THACKER & COMPANY
|
THACKER & COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2.24 Cr | ₹2.92 Cr | ₹5.39 Cr | ₹5.38 Cr | ₹4.79 Cr |
Sales | - | ₹0.68 Cr | ₹3.05 Cr | ₹2.79 Cr | ₹2.68 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹2.24 Cr | ₹2.24 Cr | ₹2.34 Cr | ₹2.59 Cr | ₹2.12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2.24 Cr | ₹2.92 Cr | ₹5.39 Cr | ₹5.38 Cr | ₹4.79 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | ₹0.21 Cr | ₹-0.10 Cr | ₹0.12 Cr | ₹0.18 Cr |
Raw Material Consumed | - | ₹0.33 Cr | ₹2.19 Cr | ₹1.64 Cr | ₹1.50 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | ₹0.33 Cr | ₹2.19 Cr | ₹1.64 Cr | ₹1.50 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.12 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹0.35 Cr |
Salaries, Wages & Bonus | ₹0.11 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.31 Cr | ₹0.35 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Other Employees Cost | ₹0.00 Cr | ₹0.00 Cr | - | - | - |
Other Manufacturing Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹0.00 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr |
General and Administration Expenses | ₹0.39 Cr | ₹0.42 Cr | ₹0.81 Cr | ₹1.06 Cr | ₹0.87 Cr |
Rent , Rates & Taxes | ₹0.11 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹0.06 Cr | ₹0.05 Cr |
Insurance | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | - | - |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Professional and legal fees | ₹0.25 Cr | ₹0.27 Cr | ₹0.60 Cr | ₹0.15 Cr | ₹0.18 Cr |
Traveling and conveyance | - | ₹0.00 Cr | - | ₹0.01 Cr | ₹0.00 Cr |
Other Administration | ₹0.02 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.84 Cr | ₹0.62 Cr |
Selling and Distribution Expenses | ₹0.03 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.31 Cr |
Advertisement & Sales Promotion | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.25 Cr |
Freight and Forwarding | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.11 Cr |
Bad debts /advances written off | ₹0.03 Cr | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
Losson foreign exchange fluctuations | - | - | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.09 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹0.59 Cr | ₹1.15 Cr | ₹3.27 Cr | ₹3.29 Cr | ₹3.37 Cr |
Operating Profit (Excl OI) | ₹1.65 Cr | ₹1.78 Cr | ₹2.12 Cr | ₹2.09 Cr | ₹1.43 Cr |
Other Income | ₹3.03 Cr | ₹3.42 Cr | ₹3.18 Cr | ₹2.14 Cr | ₹3.07 Cr |
Interest Received | ₹0.80 Cr | ₹0.53 Cr | ₹0.21 Cr | ₹0.26 Cr | ₹0.23 Cr |
Dividend Received | ₹0.82 Cr | ₹0.81 Cr | ₹0.54 Cr | - | ₹0.79 Cr |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | ₹0.70 Cr | - | - |
Provision Written Back | ₹1.37 Cr | ₹2.04 Cr | ₹1.73 Cr | ₹1.87 Cr | ₹2.04 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.04 Cr | ₹0.03 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
Operating Profit | ₹4.68 Cr | ₹5.20 Cr | ₹5.31 Cr | ₹4.22 Cr | ₹4.49 Cr |
Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.17 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.15 Cr |
Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Interest | ₹0.01 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
PBDT | ₹4.67 Cr | ₹5.19 Cr | ₹5.29 Cr | ₹4.20 Cr | ₹4.32 Cr |
Depreciation | ₹1.45 Cr | ₹1.60 Cr | ₹1.75 Cr | ₹1.98 Cr | ₹2.13 Cr |
Profit Before Taxation & Exceptional Items | ₹3.22 Cr | ₹3.58 Cr | ₹3.55 Cr | ₹2.22 Cr | ₹2.19 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.22 Cr | ₹3.58 Cr | ₹3.55 Cr | ₹2.22 Cr | ₹2.19 Cr |
Provision for Tax | ₹1.33 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.52 Cr | ₹0.33 Cr |
Current Income Tax | ₹0.67 Cr | ₹0.76 Cr | ₹0.59 Cr | ₹0.50 Cr | ₹0.33 Cr |
Deferred Tax | ₹0.66 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹0.01 Cr |
Other taxes | ₹0.00 Cr | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr |
Profit After Tax | ₹1.90 Cr | ₹2.82 Cr | ₹2.93 Cr | ₹1.69 Cr | ₹1.86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | ₹16 Cr | ₹9.69 Cr | ₹6.44 Cr | ₹5.07 Cr | ₹5.48 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹18 Cr | ₹13 Cr | ₹9.37 Cr | ₹6.76 Cr | ₹7.35 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹52 Cr | ₹39 Cr | ₹30 Cr | ₹23 Cr | ₹16 Cr |
Appropriations | ₹70 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr | ₹23 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹166.21 | ₹114.97 | ₹86.08 | ₹62.14 | ₹67.53 |
Adjusted EPS | ₹166.21 | ₹114.97 | ₹86.08 | ₹62.14 | ₹67.53 |
Compare Income Statement of peers of THACKER & COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THACKER & COMPANY | ₹204.0 Cr | 23.7% | 40.1% | 132.1% | Stock Analytics | |
ADANI ENTERPRISES | ₹289,313.0 Cr | -2.9% | -0.5% | -21% | Stock Analytics | |
REDINGTON | ₹23,074.1 Cr | 3.2% | 5.6% | 37.3% | Stock Analytics | |
MMTC | ₹10,432.5 Cr | -5.7% | 15.6% | -0.2% | Stock Analytics | |
HONASA CONSUMER | ₹9,983.1 Cr | -4.9% | 20.6% | -31.8% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹9,403.6 Cr | 5.1% | 39.6% | 116.9% | Stock Analytics |
THACKER & COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THACKER & COMPANY | 23.7% |
40.1% |
132.1% |
SENSEX | -1.3% |
-0.3% |
5.8% |
You may also like the below Video Courses