TARSONS PRODUCTS
|
TARSONS PRODUCTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2022 | Mar2021 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹296 Cr | ₹301 Cr | ₹229 Cr | ₹229 Cr |
| Sales | ₹295 Cr | ₹299 Cr | ₹228 Cr | ₹228 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹1.65 Cr | ₹1.60 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹296 Cr | ₹301 Cr | ₹229 Cr | ₹229 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹2.94 Cr | ₹-17 Cr | ₹5.12 Cr | ₹5.12 Cr |
| Raw Material Consumed | ₹79 Cr | ₹80 Cr | ₹56 Cr | ₹56 Cr |
| Opening Raw Materials | ₹43 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹55 Cr | ₹87 Cr | ₹47 Cr | ₹47 Cr |
| Closing Raw Materials | ₹35 Cr | ₹31 Cr | ₹14 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹9.83 Cr | ₹7.31 Cr | ₹7.31 Cr |
| Electricity & Power | ₹11 Cr | ₹9.83 Cr | ₹7.31 Cr | ₹7.31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹44 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr |
| Salaries, Wages & Bonus | ₹40 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹3.83 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹1.43 Cr |
| Workmen and Staff Welfare Expenses | ₹0.42 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | ₹20 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹3.87 Cr | ₹3.61 Cr | ₹2.97 Cr | ₹2.97 Cr |
| Repairs and Maintenance | ₹4.53 Cr | ₹5.28 Cr | ₹4.23 Cr | ₹4.23 Cr |
| Packing Material Consumed | ₹11 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
| Other Mfg Exp | ₹0.90 Cr | ₹1.06 Cr | ₹1.56 Cr | ₹1.56 Cr |
| General and Administration Expenses | ₹17 Cr | ₹5.30 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Rent , Rates & Taxes | ₹1.28 Cr | ₹0.57 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Insurance | ₹1.63 Cr | ₹1.03 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Printing and stationery | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹2.00 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Traveling and conveyance | ₹2.93 Cr | ₹1.21 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Other Administration | ₹0.72 Cr | ₹0.48 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Selling and Distribution Expenses | ₹9.80 Cr | ₹7.83 Cr | ₹6.08 Cr | ₹6.08 Cr |
| Advertisement & Sales Promotion | ₹3.81 Cr | ₹2.05 Cr | ₹2.07 Cr | ₹2.07 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹5.99 Cr | ₹5.79 Cr | ₹4.01 Cr | ₹4.01 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹12 Cr | ₹4.78 Cr | ₹3.28 Cr | ₹3.28 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.37 Cr | ₹0.28 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.07 Cr | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹12 Cr | ₹4.50 Cr | ₹3.28 Cr | ₹3.28 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹197 Cr | ₹148 Cr | ₹126 Cr | ₹126 Cr |
| Operating Profit (Excl OI) | ₹100 Cr | ₹153 Cr | ₹103 Cr | ₹103 Cr |
| Other Income | ₹11 Cr | ₹8.47 Cr | ₹5.56 Cr | ₹5.56 Cr |
| Interest Received | ₹1.78 Cr | ₹1.31 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.04 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.05 Cr | - | ₹0.18 Cr | ₹0.18 Cr |
| Foreign Exchange Gains | ₹5.64 Cr | ₹3.62 Cr | ₹2.11 Cr | ₹2.11 Cr |
| Others | ₹4.00 Cr | ₹3.49 Cr | ₹2.88 Cr | ₹2.88 Cr |
| Operating Profit | ₹111 Cr | ₹161 Cr | ₹109 Cr | ₹109 Cr |
| Interest | ₹10 Cr | ₹4.22 Cr | ₹2.72 Cr | ₹2.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹9.83 Cr | ₹3.92 Cr | ₹2.69 Cr | ₹2.69 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.13 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.19 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
| PBDT | ₹101 Cr | ₹157 Cr | ₹106 Cr | ₹106 Cr |
| Depreciation | ₹40 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹61 Cr | ₹135 Cr | ₹92 Cr | ₹92 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹61 Cr | ₹135 Cr | ₹92 Cr | ₹92 Cr |
| Provision for Tax | ₹18 Cr | ₹34 Cr | ₹24 Cr | ₹24 Cr |
| Current Income Tax | ₹19 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr |
| Deferred Tax | ₹-0.42 Cr | ₹1.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹43 Cr | ₹101 Cr | ₹69 Cr | ₹69 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹43 Cr | ₹101 Cr | ₹69 Cr | ₹69 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹412 Cr | ₹242 Cr | ₹173 Cr | ₹173 Cr |
| Appropriations | ₹455 Cr | ₹342 Cr | ₹242 Cr | ₹242 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.13 Cr | ₹9.79 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Equity Dividend % | ₹100.00 | - | - | - |
| Earnings Per Share | ₹8.01 | ₹18.92 | ₹3,586.98 | ₹3,586.98 |
| Adjusted EPS | ₹8.01 | ₹18.92 | ₹13.54 | ₹13.54 |
Compare Income Statement of peers of TARSONS PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TARSONS PRODUCTS | ₹1,530.8 Cr | -0.7% | -5.4% | -28.4% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹49,375.3 Cr | 1% | -7.7% | -10.7% | Stock Analytics | |
| ASTRAL | ₹39,423.5 Cr | 0.2% | 6.2% | -15.2% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹11,699.1 Cr | -1.2% | -8.4% | -36.2% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,578.7 Cr | 0.8% | -4.3% | 3.4% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹7,898.9 Cr | -4.9% | 9.2% | -8.1% | Stock Analytics | |
TARSONS PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TARSONS PRODUCTS | -0.7% |
-5.4% |
-28.4% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses