TATA CONSUMER PRODUCTS
|
TATA CONSUMER PRODUCTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹15,206 Cr | ₹13,783 Cr | ₹12,425 Cr | ₹11,602 Cr | ₹9,637 Cr |
| Sales | ₹15,093 Cr | ₹13,653 Cr | ₹12,338 Cr | ₹11,530 Cr | ₹9,542 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹5.74 Cr | ₹6.35 Cr | ₹8.91 Cr | ₹5.28 Cr | ₹5.38 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹107 Cr | ₹123 Cr | ₹78 Cr | ₹67 Cr | ₹90 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹15,206 Cr | ₹13,783 Cr | ₹12,425 Cr | ₹11,602 Cr | ₹9,637 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-122 Cr | ₹-274 Cr | ₹-40 Cr | ₹-150 Cr | ₹7.78 Cr |
| Raw Material Consumed | ₹7,364 Cr | ₹7,107 Cr | ₹6,323 Cr | ₹6,368 Cr | ₹4,847 Cr |
| Opening Raw Materials | ₹1,340 Cr | ₹1,213 Cr | ₹1,279 Cr | ₹864 Cr | ₹878 Cr |
| Purchases Raw Materials | ₹4,341 Cr | ₹4,330 Cr | ₹4,043 Cr | ₹4,645 Cr | ₹3,037 Cr |
| Closing Raw Materials | ₹1,272 Cr | ₹1,340 Cr | ₹1,213 Cr | ₹1,256 Cr | ₹864 Cr |
| Other Direct Purchases / Brought in cost | ₹2,955 Cr | ₹2,903 Cr | ₹2,215 Cr | ₹2,114 Cr | ₹1,796 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹157 Cr | ₹149 Cr | ₹124 Cr | ₹97 Cr | ₹104 Cr |
| Electricity & Power | ₹157 Cr | ₹149 Cr | ₹124 Cr | ₹97 Cr | ₹104 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,259 Cr | ₹1,120 Cr | ₹1,048 Cr | ₹970 Cr | ₹885 Cr |
| Salaries, Wages & Bonus | ₹1,135 Cr | ₹1,013 Cr | ₹953 Cr | ₹881 Cr | ₹796 Cr |
| Contributions to EPF & Pension Funds | ₹83 Cr | ₹71 Cr | ₹65 Cr | ₹59 Cr | ₹58 Cr |
| Workmen and Staff Welfare Expenses | ₹41 Cr | ₹37 Cr | ₹30 Cr | ₹31 Cr | ₹31 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹1,557 Cr | ₹1,458 Cr | ₹1,043 Cr | ₹856 Cr | ₹723 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹1,321 Cr | ₹1,173 Cr | ₹801 Cr | ₹684 Cr | ₹556 Cr |
| Other Mfg Exp | ₹235 Cr | ₹285 Cr | ₹243 Cr | ₹172 Cr | ₹167 Cr |
| General and Administration Expenses | ₹401 Cr | ₹406 Cr | ₹350 Cr | ₹324 Cr | ₹276 Cr |
| Rent , Rates & Taxes | ₹64 Cr | ₹71 Cr | ₹69 Cr | ₹59 Cr | ₹48 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹191 Cr | ₹210 Cr | ₹181 Cr | ₹176 Cr | ₹154 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹146 Cr | ₹125 Cr | ₹100 Cr | ₹89 Cr | ₹75 Cr |
| Selling and Distribution Expenses | ₹1,665 Cr | ₹1,500 Cr | ₹1,439 Cr | ₹1,184 Cr | ₹1,073 Cr |
| Advertisement & Sales Promotion | ₹978 Cr | ₹866 Cr | ₹841 Cr | ₹726 Cr | ₹677 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹687 Cr | ₹634 Cr | ₹598 Cr | ₹457 Cr | ₹397 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹645 Cr | ₹465 Cr | ₹420 Cr | ₹409 Cr | ₹429 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹15 Cr | ₹1.98 Cr | ₹10 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹645 Cr | ₹465 Cr | ₹405 Cr | ₹407 Cr | ₹419 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12,926 Cr | ₹11,932 Cr | ₹10,707 Cr | ₹10,058 Cr | ₹8,345 Cr |
| Operating Profit (Excl OI) | ₹2,280 Cr | ₹1,852 Cr | ₹1,719 Cr | ₹1,544 Cr | ₹1,292 Cr |
| Other Income | ₹250 Cr | ₹174 Cr | ₹140 Cr | ₹121 Cr | ₹112 Cr |
| Interest Received | ₹165 Cr | ₹129 Cr | ₹85 Cr | ₹73 Cr | ₹62 Cr |
| Dividend Received | ₹3.79 Cr | ₹2.58 Cr | ₹2.12 Cr | ₹2.02 Cr | ₹3.47 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.96 Cr | - | - | - |
| Others | ₹81 Cr | ₹42 Cr | ₹53 Cr | ₹47 Cr | ₹46 Cr |
| Operating Profit | ₹2,530 Cr | ₹2,025 Cr | ₹1,859 Cr | ₹1,665 Cr | ₹1,404 Cr |
| Interest | ₹130 Cr | ₹87 Cr | ₹73 Cr | ₹69 Cr | ₹78 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | ₹0.53 Cr | ₹0.53 Cr | ₹0.50 Cr |
| Other Interest | ₹130 Cr | ₹87 Cr | ₹72 Cr | ₹68 Cr | ₹77 Cr |
| PBDT | ₹2,400 Cr | ₹1,938 Cr | ₹1,786 Cr | ₹1,596 Cr | ₹1,326 Cr |
| Depreciation | ₹377 Cr | ₹304 Cr | ₹278 Cr | ₹255 Cr | ₹242 Cr |
| Profit Before Taxation & Exceptional Items | ₹2,023 Cr | ₹1,634 Cr | ₹1,508 Cr | ₹1,342 Cr | ₹1,084 Cr |
| Exceptional Income / Expenses | ₹-327 Cr | ₹159 Cr | ₹-52 Cr | ₹-31 Cr | ₹-275 Cr |
| Profit Before Tax | ₹1,696 Cr | ₹1,794 Cr | ₹1,456 Cr | ₹1,311 Cr | ₹809 Cr |
| Provision for Tax | ₹395 Cr | ₹447 Cr | ₹377 Cr | ₹317 Cr | ₹274 Cr |
| Current Income Tax | ₹455 Cr | ₹381 Cr | ₹226 Cr | ₹105 Cr | ₹89 Cr |
| Deferred Tax | ₹-75 Cr | ₹70 Cr | ₹157 Cr | ₹219 Cr | ₹185 Cr |
| Other taxes | ₹14 Cr | ₹-4.41 Cr | ₹-6.05 Cr | ₹-6.85 Cr | ₹-0.22 Cr |
| Profit After Tax | ₹1,301 Cr | ₹1,347 Cr | ₹1,079 Cr | ₹994 Cr | ₹535 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-65 Cr | ₹-116 Cr | ₹-79 Cr | ₹-74 Cr | ₹-0.35 Cr |
| Share of Associate | ₹-86 Cr | ₹-26 Cr | ₹-64 Cr | ₹-63 Cr | ₹-75 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1,150 Cr | ₹1,204 Cr | ₹936 Cr | ₹857 Cr | ₹460 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,372 Cr | ₹6,972 Cr | ₹6,396 Cr | ₹5,902 Cr | ₹5,667 Cr |
| Appropriations | ₹8,523 Cr | ₹8,176 Cr | ₹7,332 Cr | ₹6,759 Cr | ₹6,127 Cr |
| General Reserves | ₹8.28 Cr | - | ₹9.21 Cr | ₹4.75 Cr | ₹3.78 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,614 Cr | ₹804 Cr | ₹350 Cr | ₹358 Cr | ₹221 Cr |
| Equity Dividend % | ₹775.00 | ₹845.00 | ₹605.00 | ₹405.00 | ₹270.00 |
| Earnings Per Share | ₹12.07 | ₹12.96 | ₹10.15 | ₹9.30 | ₹4.99 |
| Adjusted EPS | ₹11.93 | ₹12.80 | ₹10.03 | ₹9.18 | ₹4.93 |
Compare Income Statement of peers of TATA CONSUMER PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TATA CONSUMER PRODUCTS | ₹115,286.6 Cr | -0.4% | 3.2% | 20.6% | Stock Analytics | |
| CCL PRODUCTS (INDIA) | ₹11,486.1 Cr | 1.1% | 1.8% | 34.1% | Stock Analytics | |
| ANDREW YULE & COMPANY | ₹1,303.5 Cr | 3% | 2.2% | -31.3% | Stock Analytics | |
| MCLEOD RUSSEL INDIA | ₹649.2 Cr | -7.7% | 67.8% | 129.3% | Stock Analytics | |
| GOODRICKE GROUP | ₹404.0 Cr | -3.2% | -0.4% | -27.7% | Stock Analytics | |
| JAY SHREE TEA & INDUSTRIES | ₹277.5 Cr | -1.3% | 2.7% | -24.6% | Stock Analytics | |
TATA CONSUMER PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TATA CONSUMER PRODUCTS | -0.4% |
3.2% |
20.6% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses