THACKER & COMPANY
|
THACKER & COMPANY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Equity - Authorised | ₹0.25 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Equity - Issued | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Equity Paid Up | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹164 Cr | ₹137 Cr | ₹114 Cr | ₹101 Cr | ₹89 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
| Profit & Loss Account Balance | ₹91 Cr | ₹70 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr |
| General Reserves | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr | ₹4.78 Cr |
| Other Reserves | ₹35 Cr | ₹28 Cr | ₹23 Cr | ₹22 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹153 Cr | ₹124 Cr | ₹99 Cr | ₹85 Cr | ₹71 Cr |
| Revaluation reserve | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹16 Cr | ₹18 Cr |
| Shareholder's Funds | ₹165 Cr | ₹137 Cr | ₹114 Cr | ₹101 Cr | ₹89 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.54 Cr | ₹0.59 Cr | ₹-0.07 Cr | ₹-0.07 Cr | ₹-0.08 Cr |
| Deferred Tax Assets | - | ₹-0.59 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr |
| Deferred Tax Liability | ₹0.54 Cr | - | - | - | - |
| Other Long Term Liabilities | - | - | ₹0.04 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹0.54 Cr | ₹0.59 Cr | ₹-0.03 Cr | ₹-0.07 Cr | ₹-0.08 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.02 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.66 Cr | ₹0.72 Cr |
| Sundry Creditors | ₹0.02 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.66 Cr | ₹0.72 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹1.11 Cr | ₹1.15 Cr | ₹1.01 Cr | ₹1.04 Cr | ₹1.18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | ₹0.01 Cr | ₹0.03 Cr | ₹0.13 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.11 Cr | ₹1.15 Cr | ₹1.00 Cr | ₹1.01 Cr | ₹1.05 Cr |
| Short Term Borrowings | ₹0.26 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Secured ST Loans repayable on Demands | ₹0.26 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Working Capital Loans- Sec | ₹0.26 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.26 Cr | ₹-0.33 Cr | ₹-0.06 Cr | ₹-0.01 Cr | ₹-0.07 Cr |
| Short Term Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.01 Cr | - | - | ₹0.05 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.15 Cr |
| Total Current Liabilities | ₹1.40 Cr | ₹1.54 Cr | ₹1.14 Cr | ₹1.75 Cr | ₹2.11 Cr |
| Total Liabilities | ₹166 Cr | ₹139 Cr | ₹115 Cr | ₹103 Cr | ₹91 Cr |
| ASSETS | |||||
| Gross Block | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
| Less: Accumulated Depreciation | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹11 Cr | ₹9.12 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹15 Cr | ₹16 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹137 Cr | ₹112 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr |
| Long Term Investment | ₹137 Cr | ₹112 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr |
| Quoted | ₹137 Cr | ₹112 Cr | ₹89 Cr | ₹76 Cr | ₹66 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | - | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.07 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹152 Cr | ₹128 Cr | ₹106 Cr | ₹95 Cr | ₹86 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.95 Cr | ₹0.13 Cr | - | ₹1.19 Cr | ₹0.54 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.95 Cr | ₹0.13 Cr | - | ₹1.19 Cr | ₹0.54 Cr |
| Inventories | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.30 Cr | ₹0.28 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.30 Cr | ₹0.28 Cr |
| Sundry Debtors | - | - | ₹0.03 Cr | ₹0.78 Cr | ₹0.80 Cr |
| Debtors more than Six months | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Debtors Others | - | - | ₹0.00 Cr | ₹0.74 Cr | ₹0.80 Cr |
| Cash and Bank | ₹0.82 Cr | ₹0.82 Cr | ₹1.25 Cr | ₹2.86 Cr | ₹2.56 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Balances at Bank | ₹0.81 Cr | ₹0.81 Cr | ₹1.24 Cr | ₹2.85 Cr | ₹2.55 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.91 Cr | ₹0.68 Cr | ₹0.42 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.91 Cr | ₹0.68 Cr | ₹0.42 Cr | ₹0.07 Cr | ₹0.00 Cr |
| Prepaid Expenses | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹12 Cr | ₹9.66 Cr | ₹6.61 Cr | ₹2.07 Cr | ₹0.33 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | ₹0.30 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | ₹12 Cr | ₹9.60 Cr | ₹6.56 Cr | ₹2.00 Cr | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.04 Cr |
| Total Current Assets | ₹15 Cr | ₹11 Cr | ₹8.40 Cr | ₹7.26 Cr | ₹4.52 Cr |
| Net Current Assets (Including Current Investments) | ₹13 Cr | ₹9.84 Cr | ₹7.26 Cr | ₹5.51 Cr | ₹2.41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹166 Cr | ₹139 Cr | ₹115 Cr | ₹103 Cr | ₹91 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹0.26 Cr | ₹0.33 Cr | ₹0.06 Cr | ₹0.01 Cr | ₹0.07 Cr |
| Book Value | 1,404.18 | 1,137.77 | 912.83 | 781.37 | 654.70 |
| Adjusted Book Value | 1,404.18 | 1,137.77 | 912.83 | 781.37 | 654.70 |
Compare Balance Sheet of peers of THACKER & COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THACKER & COMPANY | ₹159.1 Cr | 7% | -3.4% | -33.2% | Stock Analytics | |
| ADANI ENTERPRISES | ₹290,576.0 Cr | 0.7% | -6.3% | -3.4% | Stock Analytics | |
| REDINGTON | ₹21,502.7 Cr | 0.4% | -5.5% | 32.3% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,612.6 Cr | 9.4% | 20.3% | 71.4% | Stock Analytics | |
| HONASA CONSUMER | ₹8,846.8 Cr | 5.6% | -6.3% | 3.4% | Stock Analytics | |
| MMTC | ₹8,601.0 Cr | 6.2% | -4.8% | -25.5% | Stock Analytics | |
THACKER & COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THACKER & COMPANY | 7% |
-3.4% |
-33.2% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses