Home > Income Statement > SYRMA SGS TECHNOLOGY

SYRMA SGS TECHNOLOGY
Income Statement

SYRMA SGS TECHNOLOGY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SYRMA SGS TECHNOLOGY
Please provide your vote to see the results

SYRMA SGS TECHNOLOGY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,154 Cr₹2,048 Cr₹1,020 Cr₹438 Cr₹397 Cr
     Sales ₹3,082 Cr₹1,988 Cr₹1,000 Cr₹428 Cr₹366 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹49 Cr₹22 Cr₹13 Cr₹1.82 Cr₹1.94 Cr
     Revenue from property development -----
     Other Operational Income ₹24 Cr₹39 Cr₹6.44 Cr₹8.96 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹3,154 Cr₹2,048 Cr₹1,020 Cr₹438 Cr₹397 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-108 Cr₹-35 Cr₹-19 Cr₹1.89 Cr₹2.76 Cr
Raw Material Consumed ₹2,615 Cr₹1,576 Cr₹738 Cr₹280 Cr₹225 Cr
     Opening Raw Materials ₹458 Cr₹205 Cr₹53 Cr₹43 Cr₹36 Cr
     Purchases Raw Materials ₹2,894 Cr₹1,813 Cr₹888 Cr₹287 Cr₹229 Cr
     Closing Raw Materials ₹748 Cr₹458 Cr₹205 Cr₹53 Cr₹43 Cr
     Other Direct Purchases / Brought in cost ₹11 Cr₹16 Cr₹2.08 Cr₹3.81 Cr₹2.69 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹13 Cr₹7.17 Cr₹3.99 Cr₹5.15 Cr
     Electricity & Power ₹19 Cr₹13 Cr₹7.17 Cr₹3.99 Cr₹5.15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹138 Cr₹94 Cr₹55 Cr₹26 Cr₹24 Cr
     Salaries, Wages & Bonus ₹114 Cr₹76 Cr₹42 Cr₹22 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹7.37 Cr₹4.67 Cr₹3.10 Cr₹1.89 Cr₹1.59 Cr
     Workmen and Staff Welfare Expenses ₹9.44 Cr₹5.10 Cr₹4.42 Cr₹1.52 Cr₹1.33 Cr
     Other Employees Cost ₹7.65 Cr₹8.63 Cr₹5.11 Cr₹1.10 Cr₹0.69 Cr
Other Manufacturing Expenses ₹186 Cr₹138 Cr₹91 Cr₹52 Cr₹49 Cr
     Sub-contracted / Out sourced services ₹143 Cr--₹6.98 Cr₹6.98 Cr
     Processing Charges ₹8.06 Cr₹110 Cr₹63 Cr₹30 Cr₹31 Cr
     Repairs and Maintenance ₹18 Cr₹15 Cr₹7.27 Cr₹4.01 Cr₹3.09 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹12 Cr₹21 Cr₹12 Cr₹8.21 Cr
General and Administration Expenses ₹68 Cr₹50 Cr₹35 Cr₹16 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.85 Cr₹3.57 Cr₹4.30 Cr₹0.98 Cr₹0.70 Cr
     Insurance ₹4.22 Cr₹3.55 Cr₹2.49 Cr₹1.12 Cr₹0.93 Cr
     Printing and stationery ₹1.78 Cr₹1.21 Cr₹0.68 Cr₹0.26 Cr₹0.38 Cr
     Professional and legal fees ₹26 Cr₹12 Cr₹12 Cr₹8.00 Cr₹4.11 Cr
     Traveling and conveyance ₹16 Cr₹13 Cr₹5.16 Cr₹0.83 Cr₹2.05 Cr
     Other Administration ₹16 Cr₹16 Cr₹9.60 Cr₹4.93 Cr₹4.24 Cr
Selling and Distribution Expenses ₹18 Cr₹14 Cr₹14 Cr₹9.12 Cr₹9.35 Cr
     Advertisement & Sales Promotion ₹6.59 Cr₹7.94 Cr₹8.44 Cr₹7.74 Cr₹8.38 Cr
     Sales Commissions & Incentives --₹0.68 Cr--
     Freight and Forwarding ₹11 Cr₹6.55 Cr₹4.88 Cr₹1.37 Cr₹0.97 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹17 Cr₹11 Cr₹4.53 Cr₹1.80 Cr₹1.40 Cr
     Bad debts /advances written off -₹1.53 Cr₹0.84 Cr--
     Provision for doubtful debts ₹6.91 Cr₹1.78 Cr₹0.83 Cr--
     Losson disposal of fixed assets(net) ₹0.51 Cr₹0.07 Cr₹0.03 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.87 Cr-
     Other Miscellaneous Expenses ₹9.47 Cr₹7.14 Cr₹2.82 Cr₹0.92 Cr₹1.40 Cr
Less: Expenses Capitalised -₹3.70 Cr₹1.76 Cr₹1.35 Cr₹0.58 Cr
Total Expenditure ₹2,952 Cr₹1,857 Cr₹923 Cr₹390 Cr₹328 Cr
Operating Profit (Excl OI) ₹202 Cr₹191 Cr₹97 Cr₹48 Cr₹69 Cr
Other Income ₹58 Cr₹44 Cr₹12 Cr₹6.18 Cr₹7.81 Cr
     Interest Received ₹34 Cr₹32 Cr₹1.59 Cr₹0.92 Cr₹0.40 Cr
     Dividend Received ₹0.26 Cr₹0.13 Cr₹0.08 Cr--
     Profit on sale of Fixed Assets -₹0.02 Cr--₹0.13 Cr
     Profits on sale of Investments --₹0.22 Cr--
     Provision Written Back ₹2.51 Cr₹0.99 Cr₹1.12 Cr₹0.19 Cr₹0.76 Cr
     Foreign Exchange Gains ₹17 Cr₹7.20 Cr₹7.32 Cr₹4.89 Cr₹5.71 Cr
     Others ₹5.12 Cr₹3.72 Cr₹2.06 Cr₹0.17 Cr₹0.82 Cr
Operating Profit ₹261 Cr₹236 Cr₹109 Cr₹54 Cr₹77 Cr
Interest ₹41 Cr₹26 Cr₹8.59 Cr₹6.00 Cr₹9.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹33 Cr₹18 Cr₹4.04 Cr₹2.51 Cr₹4.72 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.96 Cr₹5.26 Cr₹3.39 Cr₹2.63 Cr₹3.31 Cr
     Other Interest ₹4.63 Cr₹2.29 Cr₹1.15 Cr₹0.86 Cr₹1.60 Cr
PBDT ₹219 Cr₹210 Cr₹100 Cr₹48 Cr₹68 Cr
Depreciation ₹51 Cr₹31 Cr₹19 Cr₹12 Cr₹9.70 Cr
Profit Before Taxation & Exceptional Items ₹168 Cr₹179 Cr₹81 Cr₹36 Cr₹58 Cr
Exceptional Income / Expenses ₹-1.35 Cr---₹-5.60 Cr
Profit Before Tax ₹166 Cr₹179 Cr₹81 Cr₹36 Cr₹52 Cr
Provision for Tax ₹42 Cr₹56 Cr₹27 Cr₹7.72 Cr₹8.35 Cr
     Current Income Tax ₹42 Cr₹49 Cr₹27 Cr₹9.63 Cr₹9.65 Cr
     Deferred Tax ₹0.34 Cr₹6.81 Cr₹-0.22 Cr₹-2.29 Cr₹-1.46 Cr
     Other taxes -₹0.11 Cr-₹0.38 Cr₹0.16 Cr
Profit After Tax ₹124 Cr₹123 Cr₹54 Cr₹29 Cr₹44 Cr
Extra items -----
Minority Interest ₹-17 Cr₹-3.76 Cr₹-1.14 Cr--
Share of Associate -₹-0.03 Cr₹2.53 Cr₹3.40 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹107 Cr₹119 Cr₹56 Cr₹32 Cr₹44 Cr
Adjustments to PAT -----
Profit Balance B/F ₹285 Cr₹146 Cr₹88 Cr₹65 Cr₹35 Cr
Appropriations ₹392 Cr₹266 Cr₹144 Cr₹97 Cr₹79 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹24 Cr₹-19 Cr₹-2.25 Cr₹8.10 Cr₹15 Cr
Equity Dividend % ₹15.00₹15.00---
Earnings Per Share ₹6.05₹6.75₹4.04₹428.03₹625.07
Adjusted EPS ₹6.05₹6.75₹4.04₹4.24₹6.19

Compare Income Statement of peers of SYRMA SGS TECHNOLOGY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SYRMA SGS TECHNOLOGY ₹15,934.2 Cr 3% 15% 84% Stock Analytics
KAYNES TECHNOLOGY INDIA ₹47,913.4 Cr 0.3% 15.3% 30% Stock Analytics
PREMIER ENERGIES ₹47,691.2 Cr 0.2% 1.5% -5.4% Stock Analytics
APOLLO MICRO SYSTEMS ₹11,466.8 Cr 4.4% 69.5% 221.4% Stock Analytics
AVALON TECHNOLOGIES ₹6,484.3 Cr 1.3% 14.9% 67.7% Stock Analytics
WEBSOL ENERGY SYSTEM ₹5,452.0 Cr 0.4% -4.3% 23.6% Stock Analytics


SYRMA SGS TECHNOLOGY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SYRMA SGS TECHNOLOGY

3%

15%

84%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses