TARSONS PRODUCTS
|
TARSONS PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2022 | Mar2021 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹11 Cr | ₹11 Cr | ₹0.19 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹1.15 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹0.19 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹0.19 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - |
Total Reserves | ₹602 Cr | ₹479 Cr | ₹244 Cr |
Securities Premium | ₹146 Cr | ₹146 Cr | ₹1.74 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹455 Cr | ₹333 Cr | ₹242 Cr |
General Reserves | - | - | - |
Other Reserves | ₹1.65 Cr | ₹0.59 Cr | ₹0.59 Cr |
Reserve excluding Revaluation Reserve | ₹602 Cr | ₹479 Cr | ₹244 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹613 Cr | ₹490 Cr | ₹244 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹102 Cr | ₹9.35 Cr | ₹3.27 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹155 Cr | ₹21 Cr | ₹10 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | ₹-53 Cr | ₹-11 Cr | ₹-7.10 Cr |
Unsecured Loans | - | - | - |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹9.22 Cr | ₹4.36 Cr | ₹3.28 Cr |
Deferred Tax Assets | ₹1.06 Cr | ₹0.32 Cr | ₹0.38 Cr |
Deferred Tax Liability | ₹10 Cr | ₹4.68 Cr | ₹3.66 Cr |
Other Long Term Liabilities | ₹35 Cr | ₹5.78 Cr | ₹3.26 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹0.18 Cr | ₹129 Cr | ₹96 Cr |
Total Non-Current Liabilities | ₹146 Cr | ₹149 Cr | ₹106 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹15 Cr | ₹13 Cr | ₹5.98 Cr |
Sundry Creditors | ₹15 Cr | ₹13 Cr | ₹5.98 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹92 Cr | ₹19 Cr | ₹11 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹0.82 Cr | ₹1.42 Cr | ₹0.25 Cr |
Interest Accrued But Not Due | ₹0.38 Cr | ₹0.01 Cr | ₹0.05 Cr |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹91 Cr | ₹18 Cr | ₹11 Cr |
Short Term Borrowings | ₹102 Cr | ₹1.01 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | ₹102 Cr | ₹1.01 Cr | ₹23 Cr |
Working Capital Loans- Sec | ₹102 Cr | ₹1.01 Cr | ₹23 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-102 Cr | ₹-1.01 Cr | ₹-23 Cr |
Short Term Provisions | ₹21 Cr | ₹1.49 Cr | ₹1.53 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | ₹18 Cr | - | - |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹2.42 Cr | ₹1.49 Cr | ₹1.53 Cr |
Total Current Liabilities | ₹229 Cr | ₹35 Cr | ₹42 Cr |
Total Liabilities | ₹988 Cr | ₹673 Cr | ₹392 Cr |
ASSETS | |||
Gross Block | ₹468 Cr | ₹253 Cr | ₹163 Cr |
Less: Accumulated Depreciation | ₹132 Cr | ₹64 Cr | ₹42 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹336 Cr | ₹189 Cr | ₹120 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹267 Cr | ₹32 Cr | ₹22 Cr |
Non Current Investments | - | - | - |
Long Term Investment | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Long Term Loans & Advances | ₹134 Cr | ₹208 Cr | ₹136 Cr |
Other Non Current Assets | ₹0.07 Cr | ₹0.06 Cr | ₹0.24 Cr |
Total Non-Current Assets | ₹737 Cr | ₹429 Cr | ₹279 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹129 Cr | ₹82 Cr | ₹47 Cr |
Raw Materials | ₹33 Cr | ₹31 Cr | ₹14 Cr |
Work-in Progress | ₹12 Cr | ₹0.41 Cr | ₹0.71 Cr |
Finished Goods | ₹41 Cr | ₹41 Cr | ₹21 Cr |
Packing Materials | ₹8.04 Cr | ₹2.90 Cr | ₹1.65 Cr |
Stores  and Spare | ₹3.14 Cr | - | - |
Other Inventory | ₹31 Cr | ₹7.85 Cr | ₹9.60 Cr |
Sundry Debtors | ₹78 Cr | ₹65 Cr | ₹47 Cr |
Debtors more than Six months | ₹0.46 Cr | ₹0.21 Cr | ₹0.11 Cr |
Debtors Others | ₹78 Cr | ₹65 Cr | ₹47 Cr |
Cash and Bank | ₹23 Cr | ₹86 Cr | ₹3.15 Cr |
Cash in hand | ₹0.08 Cr | ₹0.04 Cr | ₹0.01 Cr |
Balances at Bank | ₹23 Cr | ₹86 Cr | ₹3.13 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹1.55 Cr | ₹4.30 Cr | ₹6.16 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹0.93 Cr | ₹2.45 Cr | ₹4.30 Cr |
Other current_assets | ₹0.62 Cr | ₹1.85 Cr | ₹1.87 Cr |
Short Term Loans and Advances | ₹21 Cr | ₹6.85 Cr | ₹9.76 Cr |
Advances recoverable in cash or in kind | ₹4.54 Cr | ₹5.55 Cr | ₹9.72 Cr |
Advance income tax and TDS | ₹16 Cr | - | - |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹-0.04 Cr | ₹1.30 Cr | ₹0.04 Cr |
Total Current Assets | ₹252 Cr | ₹245 Cr | ₹113 Cr |
Net Current Assets (Including Current Investments) | ₹22 Cr | ₹210 Cr | ₹71 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹988 Cr | ₹673 Cr | ₹392 Cr |
Contingent Liabilities | ₹2.09 Cr | - | - |
Total Debt | ₹257 Cr | ₹22 Cr | ₹33 Cr |
Book Value | - | 92.06 | 12,725.94 |
Adjusted Book Value | 115.19 | 92.06 | 48.02 |
Compare Balance Sheet of peers of TARSONS PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TARSONS PRODUCTS | ₹2,003.0 Cr | -15.1% | 4% | -7.3% | Stock Analytics | |
SUPREME INDUSTRIES | ₹52,739.6 Cr | 2.9% | 17.4% | -24.3% | Stock Analytics | |
ASTRAL | ₹40,237.4 Cr | -0.7% | 11.4% | -30.9% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹13,548.1 Cr | -2.3% | 25.1% | -29.9% | Stock Analytics | |
GARWARE HITECH FILMS | ₹10,898.4 Cr | 9.6% | 46.7% | 193.9% | Stock Analytics | |
TIME TECHNOPLAST | ₹8,575.7 Cr | 1.3% | 12.1% | 46.1% | Stock Analytics |
TARSONS PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TARSONS PRODUCTS | -15.1% |
4% |
-7.3% |
SENSEX | -0.3% |
1.5% |
8% |
You may also like the below Video Courses