TATA CONSUMER PRODUCTS
|
TATA CONSUMER PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹95 Cr | ₹93 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
Equity - Authorised | ₹150 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹95 Cr | ₹93 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
Equity Paid Up | ₹95 Cr | ₹93 Cr | ₹92 Cr | ₹92 Cr | ₹92 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹14 Cr | ₹4.50 Cr | ₹0.46 Cr | - | - |
Total Reserves | ₹15,947 Cr | ₹16,179 Cr | ₹15,049 Cr | ₹14,442 Cr | ₹13,723 Cr |
Securities Premium | ₹7,001 Cr | ₹7,001 Cr | ₹6,431 Cr | ₹6,431 Cr | ₹6,431 Cr |
Capital Reserves | ₹35 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Profit & Loss Account Balance | ₹6,900 Cr | ₹7,372 Cr | ₹6,972 Cr | ₹6,396 Cr | ₹5,902 Cr |
General Reserves | ₹1,193 Cr | ₹1,185 Cr | ₹1,185 Cr | ₹1,175 Cr | ₹1,171 Cr |
Other Reserves | ₹818 Cr | ₹606 Cr | ₹445 Cr | ₹424 Cr | ₹203 Cr |
Reserve excluding Revaluation Reserve | ₹15,947 Cr | ₹16,157 Cr | ₹15,027 Cr | ₹14,420 Cr | ₹13,701 Cr |
Revaluation reserve | - | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Shareholder's Funds | ₹16,057 Cr | ₹16,277 Cr | ₹15,142 Cr | ₹14,535 Cr | ₹13,815 Cr |
Minority Interest | ₹1,379 Cr | ₹850 Cr | ₹1,152 Cr | ₹1,093 Cr | ₹1,092 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹168 Cr | ₹206 Cr | ₹242 Cr | ₹288 Cr | ₹795 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹213 Cr | ₹271 Cr | ₹298 Cr | ₹774 Cr | ₹869 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-45 Cr | ₹-65 Cr | ₹-56 Cr | ₹-486 Cr | ₹-74 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1,653 Cr | ₹814 Cr | ₹734 Cr | ₹532 Cr | ₹286 Cr |
Deferred Tax Assets | ₹246 Cr | ₹126 Cr | ₹55 Cr | ₹81 Cr | ₹70 Cr |
Deferred Tax Liability | ₹1,899 Cr | ₹940 Cr | ₹788 Cr | ₹613 Cr | ₹356 Cr |
Other Long Term Liabilities | ₹2,204 Cr | ₹523 Cr | ₹444 Cr | ₹469 Cr | ₹306 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹226 Cr | ₹167 Cr | ₹189 Cr | ₹207 Cr | ₹200 Cr |
Total Non-Current Liabilities | ₹4,252 Cr | ₹1,711 Cr | ₹1,609 Cr | ₹1,496 Cr | ₹1,587 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2,707 Cr | ₹2,348 Cr | ₹1,916 Cr | ₹1,625 Cr | ₹944 Cr |
Sundry Creditors | ₹2,707 Cr | ₹2,348 Cr | ₹1,916 Cr | ₹1,625 Cr | ₹944 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹553 Cr | ₹521 Cr | ₹451 Cr | ₹910 Cr | ₹521 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹64 Cr | ₹52 Cr | ₹44 Cr | ₹41 Cr | ₹13 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.03 Cr | ₹0.32 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹489 Cr | ₹470 Cr | ₹407 Cr | ₹869 Cr | ₹507 Cr |
Short Term Borrowings | ₹2,741 Cr | ₹912 Cr | ₹712 Cr | ₹433 Cr | ₹388 Cr |
Secured ST Loans repayable on Demands | ₹1,165 Cr | ₹657 Cr | ₹521 Cr | ₹342 Cr | ₹387 Cr |
Working Capital Loans- Sec | ₹1,165 Cr | ₹657 Cr | ₹521 Cr | ₹342 Cr | ₹387 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹410 Cr | ₹-403 Cr | ₹-329 Cr | ₹-251 Cr | ₹-386 Cr |
Short Term Provisions | ₹190 Cr | ₹143 Cr | ₹94 Cr | ₹126 Cr | ₹126 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹27 Cr | ₹66 Cr | ₹20 Cr | ₹24 Cr | ₹34 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹163 Cr | ₹77 Cr | ₹73 Cr | ₹102 Cr | ₹92 Cr |
Total Current Liabilities | ₹6,191 Cr | ₹3,925 Cr | ₹3,173 Cr | ₹3,094 Cr | ₹1,979 Cr |
Total Liabilities | ₹27,879 Cr | ₹22,762 Cr | ₹21,075 Cr | ₹20,218 Cr | ₹18,473 Cr |
ASSETS | |||||
Gross Block | ₹22,295 Cr | ₹15,686 Cr | ₹14,992 Cr | ₹14,455 Cr | ₹14,065 Cr |
Less: Accumulated Depreciation | ₹3,101 Cr | ₹2,830 Cr | ₹2,625 Cr | ₹2,465 Cr | ₹2,459 Cr |
Less: Impairment of Assets | ₹51 Cr | - | - | - | - |
Net Block | ₹19,143 Cr | ₹12,855 Cr | ₹12,367 Cr | ₹11,990 Cr | ₹11,606 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹171 Cr | ₹286 Cr | ₹209 Cr | ₹93 Cr | ₹88 Cr |
Non Current Investments | ₹632 Cr | ₹678 Cr | ₹599 Cr | ₹483 Cr | ₹489 Cr |
Long Term Investment | ₹632 Cr | ₹678 Cr | ₹599 Cr | ₹483 Cr | ₹489 Cr |
Quoted | ₹92 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr | ₹9.73 Cr |
Unquoted | ₹540 Cr | ₹653 Cr | ₹579 Cr | ₹468 Cr | ₹480 Cr |
Long Term Loans & Advances | ₹157 Cr | ₹219 Cr | ₹191 Cr | ₹198 Cr | ₹205 Cr |
Other Non Current Assets | ₹116 Cr | ₹192 Cr | ₹303 Cr | ₹352 Cr | ₹346 Cr |
Total Non-Current Assets | ₹20,452 Cr | ₹14,454 Cr | ₹13,939 Cr | ₹13,169 Cr | ₹12,791 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹239 Cr | ₹755 Cr | ₹198 Cr | ₹323 Cr | ₹834 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹239 Cr | ₹755 Cr | ₹198 Cr | ₹323 Cr | ₹834 Cr |
Inventories | ₹2,769 Cr | ₹2,702 Cr | ₹2,267 Cr | ₹2,249 Cr | ₹1,712 Cr |
Raw Materials | ₹1,272 Cr | ₹1,340 Cr | ₹1,213 Cr | ₹1,256 Cr | ₹864 Cr |
Work-in Progress | ₹48 Cr | ₹51 Cr | ₹48 Cr | ₹48 Cr | ₹12 Cr |
Finished Goods | ₹946 Cr | ₹869 Cr | ₹630 Cr | ₹648 Cr | ₹599 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹71 Cr | ₹77 Cr | ₹58 Cr | ₹46 Cr | ₹37 Cr |
Other Inventory | ₹432 Cr | ₹365 Cr | ₹317 Cr | ₹250 Cr | ₹200 Cr |
Sundry Debtors | ₹897 Cr | ₹798 Cr | ₹835 Cr | ₹761 Cr | ₹922 Cr |
Debtors more than Six months | ₹76 Cr | ₹73 Cr | ₹74 Cr | ₹62 Cr | - |
Debtors Others | ₹861 Cr | ₹765 Cr | ₹800 Cr | ₹737 Cr | ₹937 Cr |
Cash and Bank | ₹2,454 Cr | ₹2,797 Cr | ₹2,600 Cr | ₹3,075 Cr | ₹1,621 Cr |
Cash in hand | ₹0.13 Cr | ₹0.14 Cr | ₹0.01 Cr | ₹0.12 Cr | ₹0.12 Cr |
Balances at Bank | ₹2,454 Cr | ₹2,797 Cr | ₹2,600 Cr | ₹3,075 Cr | ₹1,621 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹595 Cr | ₹593 Cr | ₹484 Cr | ₹381 Cr | ₹396 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹67 Cr | ₹84 Cr | ₹62 Cr | ₹52 Cr | ₹47 Cr |
Prepaid Expenses | ₹107 Cr | ₹85 Cr | ₹78 Cr | ₹63 Cr | ₹58 Cr |
Other current_assets | ₹421 Cr | ₹425 Cr | ₹344 Cr | ₹266 Cr | ₹291 Cr |
Short Term Loans and Advances | ₹472 Cr | ₹664 Cr | ₹752 Cr | ₹259 Cr | ₹196 Cr |
Advances recoverable in cash or in kind | ₹125 Cr | ₹109 Cr | ₹81 Cr | ₹68 Cr | ₹70 Cr |
Advance income tax and TDS | ₹5.42 Cr | ₹21 Cr | ₹1.33 Cr | ₹1.37 Cr | ₹1.17 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹201 Cr | ₹385 Cr | ₹470 Cr | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹141 Cr | ₹149 Cr | ₹200 Cr | ₹189 Cr | ₹125 Cr |
Total Current Assets | ₹7,427 Cr | ₹8,309 Cr | ₹7,136 Cr | ₹7,049 Cr | ₹5,682 Cr |
Net Current Assets (Including Current Investments) | ₹1,236 Cr | ₹4,384 Cr | ₹3,963 Cr | ₹3,954 Cr | ₹3,703 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹27,879 Cr | ₹22,762 Cr | ₹21,075 Cr | ₹20,218 Cr | ₹18,473 Cr |
Contingent Liabilities | ₹97 Cr | ₹56 Cr | ₹52 Cr | ₹31 Cr | ₹35 Cr |
Total Debt | ₹2,954 Cr | ₹1,183 Cr | ₹1,011 Cr | ₹1,207 Cr | ₹1,256 Cr |
Book Value | 168.37 | 174.92 | 164.06 | 157.47 | 149.66 |
Adjusted Book Value | 168.37 | 174.92 | 164.06 | 157.47 | 149.66 |
Compare Balance Sheet of peers of TATA CONSUMER PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TATA CONSUMER PRODUCTS | ₹118,396.6 Cr | -5.1% | -3.9% | 38.1% | Stock Analytics | |
CCL PRODUCTS (INDIA) | ₹9,286.2 Cr | -5.1% | -6.1% | 9.9% | Stock Analytics | |
ANDREW YULE & COMPANY | ₹2,326.9 Cr | 4.7% | -10.7% | 34.5% | Stock Analytics | |
GOODRICKE GROUP | ₹579.2 Cr | 10.9% | 14.9% | 34.9% | Stock Analytics | |
JAY SHREE TEA & INDUSTRIES | ₹455.1 Cr | 11.7% | 15.7% | 45.3% | Stock Analytics | |
MCLEOD RUSSEL INDIA | ₹361.3 Cr | 33.3% | 41.9% | 60.7% | Stock Analytics |
TATA CONSUMER PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TATA CONSUMER PRODUCTS | -5.1% |
-3.9% |
38.1% |
SENSEX | -0.8% |
2.3% |
27.8% |
You may also like the below Video Courses