TARSONS PRODUCTS
|
TARSONS PRODUCTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹392 Cr | ₹296 Cr | ₹301 Cr | ₹229 Cr | ₹229 Cr |
| Sales | ₹391 Cr | ₹295 Cr | ₹299 Cr | ₹228 Cr | ₹228 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.79 Cr | ₹1.65 Cr | ₹1.60 Cr | ₹1.00 Cr | ₹1.00 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹392 Cr | ₹296 Cr | ₹301 Cr | ₹229 Cr | ₹229 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.61 Cr | ₹2.94 Cr | ₹-17 Cr | ₹5.12 Cr | ₹5.12 Cr |
| Raw Material Consumed | ₹131 Cr | ₹79 Cr | ₹80 Cr | ₹56 Cr | ₹56 Cr |
| Opening Raw Materials | ₹35 Cr | ₹43 Cr | ₹14 Cr | ₹11 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹70 Cr | ₹55 Cr | ₹87 Cr | ₹47 Cr | ₹47 Cr |
| Closing Raw Materials | ₹24 Cr | ₹35 Cr | ₹31 Cr | ₹14 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | ₹51 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹13 Cr | ₹11 Cr | ₹9.83 Cr | ₹7.31 Cr | ₹7.31 Cr |
| Electricity & Power | ₹13 Cr | ₹11 Cr | ₹9.83 Cr | ₹7.31 Cr | ₹7.31 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹65 Cr | ₹44 Cr | ₹31 Cr | ₹24 Cr | ₹24 Cr |
| Salaries, Wages & Bonus | ₹55 Cr | ₹40 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹9.63 Cr | ₹3.83 Cr | ₹1.70 Cr | ₹1.43 Cr | ₹1.43 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹27 Cr | ₹20 Cr | ₹26 Cr | ₹20 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹4.57 Cr | ₹3.87 Cr | ₹3.61 Cr | ₹2.97 Cr | ₹2.97 Cr |
| Repairs and Maintenance | ₹7.49 Cr | ₹4.53 Cr | ₹5.28 Cr | ₹4.23 Cr | ₹4.23 Cr |
| Packing Material Consumed | ₹13 Cr | ₹11 Cr | ₹16 Cr | ₹11 Cr | ₹11 Cr |
| Other Mfg Exp | ₹2.33 Cr | ₹0.90 Cr | ₹1.06 Cr | ₹1.56 Cr | ₹1.56 Cr |
| General and Administration Expenses | ₹13 Cr | ₹17 Cr | ₹5.30 Cr | ₹3.07 Cr | ₹3.07 Cr |
| Rent , Rates & Taxes | ₹2.20 Cr | ₹1.28 Cr | ₹0.57 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Insurance | ₹2.29 Cr | ₹1.63 Cr | ₹1.03 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹2.88 Cr | ₹10 Cr | ₹2.00 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Traveling and conveyance | ₹3.98 Cr | ₹2.93 Cr | ₹1.21 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Other Administration | ₹1.22 Cr | ₹0.72 Cr | ₹0.48 Cr | ₹0.15 Cr | ₹0.15 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹9.80 Cr | ₹7.83 Cr | ₹6.08 Cr | ₹6.08 Cr |
| Advertisement & Sales Promotion | ₹4.54 Cr | ₹3.81 Cr | ₹2.05 Cr | ₹2.07 Cr | ₹2.07 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹9.38 Cr | ₹5.99 Cr | ₹5.79 Cr | ₹4.01 Cr | ₹4.01 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹20 Cr | ₹12 Cr | ₹4.78 Cr | ₹3.28 Cr | ₹3.28 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.37 Cr | ₹0.28 Cr | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.07 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.10 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹20 Cr | ₹12 Cr | ₹4.50 Cr | ₹3.28 Cr | ₹3.28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹282 Cr | ₹197 Cr | ₹148 Cr | ₹126 Cr | ₹126 Cr |
| Operating Profit (Excl OI) | ₹111 Cr | ₹100 Cr | ₹153 Cr | ₹103 Cr | ₹103 Cr |
| Other Income | ₹16 Cr | ₹11 Cr | ₹8.47 Cr | ₹5.56 Cr | ₹5.56 Cr |
| Interest Received | ₹0.89 Cr | ₹1.78 Cr | ₹1.31 Cr | ₹0.29 Cr | ₹0.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.37 Cr | - | ₹0.04 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.20 Cr | ₹0.05 Cr | - | ₹0.18 Cr | ₹0.18 Cr |
| Foreign Exchange Gains | ₹9.13 Cr | ₹5.64 Cr | ₹3.62 Cr | ₹2.11 Cr | ₹2.11 Cr |
| Others | ₹5.37 Cr | ₹4.00 Cr | ₹3.49 Cr | ₹2.88 Cr | ₹2.88 Cr |
| Operating Profit | ₹127 Cr | ₹111 Cr | ₹161 Cr | ₹109 Cr | ₹109 Cr |
| Interest | ₹20 Cr | ₹10 Cr | ₹4.22 Cr | ₹2.72 Cr | ₹2.72 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹19 Cr | ₹9.83 Cr | ₹3.92 Cr | ₹2.69 Cr | ₹2.69 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.26 Cr | ₹0.13 Cr | ₹0.24 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹0.64 Cr | ₹0.19 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.03 Cr |
| PBDT | ₹107 Cr | ₹101 Cr | ₹157 Cr | ₹106 Cr | ₹106 Cr |
| Depreciation | ₹62 Cr | ₹40 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
| Profit Before Taxation & Exceptional Items | ₹45 Cr | ₹61 Cr | ₹135 Cr | ₹92 Cr | ₹92 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹45 Cr | ₹61 Cr | ₹135 Cr | ₹92 Cr | ₹92 Cr |
| Provision for Tax | ₹15 Cr | ₹18 Cr | ₹34 Cr | ₹24 Cr | ₹24 Cr |
| Current Income Tax | ₹15 Cr | ₹19 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr |
| Deferred Tax | ₹0.17 Cr | ₹-0.42 Cr | ₹1.08 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹30 Cr | ₹43 Cr | ₹101 Cr | ₹69 Cr | ₹69 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹30 Cr | ₹43 Cr | ₹101 Cr | ₹69 Cr | ₹69 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹455 Cr | ₹412 Cr | ₹242 Cr | ₹173 Cr | ₹173 Cr |
| Appropriations | ₹484 Cr | ₹455 Cr | ₹342 Cr | ₹242 Cr | ₹242 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹11 Cr | ₹0.13 Cr | ₹9.79 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Equity Dividend % | - | ₹100.00 | - | - | - |
| Earnings Per Share | ₹5.60 | ₹8.01 | ₹18.92 | ₹3,586.98 | ₹3,586.98 |
| Adjusted EPS | ₹5.60 | ₹8.01 | ₹18.92 | ₹13.54 | ₹13.54 |
Compare Income Statement of peers of TARSONS PRODUCTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TARSONS PRODUCTS | ₹1,808.8 Cr | 12.6% | 0.6% | -1.9% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹44,522.9 Cr | 6.5% | -4.2% | -23% | Stock Analytics | |
| ASTRAL | ₹37,825.9 Cr | 1.9% | -8.3% | -2.3% | Stock Analytics | |
| SHAILY ENGINEERING PLASTICS | ₹15,015.8 Cr | 2.4% | -2.5% | 37.4% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹14,996.2 Cr | -2.3% | -9.2% | 101.8% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹9,443.7 Cr | 0.7% | -4.1% | -30% | Stock Analytics | |
TARSONS PRODUCTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TARSONS PRODUCTS | 12.6% |
0.6% |
-1.9% |
| SENSEX | 0.1% |
-2.7% |
-8.6% |
You may also like the below Video Courses