TECH MAHINDRA
|
TECH MAHINDRA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹441 Cr | ₹440 Cr | ₹439 Cr | ₹437 Cr | ₹436 Cr |
Equity - Authorised | ₹909 Cr | ₹909 Cr | ₹834 Cr | ₹834 Cr | ₹834 Cr |
Equity - Issued | ₹441 Cr | ₹440 Cr | ₹439 Cr | ₹437 Cr | ₹436 Cr |
Equity Paid Up | ₹441 Cr | ₹440 Cr | ₹439 Cr | ₹437 Cr | ₹436 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹1,535 Cr | ₹1,615 Cr | ₹1,639 Cr | ₹1,701 Cr | ₹1,657 Cr |
Total Reserves | ₹25,924 Cr | ₹27,100 Cr | ₹26,038 Cr | ₹23,957 Cr | ₹20,951 Cr |
Securities Premium | ₹1,602 Cr | ₹1,429 Cr | ₹1,284 Cr | ₹1,057 Cr | ₹921 Cr |
Capital Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Profit & Loss Account Balance | ₹22,768 Cr | ₹23,860 Cr | ₹22,520 Cr | ₹20,287 Cr | ₹18,461 Cr |
General Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Other Reserves | ₹1,494 Cr | ₹1,752 Cr | ₹2,174 Cr | ₹2,554 Cr | ₹1,510 Cr |
Reserve excluding Revaluation Reserve | ₹25,924 Cr | ₹27,100 Cr | ₹26,038 Cr | ₹23,957 Cr | ₹20,951 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹27,900 Cr | ₹29,155 Cr | ₹28,116 Cr | ₹26,095 Cr | ₹23,044 Cr |
Minority Interest | ₹477 Cr | ₹470 Cr | ₹495 Cr | ₹380 Cr | ₹393 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹5.60 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹5.60 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹103 Cr | ₹128 Cr | ₹142 Cr | ₹165 Cr | ₹173 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹103 Cr | ₹125 Cr | ₹137 Cr | ₹161 Cr | ₹171 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | ₹3.70 Cr | ₹4.20 Cr | ₹3.90 Cr | ₹1.70 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1,165 Cr | ₹-970 Cr | ₹-364 Cr | ₹-837 Cr | ₹-809 Cr |
Deferred Tax Assets | ₹1,440 Cr | ₹1,696 Cr | ₹1,031 Cr | ₹1,071 Cr | ₹844 Cr |
Deferred Tax Liability | ₹275 Cr | ₹726 Cr | ₹667 Cr | ₹234 Cr | ₹36 Cr |
Other Long Term Liabilities | ₹751 Cr | ₹1,824 Cr | ₹2,276 Cr | ₹1,903 Cr | ₹2,108 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1,302 Cr | ₹929 Cr | ₹881 Cr | ₹781 Cr | ₹669 Cr |
Total Non-Current Liabilities | ₹990 Cr | ₹1,911 Cr | ₹2,935 Cr | ₹2,012 Cr | ₹2,147 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,785 Cr | ₹4,385 Cr | ₹4,095 Cr | ₹2,785 Cr | ₹3,257 Cr |
Sundry Creditors | ₹3,785 Cr | ₹4,385 Cr | ₹4,095 Cr | ₹2,785 Cr | ₹3,257 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5,047 Cr | ₹5,408 Cr | ₹5,346 Cr | ₹4,351 Cr | ₹3,963 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1,307 Cr | ₹1,126 Cr | ₹1,068 Cr | ₹674 Cr | ₹628 Cr |
Interest Accrued But Not Due | - | - | - | ₹3.30 Cr | ₹8.20 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹3,740 Cr | ₹4,282 Cr | ₹4,278 Cr | ₹3,674 Cr | ₹3,327 Cr |
Short Term Borrowings | ₹1,358 Cr | ₹1,357 Cr | ₹1,348 Cr | ₹1,496 Cr | ₹2,250 Cr |
Secured ST Loans repayable on Demands | ₹47 Cr | ₹27 Cr | ₹23 Cr | ₹150 Cr | ₹536 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹1,311 Cr | ₹1,330 Cr | ₹1,325 Cr | ₹1,346 Cr | ₹1,714 Cr |
Short Term Provisions | ₹2,427 Cr | ₹2,172 Cr | ₹1,716 Cr | ₹1,645 Cr | ₹1,457 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1,289 Cr | ₹1,541 Cr | ₹1,044 Cr | ₹1,114 Cr | ₹1,021 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1,137 Cr | ₹631 Cr | ₹672 Cr | ₹531 Cr | ₹436 Cr |
Total Current Liabilities | ₹12,617 Cr | ₹13,321 Cr | ₹12,505 Cr | ₹10,278 Cr | ₹10,926 Cr |
Total Liabilities | ₹41,984 Cr | ₹44,857 Cr | ₹44,052 Cr | ₹38,765 Cr | ₹36,509 Cr |
ASSETS | |||||
Gross Block | ₹28,133 Cr | ₹27,891 Cr | ₹25,777 Cr | ₹18,747 Cr | ₹17,682 Cr |
Less: Accumulated Depreciation | ₹14,301 Cr | ₹13,034 Cr | ₹11,073 Cr | ₹9,818 Cr | ₹8,954 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹13,832 Cr | ₹14,857 Cr | ₹14,704 Cr | ₹8,929 Cr | ₹8,728 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹101 Cr | ₹84 Cr | ₹165 Cr | ₹118 Cr | ₹50 Cr |
Non Current Investments | ₹458 Cr | ₹605 Cr | ₹448 Cr | ₹576 Cr | ₹236 Cr |
Long Term Investment | ₹458 Cr | ₹605 Cr | ₹448 Cr | ₹576 Cr | ₹236 Cr |
Quoted | ₹3.20 Cr | ₹2.20 Cr | ₹2.10 Cr | ₹301 Cr | ₹3.40 Cr |
Unquoted | ₹616 Cr | ₹627 Cr | ₹470 Cr | ₹298 Cr | ₹256 Cr |
Long Term Loans & Advances | ₹3,390 Cr | ₹3,535 Cr | ₹2,947 Cr | ₹2,442 Cr | ₹2,781 Cr |
Other Non Current Assets | ₹675 Cr | ₹1,233 Cr | ₹1,253 Cr | ₹1,350 Cr | ₹1,398 Cr |
Total Non-Current Assets | ₹18,559 Cr | ₹20,424 Cr | ₹19,596 Cr | ₹13,505 Cr | ₹13,337 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2,779 Cr | ₹2,783 Cr | ₹4,436 Cr | ₹9,662 Cr | ₹5,612 Cr |
Quoted | ₹2,779 Cr | ₹2,564 Cr | ₹775 Cr | ₹175 Cr | ₹1,010 Cr |
Unquoted | - | ₹219 Cr | ₹3,661 Cr | ₹9,487 Cr | ₹4,603 Cr |
Inventories | ₹38 Cr | ₹24 Cr | ₹41 Cr | ₹24 Cr | ₹36 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹38 Cr | ₹24 Cr | ₹41 Cr | ₹24 Cr | ₹36 Cr |
Sundry Debtors | ₹11,401 Cr | ₹12,882 Cr | ₹11,933 Cr | ₹9,032 Cr | ₹7,577 Cr |
Debtors more than Six months | ₹1,195 Cr | ₹1,296 Cr | ₹1,028 Cr | - | - |
Debtors Others | ₹11,140 Cr | ₹12,361 Cr | ₹11,578 Cr | ₹9,723 Cr | ₹8,304 Cr |
Cash and Bank | ₹4,736 Cr | ₹4,255 Cr | ₹3,975 Cr | ₹2,835 Cr | ₹3,148 Cr |
Cash in hand | ₹21 Cr | ₹4.40 Cr | ₹7.60 Cr | ₹3.00 Cr | ₹0.70 Cr |
Balances at Bank | ₹4,714 Cr | ₹4,250 Cr | ₹3,967 Cr | ₹2,832 Cr | ₹3,148 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹2,033 Cr | ₹1,952 Cr | ₹2,212 Cr | ₹1,842 Cr | ₹1,432 Cr |
Interest accrued on Investments | - | - | - | ₹40 Cr | ₹16 Cr |
Interest accrued on Debentures | - | - | - | ₹11 Cr | ₹61 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹1,192 Cr | ₹1,069 Cr | ₹1,175 Cr | ₹781 Cr | ₹641 Cr |
Other current_assets | ₹841 Cr | ₹883 Cr | ₹1,037 Cr | ₹1,011 Cr | ₹715 Cr |
Short Term Loans and Advances | ₹2,439 Cr | ₹2,538 Cr | ₹1,859 Cr | ₹1,865 Cr | ₹5,367 Cr |
Advances recoverable in cash or in kind | ₹1,868 Cr | ₹2,051 Cr | ₹1,499 Cr | ₹1,595 Cr | ₹4,905 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹571 Cr | ₹487 Cr | ₹360 Cr | ₹270 Cr | ₹461 Cr |
Total Current Assets | ₹23,425 Cr | ₹24,433 Cr | ₹24,456 Cr | ₹25,260 Cr | ₹23,172 Cr |
Net Current Assets (Including Current Investments) | ₹10,809 Cr | ₹11,112 Cr | ₹11,951 Cr | ₹14,982 Cr | ₹12,247 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹41,984 Cr | ₹44,857 Cr | ₹44,052 Cr | ₹38,765 Cr | ₹36,509 Cr |
Contingent Liabilities | ₹10,439 Cr | ₹10,077 Cr | ₹9,852 Cr | ₹10,412 Cr | ₹11,185 Cr |
Total Debt | ₹1,531 Cr | ₹1,578 Cr | ₹1,582 Cr | ₹1,693 Cr | ₹2,471 Cr |
Book Value | - | 312.96 | 301.70 | 279.11 | 245.32 |
Adjusted Book Value | 298.72 | 312.96 | 301.70 | 279.11 | 245.32 |
Compare Balance Sheet of peers of TECH MAHINDRA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TECH MAHINDRA | ₹161,003.7 Cr | 1.7% | 2.7% | 33.7% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,501,720.0 Cr | -2.9% | -7.5% | 16.3% | Stock Analytics | |
INFOSYS | ₹803,440.0 Cr | 0.1% | 1.3% | 30.1% | Stock Analytics | |
HCL TECHNOLOGIES | ₹499,192.0 Cr | 3.5% | 3.4% | 45% | Stock Analytics | |
WIPRO | ₹276,718.0 Cr | -0.5% | 2.8% | 29.5% | Stock Analytics | |
LTIMINDTREE | ₹189,913.0 Cr | 2.5% | 1.8% | 21.9% | Stock Analytics |
TECH MAHINDRA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TECH MAHINDRA | 1.7% |
2.7% |
33.7% |
SENSEX | -0.4% |
-0.7% |
23.3% |
You may also like the below Video Courses