TECH MAHINDRA
|
TECH MAHINDRA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹51,996 Cr | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr |
Software Services & Operating Revenues | ₹51,996 Cr | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹51,996 Cr | ₹53,290 Cr | ₹44,646 Cr | ₹37,855 Cr | ₹36,868 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹195 Cr | ₹175 Cr | ₹140 Cr | ₹140 Cr | ₹205 Cr |
Electricity & Power | ₹195 Cr | ₹175 Cr | ₹140 Cr | ₹140 Cr | ₹205 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹29,128 Cr | ₹27,692 Cr | ₹22,286 Cr | ₹19,297 Cr | ₹18,810 Cr |
Salaries, Wages & Bonus | ₹26,914 Cr | ₹25,623 Cr | ₹20,515 Cr | ₹17,902 Cr | ₹17,319 Cr |
Contributions to EPF & Pension Funds | ₹1,859 Cr | ₹1,708 Cr | ₹1,325 Cr | ₹1,049 Cr | ₹1,089 Cr |
Wheeling & Transmission Charges recoverable | ₹131 Cr | ₹128 Cr | ₹114 Cr | ₹103 Cr | ₹164 Cr |
Other Employees Cost | ₹225 Cr | ₹233 Cr | ₹332 Cr | ₹244 Cr | ₹238 Cr |
Cost of Software developments | ₹11,821 Cr | ₹12,665 Cr | ₹10,439 Cr | ₹7,906 Cr | ₹7,663 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | ₹6,689 Cr | ₹8,000 Cr | ₹6,957 Cr | ₹4,974 Cr | ₹5,441 Cr |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹5,132 Cr | ₹4,665 Cr | ₹3,482 Cr | ₹2,932 Cr | ₹2,223 Cr |
Operating Expenses | ₹1,160 Cr | ₹1,166 Cr | ₹996 Cr | ₹763 Cr | ₹863 Cr |
Repairs and Maintenance | ₹742 Cr | ₹621 Cr | ₹544 Cr | ₹522 Cr | ₹494 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹418 Cr | ₹545 Cr | ₹452 Cr | ₹241 Cr | ₹368 Cr |
General and Administration Expenses | ₹2,787 Cr | ₹2,578 Cr | ₹2,240 Cr | ₹1,949 Cr | ₹2,929 Cr |
Rates & Taxes | ₹149 Cr | ₹75 Cr | ₹97 Cr | ₹128 Cr | ₹113 Cr |
Insurance | ₹666 Cr | ₹673 Cr | ₹545 Cr | ₹475 Cr | ₹455 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹632 Cr | ₹550 Cr | ₹556 Cr | ₹469 Cr | ₹452 Cr |
Other Administration | ₹1,245 Cr | ₹1,207 Cr | ₹967 Cr | ₹802 Cr | ₹1,794 Cr |
Selling and Marketing Expenses | ₹288 Cr | ₹231 Cr | ₹197 Cr | ₹99 Cr | ₹239 Cr |
Advertisement & Sales Promotion | ₹288 Cr | ₹231 Cr | ₹197 Cr | ₹99 Cr | ₹239 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2,154 Cr | ₹991 Cr | ₹358 Cr | ₹905 Cr | ₹650 Cr |
Bad debts /advances written off | ₹275 Cr | ₹178 Cr | ₹63 Cr | ₹198 Cr | ₹130 Cr |
Provision for doubtful debts | ₹209 Cr | ₹132 Cr | ₹5.20 Cr | ₹4.10 Cr | ₹19 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹42 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1,628 Cr | ₹682 Cr | ₹290 Cr | ₹703 Cr | ₹502 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹47,531 Cr | ₹45,498 Cr | ₹36,656 Cr | ₹31,059 Cr | ₹31,359 Cr |
Operating Profit (Excl OI) | ₹4,464 Cr | ₹7,792 Cr | ₹7,990 Cr | ₹6,796 Cr | ₹5,509 Cr |
Other Income | ₹959 Cr | ₹965 Cr | ₹1,142 Cr | ₹787 Cr | ₹1,192 Cr |
Interest Received | ₹154 Cr | ₹105 Cr | ₹90 Cr | ₹325 Cr | ₹243 Cr |
Dividend Received | ₹2.80 Cr | ₹2.80 Cr | ₹9.10 Cr | ₹0.20 Cr | ₹34 Cr |
Profit on sale of Fixed Assets | ₹2.50 Cr | ₹4.20 Cr | ₹6.30 Cr | ₹1.40 Cr | ₹8.00 Cr |
Profits on sale of Investments | - | - | - | ₹73 Cr | ₹149 Cr |
Provision Written Back | - | - | ₹30 Cr | - | - |
Foreign Exchange Gains | - | ₹299 Cr | ₹563 Cr | ₹98 Cr | ₹302 Cr |
Others | ₹800 Cr | ₹554 Cr | ₹443 Cr | ₹290 Cr | ₹456 Cr |
Operating Profit | ₹5,423 Cr | ₹8,757 Cr | ₹9,132 Cr | ₹7,583 Cr | ₹6,701 Cr |
Interest | ₹392 Cr | ₹326 Cr | ₹163 Cr | ₹174 Cr | ₹192 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹341 Cr | ₹280 Cr | - | - | - |
Other Interest | ₹51 Cr | ₹46 Cr | ₹163 Cr | ₹174 Cr | ₹192 Cr |
PBDT | ₹5,031 Cr | ₹8,431 Cr | ₹8,970 Cr | ₹7,409 Cr | ₹6,509 Cr |
Depreciation | ₹1,817 Cr | ₹1,957 Cr | ₹1,520 Cr | ₹1,458 Cr | ₹1,446 Cr |
Profit Before Taxation & Exceptional Items | ₹3,214 Cr | ₹6,475 Cr | ₹7,449 Cr | ₹5,952 Cr | ₹5,063 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3,224 Cr | ₹6,446 Cr | ₹7,452 Cr | ₹5,953 Cr | ₹5,058 Cr |
Provision for Tax | ₹828 Cr | ₹1,589 Cr | ₹1,822 Cr | ₹1,600 Cr | ₹1,160 Cr |
Current Income Tax | ₹1,048 Cr | ₹1,951 Cr | ₹1,742 Cr | ₹1,812 Cr | ₹1,238 Cr |
Deferred Tax | ₹-220 Cr | ₹-363 Cr | ₹80 Cr | ₹-212 Cr | ₹-77 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹2,397 Cr | ₹4,857 Cr | ₹5,630 Cr | ₹4,353 Cr | ₹3,897 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-39 Cr | ₹-26 Cr | ₹-64 Cr | ₹75 Cr | ₹136 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹2,358 Cr | ₹4,831 Cr | ₹5,566 Cr | ₹4,428 Cr | ₹4,033 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹23,860 Cr | ₹22,520 Cr | ₹20,287 Cr | ₹18,461 Cr | ₹17,619 Cr |
Appropriations | ₹26,218 Cr | ₹27,352 Cr | ₹25,853 Cr | ₹22,889 Cr | ₹21,652 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹26,218 Cr | ₹27,352 Cr | ₹25,853 Cr | ₹22,889 Cr | ₹21,652 Cr |
Equity Dividend % | ₹800.00 | ₹1,000.00 | ₹900.00 | ₹900.00 | ₹300.00 |
Earnings Per Share | ₹26.71 | ₹54.90 | ₹63.42 | ₹50.66 | ₹46.26 |
Adjusted EPS | ₹26.71 | ₹54.90 | ₹63.42 | ₹50.66 | ₹46.26 |
Compare Income Statement of peers of TECH MAHINDRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TECH MAHINDRA | ₹158,160.4 Cr | -3.5% | 0.3% | 11.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,224,490.0 Cr | -0.5% | -2.3% | -15.1% | Stock Analytics | |
INFOSYS | ₹678,767.0 Cr | 1% | 2.4% | -0.5% | Stock Analytics | |
HCL TECHNOLOGIES | ₹454,281.0 Cr | -2.1% | 0.4% | 12.5% | Stock Analytics | |
WIPRO | ₹280,617.0 Cr | 0.2% | 5% | 0.8% | Stock Analytics | |
LTIMINDTREE | ₹157,913.0 Cr | 0.2% | -0.9% | -1.1% | Stock Analytics |
TECH MAHINDRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TECH MAHINDRA | -3.5% |
0.3% |
11.9% |
SENSEX | 0.2% |
1.3% |
4.4% |
You may also like the below Video Courses