TECH MAHINDRA
|
TECH MAHINDRA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹442 Cr | ₹441 Cr | ₹440 Cr | ₹439 Cr | ₹437 Cr |
| Equity - Authorised | ₹924 Cr | ₹924 Cr | ₹909 Cr | ₹834 Cr | ₹834 Cr |
| Equity - Issued | ₹442 Cr | ₹441 Cr | ₹440 Cr | ₹439 Cr | ₹437 Cr |
| Equity Paid Up | ₹442 Cr | ₹441 Cr | ₹440 Cr | ₹439 Cr | ₹437 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹1,448 Cr | ₹1,535 Cr | ₹1,615 Cr | ₹1,639 Cr | ₹1,701 Cr |
| Total Reserves | ₹26,701 Cr | ₹25,924 Cr | ₹27,100 Cr | ₹26,038 Cr | ₹23,957 Cr |
| Securities Premium | ₹1,765 Cr | ₹1,602 Cr | ₹1,429 Cr | ₹1,284 Cr | ₹1,057 Cr |
| Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Profit & Loss Account Balance | ₹23,105 Cr | ₹22,768 Cr | ₹23,860 Cr | ₹22,520 Cr | ₹20,287 Cr |
| General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Other Reserves | ₹1,772 Cr | ₹1,494 Cr | ₹1,752 Cr | ₹2,174 Cr | ₹2,554 Cr |
| Reserve excluding Revaluation Reserve | ₹26,701 Cr | ₹25,924 Cr | ₹27,100 Cr | ₹26,038 Cr | ₹23,957 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹28,592 Cr | ₹27,900 Cr | ₹29,155 Cr | ₹28,116 Cr | ₹26,095 Cr |
| Minority Interest | ₹430 Cr | ₹477 Cr | ₹470 Cr | ₹495 Cr | ₹380 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | ₹103 Cr | ₹128 Cr | ₹142 Cr | ₹165 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | ₹103 Cr | ₹125 Cr | ₹137 Cr | ₹161 Cr |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | ₹3.70 Cr | ₹4.20 Cr | ₹3.90 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-1,629 Cr | ₹-1,165 Cr | ₹-970 Cr | ₹-364 Cr | ₹-837 Cr |
| Deferred Tax Assets | ₹2,245 Cr | ₹1,805 Cr | ₹1,696 Cr | ₹1,031 Cr | ₹1,071 Cr |
| Deferred Tax Liability | ₹615 Cr | ₹640 Cr | ₹726 Cr | ₹667 Cr | ₹234 Cr |
| Other Long Term Liabilities | ₹1,168 Cr | ₹751 Cr | ₹1,824 Cr | ₹2,276 Cr | ₹1,903 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1,403 Cr | ₹1,302 Cr | ₹929 Cr | ₹881 Cr | ₹781 Cr |
| Total Non-Current Liabilities | ₹941 Cr | ₹990 Cr | ₹1,911 Cr | ₹2,935 Cr | ₹2,012 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹4,411 Cr | ₹3,785 Cr | ₹4,385 Cr | ₹4,095 Cr | ₹2,785 Cr |
| Sundry Creditors | ₹4,411 Cr | ₹3,785 Cr | ₹4,385 Cr | ₹4,095 Cr | ₹2,785 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4,857 Cr | ₹5,047 Cr | ₹5,408 Cr | ₹5,346 Cr | ₹4,351 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1,182 Cr | ₹1,307 Cr | ₹1,126 Cr | ₹1,068 Cr | ₹674 Cr |
| Interest Accrued But Not Due | - | - | - | - | ₹3.30 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3,675 Cr | ₹3,740 Cr | ₹4,282 Cr | ₹4,278 Cr | ₹3,674 Cr |
| Short Term Borrowings | ₹358 Cr | ₹1,358 Cr | ₹1,357 Cr | ₹1,348 Cr | ₹1,496 Cr |
| Secured ST Loans repayable on Demands | ₹41 Cr | ₹47 Cr | ₹27 Cr | ₹23 Cr | ₹150 Cr |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹317 Cr | ₹1,311 Cr | ₹1,330 Cr | ₹1,325 Cr | ₹1,346 Cr |
| Short Term Provisions | ₹3,048 Cr | ₹2,427 Cr | ₹2,172 Cr | ₹1,716 Cr | ₹1,645 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1,771 Cr | ₹1,289 Cr | ₹1,541 Cr | ₹1,044 Cr | ₹1,114 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1,277 Cr | ₹1,137 Cr | ₹631 Cr | ₹672 Cr | ₹531 Cr |
| Total Current Liabilities | ₹12,674 Cr | ₹12,617 Cr | ₹13,321 Cr | ₹12,505 Cr | ₹10,278 Cr |
| Total Liabilities | ₹42,637 Cr | ₹41,984 Cr | ₹44,857 Cr | ₹44,052 Cr | ₹38,765 Cr |
| ASSETS | |||||
| Gross Block | ₹29,034 Cr | ₹28,133 Cr | ₹27,891 Cr | ₹25,777 Cr | ₹18,747 Cr |
| Less: Accumulated Depreciation | ₹15,086 Cr | ₹14,301 Cr | ₹13,034 Cr | ₹11,073 Cr | ₹9,818 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹13,948 Cr | ₹13,832 Cr | ₹14,857 Cr | ₹14,704 Cr | ₹8,929 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹21 Cr | ₹101 Cr | ₹84 Cr | ₹165 Cr | ₹118 Cr |
| Non Current Investments | ₹289 Cr | ₹458 Cr | ₹605 Cr | ₹448 Cr | ₹576 Cr |
| Long Term Investment | ₹289 Cr | ₹458 Cr | ₹605 Cr | ₹448 Cr | ₹576 Cr |
| Quoted | ₹3.20 Cr | ₹3.20 Cr | ₹2.20 Cr | ₹2.10 Cr | ₹301 Cr |
| Unquoted | ₹453 Cr | ₹622 Cr | ₹627 Cr | ₹470 Cr | ₹298 Cr |
| Long Term Loans & Advances | ₹3,413 Cr | ₹3,390 Cr | ₹3,535 Cr | ₹2,947 Cr | ₹2,442 Cr |
| Other Non Current Assets | ₹1,253 Cr | ₹675 Cr | ₹1,233 Cr | ₹1,253 Cr | ₹1,350 Cr |
| Total Non-Current Assets | ₹18,958 Cr | ₹18,559 Cr | ₹20,424 Cr | ₹19,596 Cr | ₹13,505 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹2,893 Cr | ₹2,779 Cr | ₹2,783 Cr | ₹4,436 Cr | ₹9,662 Cr |
| Quoted | ₹2,678 Cr | ₹2,764 Cr | ₹2,564 Cr | ₹775 Cr | ₹175 Cr |
| Unquoted | ₹215 Cr | ₹16 Cr | ₹219 Cr | ₹3,661 Cr | ₹9,487 Cr |
| Inventories | ₹39 Cr | ₹38 Cr | ₹24 Cr | ₹41 Cr | ₹24 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹39 Cr | ₹38 Cr | ₹24 Cr | ₹41 Cr | ₹24 Cr |
| Sundry Debtors | ₹11,547 Cr | ₹11,401 Cr | ₹12,882 Cr | ₹11,933 Cr | ₹9,032 Cr |
| Debtors more than Six months | ₹1,506 Cr | ₹1,195 Cr | ₹1,296 Cr | ₹1,028 Cr | - |
| Debtors Others | ₹11,198 Cr | ₹11,140 Cr | ₹12,361 Cr | ₹11,578 Cr | ₹9,723 Cr |
| Cash and Bank | ₹4,542 Cr | ₹4,736 Cr | ₹4,255 Cr | ₹3,975 Cr | ₹2,835 Cr |
| Cash in hand | ₹25 Cr | ₹21 Cr | ₹4.40 Cr | ₹7.60 Cr | ₹3.00 Cr |
| Balances at Bank | ₹4,518 Cr | ₹4,714 Cr | ₹4,250 Cr | ₹3,967 Cr | ₹2,832 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2,193 Cr | ₹2,033 Cr | ₹1,952 Cr | ₹2,212 Cr | ₹1,842 Cr |
| Interest accrued on Investments | - | - | - | - | ₹40 Cr |
| Interest accrued on Debentures | - | - | - | - | ₹11 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1,149 Cr | ₹1,192 Cr | ₹1,069 Cr | ₹1,175 Cr | ₹781 Cr |
| Other current_assets | ₹1,044 Cr | ₹841 Cr | ₹883 Cr | ₹1,037 Cr | ₹1,011 Cr |
| Short Term Loans and Advances | ₹2,465 Cr | ₹2,439 Cr | ₹2,538 Cr | ₹1,859 Cr | ₹1,865 Cr |
| Advances recoverable in cash or in kind | ₹1,797 Cr | ₹1,868 Cr | ₹2,051 Cr | ₹1,499 Cr | ₹1,595 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹668 Cr | ₹571 Cr | ₹487 Cr | ₹360 Cr | ₹270 Cr |
| Total Current Assets | ₹23,679 Cr | ₹23,425 Cr | ₹24,433 Cr | ₹24,456 Cr | ₹25,260 Cr |
| Net Current Assets (Including Current Investments) | ₹11,005 Cr | ₹10,809 Cr | ₹11,112 Cr | ₹11,951 Cr | ₹14,982 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹42,637 Cr | ₹41,984 Cr | ₹44,857 Cr | ₹44,052 Cr | ₹38,765 Cr |
| Contingent Liabilities | ₹7,336 Cr | ₹10,410 Cr | ₹10,077 Cr | ₹9,852 Cr | ₹10,412 Cr |
| Total Debt | ₹471 Cr | ₹1,531 Cr | ₹1,578 Cr | ₹1,582 Cr | ₹1,693 Cr |
| Book Value | - | 298.72 | 312.96 | 301.70 | 279.11 |
| Adjusted Book Value | 306.78 | 298.72 | 312.96 | 301.70 | 279.11 |
Compare Balance Sheet of peers of TECH MAHINDRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TECH MAHINDRA | ₹142,350.6 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| LTIMINDTREE | ₹164,424.0 Cr | -1.1% | 5.5% | -5.4% | Stock Analytics | |
TECH MAHINDRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TECH MAHINDRA | 0.4% |
-1.3% |
-14% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses