TECH MAHINDRA
|
TECH MAHINDRA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr | ₹34,742 Cr |
Software Services & Operating Revenues | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr | ₹34,742 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr | ₹34,742 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹175 Cr | ₹140 Cr | ₹140 Cr | ₹205 Cr | ₹199 Cr |
Electricity & Power | ₹175 Cr | ₹140 Cr | ₹140 Cr | ₹205 Cr | ₹199 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹27,692 Cr | ₹22,286 Cr | ₹19,297 Cr | ₹18,810 Cr | ₹17,508 Cr |
Salaries, Wages & Bonus | ₹25,623 Cr | ₹20,515 Cr | ₹17,902 Cr | ₹17,319 Cr | ₹16,079 Cr |
Contributions to EPF & Pension Funds | ₹1,708 Cr | ₹1,325 Cr | ₹1,049 Cr | ₹1,089 Cr | ₹1,040 Cr |
Wheeling & Transmission Charges recoverable | ₹128 Cr | ₹114 Cr | ₹103 Cr | ₹164 Cr | ₹177 Cr |
Other Employees Cost | ₹233 Cr | ₹332 Cr | ₹244 Cr | ₹238 Cr | ₹212 Cr |
Cost of Software developments | ₹12,665 Cr | ₹10,439 Cr | ₹7,906 Cr | ₹7,663 Cr | ₹6,246 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹8,000 Cr | ₹6,957 Cr | ₹4,974 Cr | ₹5,441 Cr | ₹4,350 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹4,665 Cr | ₹3,482 Cr | ₹2,932 Cr | ₹2,223 Cr | ₹1,897 Cr |
Operating Expenses | ₹1,166 Cr | ₹996 Cr | ₹763 Cr | ₹863 Cr | ₹687 Cr |
Repairs and Maintenance | ₹621 Cr | ₹544 Cr | ₹522 Cr | ₹494 Cr | ₹357 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹545 Cr | ₹452 Cr | ₹241 Cr | ₹368 Cr | ₹330 Cr |
General and Administration Expenses | ₹2,578 Cr | ₹2,240 Cr | ₹1,949 Cr | ₹2,929 Cr | ₹3,047 Cr |
Rates & Taxes | ₹75 Cr | ₹97 Cr | ₹128 Cr | ₹113 Cr | ₹85 Cr |
Insurance | ₹673 Cr | ₹545 Cr | ₹475 Cr | ₹455 Cr | ₹452 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹550 Cr | ₹556 Cr | ₹469 Cr | ₹452 Cr | ₹432 Cr |
Other Administration | ₹1,207 Cr | ₹967 Cr | ₹802 Cr | ₹1,794 Cr | ₹1,699 Cr |
Selling and Marketing Expenses | ₹231 Cr | ₹197 Cr | ₹99 Cr | ₹239 Cr | ₹159 Cr |
Advertisement & Sales Promotion | ₹231 Cr | ₹197 Cr | ₹99 Cr | ₹239 Cr | ₹159 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹991 Cr | ₹358 Cr | ₹905 Cr | ₹650 Cr | ₹559 Cr |
Bad debts /advances written off | ₹178 Cr | ₹63 Cr | ₹198 Cr | ₹130 Cr | ₹166 Cr |
Provision for doubtful debts | ₹132 Cr | ₹5.20 Cr | ₹4.10 Cr | ₹19 Cr | ₹179 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹682 Cr | ₹290 Cr | ₹703 Cr | ₹502 Cr | ₹214 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹45,498 Cr | ₹36,656 Cr | ₹31,059 Cr | ₹31,359 Cr | ₹28,405 Cr |
Operating Profit (Excl OI) | ₹7,792 Cr | ₹7,990 Cr | ₹6,796 Cr | ₹5,509 Cr | ₹6,337 Cr |
Other Income | ₹965 Cr | ₹1,142 Cr | ₹787 Cr | ₹1,192 Cr | ₹534 Cr |
Interest Received | ₹105 Cr | ₹90 Cr | ₹325 Cr | ₹243 Cr | ₹208 Cr |
Dividend Received | ₹2.80 Cr | ₹9.10 Cr | ₹0.20 Cr | ₹34 Cr | ₹24 Cr |
Profit on sale of Fixed Assets | ₹4.20 Cr | ₹6.30 Cr | ₹1.40 Cr | ₹8.00 Cr | ₹15 Cr |
Profits on sale of Investments | - | - | ₹73 Cr | ₹149 Cr | - |
Provision Written Back | - | ₹30 Cr | - | - | - |
Foreign Exchange Gains | ₹299 Cr | ₹563 Cr | ₹98 Cr | ₹302 Cr | ₹12 Cr |
Others | ₹554 Cr | ₹443 Cr | ₹290 Cr | ₹456 Cr | ₹275 Cr |
Operating Profit | ₹8,757 Cr | ₹9,132 Cr | ₹7,583 Cr | ₹6,701 Cr | ₹6,871 Cr |
Interest | ₹326 Cr | ₹163 Cr | ₹174 Cr | ₹192 Cr | ₹133 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹280 Cr | - | - | - | - |
Other Interest | ₹46 Cr | ₹163 Cr | ₹174 Cr | ₹192 Cr | ₹133 Cr |
PBDT | ₹8,431 Cr | ₹8,970 Cr | ₹7,409 Cr | ₹6,509 Cr | ₹6,738 Cr |
Depreciation | ₹1,957 Cr | ₹1,520 Cr | ₹1,458 Cr | ₹1,446 Cr | ₹1,129 Cr |
Profit Before Taxation & Exceptional Items | ₹6,475 Cr | ₹7,449 Cr | ₹5,952 Cr | ₹5,063 Cr | ₹5,609 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹6,446 Cr | ₹7,452 Cr | ₹5,953 Cr | ₹5,058 Cr | ₹5,543 Cr |
Provision for Tax | ₹1,589 Cr | ₹1,822 Cr | ₹1,600 Cr | ₹1,160 Cr | ₹1,254 Cr |
Current Income Tax | ₹1,951 Cr | ₹1,742 Cr | ₹1,812 Cr | ₹1,238 Cr | ₹1,379 Cr |
Deferred Tax | ₹-363 Cr | ₹80 Cr | ₹-212 Cr | ₹-77 Cr | ₹-124 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹4,857 Cr | ₹5,630 Cr | ₹4,353 Cr | ₹3,897 Cr | ₹4,289 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-26 Cr | ₹-64 Cr | ₹75 Cr | ₹136 Cr | ₹8.80 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹4,831 Cr | ₹5,566 Cr | ₹4,428 Cr | ₹4,033 Cr | ₹4,298 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹22,520 Cr | ₹20,287 Cr | ₹18,461 Cr | ₹17,619 Cr | ₹15,392 Cr |
Appropriations | ₹27,352 Cr | ₹25,853 Cr | ₹22,889 Cr | ₹21,652 Cr | ₹19,689 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27,352 Cr | ₹25,853 Cr | ₹22,889 Cr | ₹21,652 Cr | ₹19,689 Cr |
Equity Dividend % | ₹1,000.00 | ₹900.00 | ₹900.00 | ₹300.00 | ₹280.00 |
Earnings Per Share | ₹54.90 | ₹63.42 | ₹50.66 | ₹46.26 | ₹48.43 |
Adjusted EPS | ₹54.90 | ₹63.42 | ₹50.66 | ₹46.26 | ₹48.43 |
Compare Income Statement of peers of TECH MAHINDRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TECH MAHINDRA | ₹161,003.7 Cr | 1.7% | 2.7% | 33.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,501,720.0 Cr | -2.9% | -7.5% | 16.3% | Stock Analytics | |
INFOSYS | ₹803,440.0 Cr | 0.1% | 1.3% | 30.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹499,192.0 Cr | 3.5% | 3.4% | 45% | Stock Analytics | |
WIPRO | ₹276,718.0 Cr | -0.5% | 2.8% | 29.5% | Stock Analytics | |
LTIMINDTREE | ₹189,913.0 Cr | 2.5% | 1.8% | 21.9% | Stock Analytics |
TECH MAHINDRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TECH MAHINDRA | 1.7% |
2.7% |
33.7% |
SENSEX | -0.4% |
-0.7% |
23.3% |
You may also like the below Video Courses