Home > Income Statement > SUYOG TELEMATICS

SUYOG TELEMATICS
Income Statement

SUYOG TELEMATICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUYOG TELEMATICS
Please provide your vote to see the results

SUYOG TELEMATICS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹144 Cr₹126 Cr₹132 Cr₹122 Cr₹105 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹140 Cr₹123 Cr₹99 Cr₹95 Cr₹85 Cr
     Revenue from property development -----
     Other Operational Income ₹3.23 Cr₹3.47 Cr₹33 Cr₹27 Cr₹20 Cr
Less: Excise Duty -----
Net Sales ₹144 Cr₹126 Cr₹132 Cr₹122 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed ₹20 Cr₹18 Cr₹40 Cr₹55 Cr₹45 Cr
     Opening Raw Materials ₹5.18 Cr₹2.77 Cr₹2.02 Cr₹2.67 Cr₹1.55 Cr
     Purchases Raw Materials ₹20 Cr₹21 Cr₹41 Cr₹54 Cr₹46 Cr
     Closing Raw Materials ₹5.32 Cr₹5.18 Cr₹2.77 Cr₹2.02 Cr₹2.67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.13 Cr₹0.06 Cr₹0.03 Cr₹0.09 Cr₹0.01 Cr
     Electricity & Power ₹0.13 Cr₹0.06 Cr₹0.03 Cr₹0.09 Cr₹0.01 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹12 Cr₹10 Cr₹19 Cr₹5.34 Cr₹3.92 Cr
     Salaries, Wages & Bonus ₹11 Cr₹9.41 Cr₹6.25 Cr₹5.07 Cr₹3.30 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.24 Cr₹12 Cr₹0.21 Cr₹0.16 Cr
     Workmen and Staff Welfare Expenses ₹0.78 Cr₹0.62 Cr₹0.10 Cr₹0.03 Cr₹0.34 Cr
     Other Employees Cost ₹0.24 Cr₹0.22 Cr₹0.17 Cr₹0.04 Cr₹0.12 Cr
Other Manufacturing Expenses ₹0.74 Cr₹0.25 Cr₹0.17 Cr₹0.11 Cr₹0.07 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.74 Cr₹0.25 Cr₹0.17 Cr₹0.11 Cr₹0.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹9.84 Cr₹6.31 Cr₹6.38 Cr₹5.76 Cr₹3.96 Cr
     Rent , Rates & Taxes ₹2.13 Cr₹0.83 Cr₹1.15 Cr₹0.88 Cr₹0.57 Cr
     Insurance ₹1.81 Cr₹1.62 Cr₹0.44 Cr₹0.65 Cr₹0.31 Cr
     Printing and stationery ₹0.02 Cr₹0.02 Cr₹0.15 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹1.53 Cr₹1.40 Cr₹1.44 Cr₹1.04 Cr₹0.91 Cr
     Traveling and conveyance ₹1.98 Cr₹1.63 Cr₹1.41 Cr₹1.52 Cr₹0.47 Cr
     Other Administration ₹2.37 Cr₹0.82 Cr₹1.78 Cr₹1.65 Cr₹1.67 Cr
Selling and Distribution Expenses ₹0.04 Cr₹0.07 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.05 Cr₹4.23 Cr₹0.48 Cr₹0.43 Cr₹0.42 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.05 Cr₹4.23 Cr₹0.48 Cr₹0.43 Cr₹0.42 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹51 Cr₹40 Cr₹66 Cr₹67 Cr₹53 Cr
Operating Profit (Excl OI) ₹93 Cr₹87 Cr₹66 Cr₹56 Cr₹52 Cr
Other Income ₹8.64 Cr₹5.51 Cr₹2.73 Cr₹1.08 Cr₹2.28 Cr
     Interest Received ₹1.96 Cr₹1.89 Cr₹2.58 Cr₹1.05 Cr₹2.27 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹6.68 Cr₹3.62 Cr₹0.16 Cr₹0.03 Cr₹0.01 Cr
Operating Profit ₹101 Cr₹92 Cr₹68 Cr₹57 Cr₹55 Cr
Interest ₹16 Cr₹14 Cr₹10 Cr₹6.05 Cr₹6.97 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.62 Cr₹1.89 Cr₹5.12 Cr₹5.67 Cr₹6.71 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.80 Cr₹0.87 Cr₹0.59 Cr₹0.40 Cr
     Other Interest ₹10 Cr₹11 Cr₹4.40 Cr₹-0.20 Cr₹-0.13 Cr
PBDT ₹85 Cr₹78 Cr₹58 Cr₹51 Cr₹48 Cr
Depreciation ₹26 Cr₹22 Cr₹16 Cr₹7.22 Cr₹5.75 Cr
Profit Before Taxation & Exceptional Items ₹59 Cr₹57 Cr₹42 Cr₹43 Cr₹42 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹59 Cr₹57 Cr₹42 Cr₹43 Cr₹42 Cr
Provision for Tax ₹13 Cr₹15 Cr₹18 Cr₹10 Cr₹13 Cr
     Current Income Tax ₹4.68 Cr₹9.18 Cr₹9.48 Cr₹6.92 Cr₹9.21 Cr
     Deferred Tax ₹8.01 Cr₹6.17 Cr₹8.36 Cr₹3.48 Cr₹3.69 Cr
     Other taxes ----₹0.25 Cr
Profit After Tax ₹46 Cr₹41 Cr₹24 Cr₹33 Cr₹29 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹46 Cr₹41 Cr₹24 Cr₹33 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹155 Cr₹114 Cr₹110 Cr₹80 Cr₹52 Cr
Appropriations ₹202 Cr₹155 Cr₹134 Cr₹113 Cr₹81 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.05 Cr-₹20 Cr₹3.06 Cr₹1.22 Cr
Equity Dividend % ₹5.00₹10.00-₹5.00₹25.00
Earnings Per Share ₹44.17₹39.48₹24.03₹32.53₹28.20
Adjusted EPS ₹44.17₹39.48₹24.03₹32.53₹28.20

Compare Income Statement of peers of SUYOG TELEMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUYOG TELEMATICS ₹1,316.0 Cr 2.9% -9.4% 210.9% Stock Analytics
HFCL ₹13,897.3 Cr 3.7% -19.3% 47.8% Stock Analytics
VINDHYA TELELINKS ₹3,134.3 Cr 8.5% -13.5% 31.5% Stock Analytics
GTL INFRASTRUCTURE ₹2,228.4 Cr -1.2% -32.6% 115.8% Stock Analytics


SUYOG TELEMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUYOG TELEMATICS

2.9%

-9.4%

210.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses