ₹9,596 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Electricity & Power | ₹0.10 Cr | ₹9,596 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.08 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.47 Cr | ₹184,831 Cr | ₹4.80 Cr | ₹4.82 Cr | ₹5.66 Cr |
Salaries, Wages & Bonus | ₹1.30 Cr | ₹158,117 Cr | ₹4.61 Cr | ₹4.35 Cr | ₹5.15 Cr |
Contributions to EPF & Pension Funds | ₹0.18 Cr | ₹26,713 Cr | ₹0.19 Cr | ₹0.47 Cr | ₹0.51 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.08 Cr | ₹5,675 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.04 Cr | ₹5,418 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | ₹0.04 Cr | ₹257 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.10 Cr |
General and Administration Expenses | ₹2.37 Cr | ₹182,898 Cr | ₹2.95 Cr | ₹3.43 Cr | ₹2.39 Cr |
Rent , Rates & Taxes | ₹0.95 Cr | ₹72,546 Cr | ₹0.60 Cr | ₹0.38 Cr | ₹0.40 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹0.03 Cr | ₹4,975 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.14 Cr |
Professional and legal fees | ₹0.58 Cr | ₹26,145 Cr | ₹0.45 Cr | ₹0.64 Cr | ₹0.67 Cr |
Other Administration | ₹0.81 Cr | ₹79,233 Cr | ₹1.77 Cr | ₹2.29 Cr | ₹1.20 Cr |
Selling and Distribution Expenses | ₹1.14 Cr | ₹49,337 Cr | ₹1.16 Cr | ₹1.01 Cr | ₹1.19 Cr |
Advertisement & Sales Promotion | ₹0.17 Cr | ₹4,642 Cr | ₹0.06 Cr | ₹0.13 Cr | ₹0.17 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.32 Cr | ₹38,195 Cr | ₹0.94 Cr | ₹0.78 Cr | ₹0.70 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.65 Cr | ₹6,500 Cr | ₹0.15 Cr | ₹0.11 Cr | ₹0.33 Cr |
Miscellaneous Expenses | ₹1.56 Cr | ₹105,403 Cr | ₹0.68 Cr | ₹0.55 Cr | ₹0.34 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹328 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹1.56 Cr | ₹105,075 Cr | ₹0.68 Cr | ₹0.54 Cr | ₹0.34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹21 Cr | ₹1,721,273 Cr | ₹16 Cr | ₹15 Cr | ₹18 Cr |
Operating Profit (Excl OI) | ₹34 Cr | ₹1,038,802 Cr | ₹4.62 Cr | ₹3.76 Cr | ₹2.71 Cr |
Other Income | ₹2.46 Cr | ₹427,913 Cr | ₹6.63 Cr | ₹0.95 Cr | ₹4.16 Cr |
Interest Received | ₹0.11 Cr | ₹9,427 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.10 Cr |
Dividend Received | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.24 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.35 Cr | ₹418,486 Cr | ₹6.53 Cr | ₹0.86 Cr | ₹3.81 Cr |
Operating Profit | ₹37 Cr | ₹1,466,715 Cr | ₹11 Cr | ₹4.70 Cr | ₹6.86 Cr |
Interest | ₹0.16 Cr | ₹55,283 Cr | ₹1.72 Cr | ₹2.40 Cr | ₹2.91 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.15 Cr | ₹53,760 Cr | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹1,524 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
Other Interest | - | - | ₹1.69 Cr | ₹2.36 Cr | ₹2.88 Cr |
PBDT | ₹36 Cr | ₹1,411,431 Cr | ₹9.53 Cr | ₹2.31 Cr | ₹3.95 Cr |
Depreciation | ₹0.98 Cr | ₹72,952 Cr | ₹1.16 Cr | ₹1.55 Cr | ₹1.76 Cr |
Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹1,338,479 Cr | ₹8.37 Cr | ₹0.75 Cr | ₹2.20 Cr |
Exceptional Income / Expenses | - | - | - | - | ₹-0.03 Cr |
Profit Before Tax | ₹35 Cr | ₹1,338,479 Cr | ₹8.37 Cr | ₹0.75 Cr | ₹2.17 Cr |
Provision for Tax | ₹1.49 Cr | ₹195,285 Cr | ₹0.96 Cr | ₹-0.37 Cr | ₹1.82 Cr |
Current Income Tax | ₹2.43 Cr | ₹225,680 Cr | ₹1.03 Cr | ₹0.05 Cr | ₹0.69 Cr |
Deferred Tax | ₹-0.25 Cr | ₹-47,647 Cr | - | ₹-0.44 Cr | ₹0.05 Cr |
Other taxes | ₹-0.69 Cr | ₹17,252 Cr | ₹0.96 Cr | ₹0.02 Cr | ₹1.09 Cr |
Profit After Tax | ₹34 Cr | ₹1,143,194 Cr | ₹7.41 Cr | ₹1.12 Cr | ₹0.35 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹34 Cr | ₹1,143,194 Cr | ₹7.41 Cr | ₹1.12 Cr | ₹0.35 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹82 Cr | ₹7,062,672 Cr | ₹63 Cr | ₹62 Cr | ₹62 Cr |
Appropriations | ₹116 Cr | ₹8,205,866 Cr | ₹71 Cr | ₹63 Cr | ₹62 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹116 Cr | ₹8,205,866 Cr | ₹71 Cr | ₹63 Cr | ₹62 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹37.72 | ₹12.70 | ₹8.23 | ₹1.25 | ₹0.39 |
Adjusted EPS | ₹37.72 | ₹12.70 | ₹8.23 | ₹1.25 | ₹0.39 |
Compare Income Statement of peers of THAKKERS DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THAKKERS DEVELOPERS | ₹140.8 Cr | -4.7% | 4.8% | 31.8% | Stock Analytics | |
DLF | ₹224,684.0 Cr | 4.5% | 4.3% | 120.2% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹119,052.0 Cr | 3.4% | 7.4% | 175.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹73,181.9 Cr | 2.8% | 15.5% | 100.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹55,232.2 Cr | 1.6% | 24.2% | 135.7% | Stock Analytics | |
OBEROI REALTY | ₹54,576.7 Cr | 5.5% | 3.3% | 67.4% | Stock Analytics |
THAKKERS DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THAKKERS DEVELOPERS | -4.7% |
4.8% |
31.8% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses