TATA CONSUMER PRODUCTS
|
TATA CONSUMER PRODUCTS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹13,783 Cr | ₹12,425 Cr | ₹11,602 Cr | ₹9,637 Cr | ₹7,252 Cr |
Sales | ₹13,653 Cr | ₹12,338 Cr | ₹11,530 Cr | ₹9,542 Cr | ₹7,153 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹6.35 Cr | ₹8.91 Cr | ₹5.28 Cr | ₹5.38 Cr | ₹4.57 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹123 Cr | ₹78 Cr | ₹67 Cr | ₹90 Cr | ₹94 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹13,783 Cr | ₹12,425 Cr | ₹11,602 Cr | ₹9,637 Cr | ₹7,252 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-274 Cr | ₹-40 Cr | ₹-150 Cr | ₹7.78 Cr | ₹-14 Cr |
Raw Material Consumed | ₹7,107 Cr | ₹6,323 Cr | ₹6,368 Cr | ₹4,847 Cr | ₹3,651 Cr |
Opening Raw Materials | ₹1,213 Cr | ₹1,279 Cr | ₹864 Cr | ₹878 Cr | ₹732 Cr |
Purchases Raw Materials | ₹4,330 Cr | ₹4,043 Cr | ₹4,645 Cr | ₹3,037 Cr | ₹3,069 Cr |
Closing Raw Materials | ₹1,340 Cr | ₹1,213 Cr | ₹1,256 Cr | ₹864 Cr | ₹878 Cr |
Other Direct Purchases / Brought in cost | ₹2,903 Cr | ₹2,215 Cr | ₹2,114 Cr | ₹1,796 Cr | ₹728 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹149 Cr | ₹124 Cr | ₹97 Cr | ₹104 Cr | ₹89 Cr |
Electricity & Power | ₹149 Cr | ₹124 Cr | ₹97 Cr | ₹104 Cr | ₹89 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1,120 Cr | ₹1,048 Cr | ₹970 Cr | ₹885 Cr | ₹806 Cr |
Salaries, Wages & Bonus | ₹1,013 Cr | ₹953 Cr | ₹881 Cr | ₹796 Cr | ₹724 Cr |
Contributions to EPF & Pension Funds | ₹71 Cr | ₹65 Cr | ₹59 Cr | ₹58 Cr | ₹55 Cr |
Workmen and Staff Welfare Expenses | ₹37 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr | ₹27 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹1,458 Cr | ₹1,043 Cr | ₹856 Cr | ₹723 Cr | ₹517 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | ₹1,173 Cr | ₹801 Cr | ₹684 Cr | ₹556 Cr | ₹371 Cr |
Other Mfg Exp | ₹285 Cr | ₹243 Cr | ₹172 Cr | ₹167 Cr | ₹146 Cr |
General and Administration Expenses | ₹406 Cr | ₹350 Cr | ₹324 Cr | ₹276 Cr | ₹292 Cr |
Rent , Rates & Taxes | ₹71 Cr | ₹69 Cr | ₹59 Cr | ₹48 Cr | ₹77 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹210 Cr | ₹181 Cr | ₹176 Cr | ₹154 Cr | ₹151 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹125 Cr | ₹100 Cr | ₹89 Cr | ₹75 Cr | ₹65 Cr |
Selling and Distribution Expenses | ₹1,500 Cr | ₹1,439 Cr | ₹1,184 Cr | ₹1,073 Cr | ₹739 Cr |
Advertisement & Sales Promotion | ₹866 Cr | ₹841 Cr | ₹726 Cr | ₹677 Cr | ₹548 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹634 Cr | ₹598 Cr | ₹457 Cr | ₹397 Cr | ₹192 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹465 Cr | ₹420 Cr | ₹409 Cr | ₹429 Cr | ₹385 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹15 Cr | ₹1.98 Cr | ₹10 Cr | ₹17 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹465 Cr | ₹405 Cr | ₹407 Cr | ₹419 Cr | ₹368 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹11,932 Cr | ₹10,707 Cr | ₹10,058 Cr | ₹8,345 Cr | ₹6,466 Cr |
Operating Profit (Excl OI) | ₹1,852 Cr | ₹1,719 Cr | ₹1,544 Cr | ₹1,292 Cr | ₹786 Cr |
Other Income | ₹174 Cr | ₹140 Cr | ₹121 Cr | ₹112 Cr | ₹157 Cr |
Interest Received | ₹129 Cr | ₹85 Cr | ₹73 Cr | ₹62 Cr | ₹63 Cr |
Dividend Received | ₹2.58 Cr | ₹2.12 Cr | ₹2.02 Cr | ₹3.47 Cr | ₹3.65 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.96 Cr | - | - | - | - |
Others | ₹42 Cr | ₹53 Cr | ₹47 Cr | ₹46 Cr | ₹91 Cr |
Operating Profit | ₹2,025 Cr | ₹1,859 Cr | ₹1,665 Cr | ₹1,404 Cr | ₹943 Cr |
Interest | ₹87 Cr | ₹73 Cr | ₹69 Cr | ₹78 Cr | ₹52 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | ₹0.53 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.49 Cr |
Other Interest | ₹87 Cr | ₹72 Cr | ₹68 Cr | ₹77 Cr | ₹52 Cr |
PBDT | ₹1,938 Cr | ₹1,786 Cr | ₹1,596 Cr | ₹1,326 Cr | ₹891 Cr |
Depreciation | ₹304 Cr | ₹278 Cr | ₹255 Cr | ₹242 Cr | ₹123 Cr |
Profit Before Taxation & Exceptional Items | ₹1,634 Cr | ₹1,508 Cr | ₹1,342 Cr | ₹1,084 Cr | ₹768 Cr |
Exceptional Income / Expenses | ₹159 Cr | ₹-52 Cr | ₹-31 Cr | ₹-275 Cr | ₹-33 Cr |
Profit Before Tax | ₹1,794 Cr | ₹1,456 Cr | ₹1,311 Cr | ₹809 Cr | ₹735 Cr |
Provision for Tax | ₹447 Cr | ₹377 Cr | ₹317 Cr | ₹274 Cr | ₹261 Cr |
Current Income Tax | ₹381 Cr | ₹226 Cr | ₹105 Cr | ₹89 Cr | ₹261 Cr |
Deferred Tax | ₹70 Cr | ₹157 Cr | ₹219 Cr | ₹185 Cr | ₹4.85 Cr |
Other taxes | ₹-4.41 Cr | ₹-6.05 Cr | ₹-6.85 Cr | ₹-0.22 Cr | ₹-5.16 Cr |
Profit After Tax | ₹1,347 Cr | ₹1,079 Cr | ₹994 Cr | ₹535 Cr | ₹474 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-116 Cr | ₹-79 Cr | ₹-74 Cr | ₹-0.35 Cr | ₹-49 Cr |
Share of Associate | ₹-26 Cr | ₹-64 Cr | ₹-63 Cr | ₹-75 Cr | ₹-17 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹1,204 Cr | ₹936 Cr | ₹857 Cr | ₹460 Cr | ₹408 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹6,972 Cr | ₹6,396 Cr | ₹5,902 Cr | ₹5,667 Cr | ₹5,375 Cr |
Appropriations | ₹8,176 Cr | ₹7,332 Cr | ₹6,759 Cr | ₹6,127 Cr | ₹5,783 Cr |
General Reserves | - | ₹9.21 Cr | ₹4.75 Cr | ₹3.78 Cr | ₹4.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹804 Cr | ₹350 Cr | ₹358 Cr | ₹221 Cr | ₹112 Cr |
Equity Dividend % | ₹845.00 | ₹605.00 | ₹405.00 | ₹270.00 | ₹250.00 |
Earnings Per Share | ₹12.96 | ₹10.15 | ₹9.30 | ₹4.99 | ₹6.47 |
Adjusted EPS | ₹12.96 | ₹10.15 | ₹9.30 | ₹4.99 | ₹6.47 |
Compare Income Statement of peers of TATA CONSUMER PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA CONSUMER PRODUCTS | ₹110,021.3 Cr | -5.9% | -5.4% | 33% | Stock Analytics | |
CCL PRODUCTS (INDIA) | ₹8,933.0 Cr | -4.2% | -19.5% | 5.2% | Stock Analytics | |
ANDREW YULE & COMPANY | ₹2,125.5 Cr | -6.3% | -16.1% | 32% | Stock Analytics | |
GOODRICKE GROUP | ₹585.9 Cr | 8.7% | 8.5% | 38.2% | Stock Analytics | |
JAY SHREE TEA & INDUSTRIES | ₹399.5 Cr | 7.9% | 8.9% | 40.8% | Stock Analytics | |
MCLEOD RUSSEL INDIA | ₹350.5 Cr | 17.9% | 34.3% | 66.6% | Stock Analytics |
TATA CONSUMER PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA CONSUMER PRODUCTS | -5.9% |
-5.4% |
33% |
SENSEX | -5.3% |
-1.6% |
23.1% |
You may also like the below Video Courses