THACKER & COMPANY
|
THACKER & COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3.07 Cr | ₹2.24 Cr | ₹2.92 Cr | ₹5.39 Cr | ₹5.38 Cr |
| Sales | ₹0.02 Cr | - | ₹0.68 Cr | ₹3.05 Cr | ₹2.79 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹3.05 Cr | ₹2.24 Cr | ₹2.24 Cr | ₹2.34 Cr | ₹2.59 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3.07 Cr | ₹2.24 Cr | ₹2.92 Cr | ₹5.39 Cr | ₹5.38 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.02 Cr | - | ₹0.21 Cr | ₹-0.10 Cr | ₹0.12 Cr |
| Raw Material Consumed | - | - | ₹0.33 Cr | ₹2.19 Cr | ₹1.64 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | ₹0.33 Cr | ₹2.19 Cr | ₹1.64 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹0.13 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.31 Cr |
| Salaries, Wages & Bonus | ₹0.12 Cr | ₹0.11 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.31 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Other Employees Cost | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Other Manufacturing Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr |
| General and Administration Expenses | ₹0.38 Cr | ₹0.39 Cr | ₹0.42 Cr | ₹0.81 Cr | ₹1.06 Cr |
| Rent , Rates & Taxes | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.06 Cr |
| Insurance | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - |
| Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Professional and legal fees | ₹0.25 Cr | ₹0.25 Cr | ₹0.27 Cr | ₹0.60 Cr | ₹0.15 Cr |
| Traveling and conveyance | - | - | ₹0.00 Cr | - | ₹0.01 Cr |
| Other Administration | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.84 Cr |
| Selling and Distribution Expenses | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.12 Cr |
| Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Sales Commissions & Incentives | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Freight and Forwarding | - | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | ₹0.03 Cr | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹0.69 Cr | ₹0.59 Cr | ₹1.15 Cr | ₹3.27 Cr | ₹3.29 Cr |
| Operating Profit (Excl OI) | ₹2.38 Cr | ₹1.65 Cr | ₹1.78 Cr | ₹2.12 Cr | ₹2.09 Cr |
| Other Income | ₹3.26 Cr | ₹3.03 Cr | ₹3.42 Cr | ₹3.18 Cr | ₹2.14 Cr |
| Interest Received | ₹1.05 Cr | ₹0.80 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.26 Cr |
| Dividend Received | ₹0.96 Cr | ₹0.82 Cr | ₹0.81 Cr | ₹0.54 Cr | - |
| Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | - | - |
| Profits on sale of Investments | - | - | - | ₹0.70 Cr | - |
| Provision Written Back | ₹1.24 Cr | ₹1.37 Cr | ₹2.04 Cr | ₹1.73 Cr | ₹1.87 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.01 Cr | ₹0.04 Cr | ₹0.03 Cr | - | ₹0.00 Cr |
| Operating Profit | ₹5.64 Cr | ₹4.68 Cr | ₹5.20 Cr | ₹5.31 Cr | ₹4.22 Cr |
| Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Interest | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr |
| PBDT | ₹5.63 Cr | ₹4.67 Cr | ₹5.19 Cr | ₹5.29 Cr | ₹4.20 Cr |
| Depreciation | ₹1.31 Cr | ₹1.45 Cr | ₹1.60 Cr | ₹1.75 Cr | ₹1.98 Cr |
| Profit Before Taxation & Exceptional Items | ₹4.32 Cr | ₹3.22 Cr | ₹3.58 Cr | ₹3.55 Cr | ₹2.22 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹4.32 Cr | ₹3.22 Cr | ₹3.58 Cr | ₹3.55 Cr | ₹2.22 Cr |
| Provision for Tax | ₹0.78 Cr | ₹1.33 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.52 Cr |
| Current Income Tax | ₹0.84 Cr | ₹0.67 Cr | ₹0.76 Cr | ₹0.59 Cr | ₹0.50 Cr |
| Deferred Tax | ₹-0.05 Cr | ₹0.66 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr |
| Other taxes | - | ₹0.00 Cr | - | ₹0.03 Cr | ₹0.03 Cr |
| Profit After Tax | ₹3.53 Cr | ₹1.90 Cr | ₹2.82 Cr | ₹2.93 Cr | ₹1.69 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | ₹17 Cr | ₹16 Cr | ₹9.69 Cr | ₹6.44 Cr | ₹5.07 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹21 Cr | ₹18 Cr | ₹13 Cr | ₹9.37 Cr | ₹6.76 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹70 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr | ₹23 Cr |
| Appropriations | ₹91 Cr | ₹70 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹192.36 | ₹166.21 | ₹114.97 | ₹86.08 | ₹62.14 |
| Adjusted EPS | ₹192.36 | ₹166.21 | ₹114.97 | ₹86.08 | ₹62.14 |
Compare Income Statement of peers of THACKER & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THACKER & COMPANY | ₹174.2 Cr | -6% | -6.8% | 41.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹279,185.0 Cr | -4.6% | -6.6% | -16.8% | Stock Analytics | |
| REDINGTON | ₹19,567.8 Cr | -4.9% | -10.7% | 38.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,576.0 Cr | -0.3% | 0.4% | 65.3% | Stock Analytics | |
| MMTC | ₹10,098.0 Cr | -2.2% | -3.3% | -13.5% | Stock Analytics | |
| HONASA CONSUMER | ₹9,154.3 Cr | 0.5% | -3.8% | -31% | Stock Analytics | |
THACKER & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THACKER & COMPANY | -6% |
-6.8% |
41.6% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses