THAKKERS DEVELOPERS
|
THAKKERS DEVELOPERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity Paid Up | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹135 Cr | ₹136 Cr | ₹120 Cr | ₹86 Cr | ₹75 Cr |
Securities Premium | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr | ₹4.50 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹131 Cr | ₹132 Cr | ₹116 Cr | ₹82 Cr | ₹71 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | ₹-0.09 Cr | - |
Reserve excluding Revaluation Reserve | ₹135 Cr | ₹136 Cr | ₹120 Cr | ₹86 Cr | ₹75 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹144 Cr | ₹145 Cr | ₹129 Cr | ₹95 Cr | ₹84 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.26 Cr | ₹5.19 Cr | ₹0.44 Cr | ₹0.28 Cr | ₹4.42 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹5.26 Cr | ₹5.19 Cr | ₹0.44 Cr | ₹0.19 Cr | ₹1.48 Cr |
Term Loans - Institutions | - | - | - | ₹0.09 Cr | ₹2.95 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹11 Cr | ₹9.62 Cr | ₹13 Cr | ₹1.05 Cr | ₹19 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹11 Cr | ₹9.62 Cr | ₹13 Cr | ₹1.05 Cr | ₹19 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.15 Cr | ₹-0.96 Cr | ₹-0.72 Cr | ₹-0.48 Cr | - |
Deferred Tax Assets | ₹1.15 Cr | ₹0.96 Cr | ₹0.72 Cr | ₹0.48 Cr | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹37 Cr | ₹46 Cr | ₹54 Cr | ₹47 Cr | ₹45 Cr |
Long Term Trade Payables | ₹6.69 Cr | ₹0.61 Cr | ₹2.18 Cr | ₹1.90 Cr | ₹2.78 Cr |
Long Term Provisions | ₹0.32 Cr | ₹0.48 Cr | ₹0.41 Cr | ₹0.21 Cr | ₹0.55 Cr |
Total Non-Current Liabilities | ₹59 Cr | ₹61 Cr | ₹70 Cr | ₹50 Cr | ₹73 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.04 Cr | ₹1.16 Cr | ₹0.58 Cr | ₹2.94 Cr | ₹0.94 Cr |
Sundry Creditors | ₹1.04 Cr | ₹1.16 Cr | ₹0.58 Cr | ₹2.94 Cr | ₹0.94 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹10 Cr | ₹7.53 Cr | ₹12 Cr | ₹22 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹8.43 Cr | ₹6.19 Cr | ₹12 Cr | ₹21 Cr | ₹13 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.95 Cr | ₹1.35 Cr | ₹0.53 Cr | ₹0.12 Cr | ₹2.51 Cr |
Short Term Borrowings | ₹14 Cr | ₹6.59 Cr | ₹1.41 Cr | ₹1.31 Cr | ₹1.33 Cr |
Secured ST Loans repayable on Demands | ₹14 Cr | ₹6.59 Cr | ₹1.41 Cr | ₹1.31 Cr | ₹1.33 Cr |
Working Capital Loans- Sec | ₹14 Cr | ₹6.59 Cr | ₹1.41 Cr | ₹1.31 Cr | ₹1.33 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-14 Cr | ₹-6.59 Cr | ₹-1.41 Cr | ₹-1.31 Cr | ₹-1.33 Cr |
Short Term Provisions | ₹4.62 Cr | ₹8.96 Cr | ₹8.93 Cr | ₹7.07 Cr | ₹5.01 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.22 Cr | ₹4.14 Cr | ₹2.43 Cr | ₹2.26 Cr | ₹0.46 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.40 Cr | ₹4.82 Cr | ₹6.50 Cr | ₹4.81 Cr | ₹4.55 Cr |
Total Current Liabilities | ₹30 Cr | ₹24 Cr | ₹23 Cr | ₹33 Cr | ₹23 Cr |
Total Liabilities | ₹234 Cr | ₹231 Cr | ₹222 Cr | ₹178 Cr | ₹180 Cr |
ASSETS | |||||
Gross Block | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
Less: Accumulated Depreciation | ₹11 Cr | ₹9.37 Cr | ₹7.80 Cr | ₹9.26 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.76 Cr | ₹7.12 Cr | ₹5.73 Cr | ₹3.28 Cr | ₹4.48 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹2.58 Cr | ₹2.55 Cr | ₹2.89 Cr | ₹3.03 Cr | ₹13 Cr |
Long Term Investment | ₹2.58 Cr | ₹2.55 Cr | ₹2.89 Cr | ₹3.03 Cr | ₹13 Cr |
Quoted | ₹0.14 Cr | ₹0.11 Cr | ₹0.40 Cr | ₹0.52 Cr | ₹0.52 Cr |
Unquoted | ₹2.44 Cr | ₹2.44 Cr | ₹2.50 Cr | ₹2.51 Cr | ₹12 Cr |
Long Term Loans & Advances | ₹57 Cr | ₹75 Cr | ₹75 Cr | ₹31 Cr | ₹50 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹74 Cr | ₹92 Cr | ₹92 Cr | ₹47 Cr | ₹67 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹28 Cr | ₹6.11 Cr | ₹13 Cr | ₹0.98 Cr | ₹3.84 Cr |
Quoted | ₹2.15 Cr | ₹0.28 Cr | ₹11 Cr | - | - |
Unquoted | ₹25 Cr | ₹5.83 Cr | ₹2.19 Cr | ₹0.98 Cr | ₹3.84 Cr |
Inventories | ₹104 Cr | ₹112 Cr | ₹122 Cr | ₹104 Cr | ₹96 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹37 Cr | ₹37 Cr | ₹64 Cr | ₹38 Cr | ₹33 Cr |
Finished Goods | ₹44 Cr | ₹51 Cr | ₹37 Cr | ₹45 Cr | ₹42 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹23 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹20 Cr |
Sundry Debtors | ₹1.78 Cr | ₹8.84 Cr | ₹4.44 Cr | ₹4.34 Cr | ₹0.42 Cr |
Debtors more than Six months | ₹5.31 Cr | ₹1.72 Cr | ₹3.82 Cr | - | - |
Debtors Others | ₹-3.53 Cr | ₹7.12 Cr | ₹0.62 Cr | ₹4.34 Cr | ₹0.42 Cr |
Cash and Bank | ₹2.92 Cr | ₹3.62 Cr | ₹2.58 Cr | ₹4.36 Cr | ₹2.00 Cr |
Cash in hand | ₹0.10 Cr | ₹0.08 Cr | ₹0.21 Cr | ₹0.34 Cr | ₹0.05 Cr |
Balances at Bank | ₹2.82 Cr | ₹3.55 Cr | ₹2.37 Cr | ₹4.03 Cr | ₹1.95 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹14 Cr | ₹1.15 Cr | ₹0.89 Cr | ₹2.75 Cr | ₹1.84 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.19 Cr | ₹0.20 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.08 Cr |
Other current_assets | ₹14 Cr | ₹0.95 Cr | ₹0.86 Cr | ₹2.70 Cr | ₹1.75 Cr |
Short Term Loans and Advances | ₹9.53 Cr | ₹6.36 Cr | ₹-12 Cr | ₹14 Cr | ₹8.39 Cr |
Advances recoverable in cash or in kind | ₹4.46 Cr | ₹-0.89 Cr | ₹-17 Cr | ₹12 Cr | ₹7.95 Cr |
Advance income tax and TDS | ₹3.74 Cr | ₹4.77 Cr | ₹2.36 Cr | ₹2.00 Cr | ₹0.45 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.34 Cr | ₹2.48 Cr | ₹2.63 Cr | ₹0.07 Cr | - |
Total Current Assets | ₹160 Cr | ₹138 Cr | ₹130 Cr | ₹131 Cr | ₹112 Cr |
Net Current Assets (Including Current Investments) | ₹130 Cr | ₹114 Cr | ₹107 Cr | ₹98 Cr | ₹89 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹234 Cr | ₹231 Cr | ₹222 Cr | ₹178 Cr | ₹180 Cr |
Contingent Liabilities | ₹0.03 Cr | ₹0.03 Cr | - | - | ₹0.25 Cr |
Total Debt | ₹31 Cr | ₹22 Cr | ₹15 Cr | ₹2.64 Cr | ₹27 Cr |
Book Value | 160.54 | 161.32 | 143.61 | 106.08 | 93.47 |
Adjusted Book Value | 160.54 | 161.32 | 143.61 | 106.08 | 93.47 |
Compare Balance Sheet of peers of THAKKERS DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THAKKERS DEVELOPERS | ₹162.0 Cr | -2.9% | 6% | 10.1% | Stock Analytics | |
DLF | ₹156,316.0 Cr | -9% | -3.5% | -26.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹123,334.0 Cr | -7.3% | 4.8% | 10.2% | Stock Analytics | |
GODREJ PROPERTIES | ₹60,237.0 Cr | -9.9% | -3.4% | -28.7% | Stock Analytics | |
OBEROI REALTY | ₹55,663.9 Cr | -5.8% | -1.4% | 3.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹52,929.5 Cr | -4.8% | -6.1% | -3.7% | Stock Analytics |
THAKKERS DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THAKKERS DEVELOPERS | -2.9% |
6% |
10.1% |
SENSEX | -1.3% |
4.1% |
7.6% |
You may also like the below Video Courses