Home > Income Statement > SUYOG TELEMATICS

SUYOG TELEMATICS
Income Statement

COMMUNITY POLL
for SUYOG TELEMATICS
Please provide your vote to see the results

SUYOG TELEMATICS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024
INCOME :
Gross Sales ₹193 Cr₹167 Cr₹167 Cr
     Sales ---
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ₹191 Cr₹165 Cr₹165 Cr
     Revenue from property development ---
     Other Operational Income ₹1.73 Cr₹1.98 Cr₹1.98 Cr
Less: Excise Duty ---
Net Sales ₹193 Cr₹167 Cr₹167 Cr
EXPENDITURE :
Increase/Decrease in Stock ---
Raw Material Consumed ₹19 Cr₹17 Cr₹17 Cr
     Opening Raw Materials ₹7.32 Cr₹5.32 Cr₹5.32 Cr
     Purchases Raw Materials ₹20 Cr₹19 Cr₹19 Cr
     Closing Raw Materials ₹7.98 Cr₹7.32 Cr₹7.32 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹0.21 Cr₹0.17 Cr₹0.17 Cr
     Electricity & Power ₹0.21 Cr₹0.17 Cr₹0.17 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹45 Cr₹15 Cr₹15 Cr
     Salaries, Wages & Bonus ₹16 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹27 Cr--
     Workmen and Staff Welfare Expenses ₹0.91 Cr₹0.97 Cr₹0.97 Cr
     Other Employees Cost ₹0.31 Cr₹0.27 Cr₹0.27 Cr
Other Manufacturing Expenses ₹0.61 Cr₹0.70 Cr₹0.70 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ₹0.61 Cr₹0.70 Cr₹0.70 Cr
     Packing Material Consumed ---
     Other Mfg Exp ---
General and Administration Expenses ₹14 Cr₹11 Cr₹11 Cr
     Rent , Rates & Taxes ₹3.14 Cr₹3.02 Cr₹3.02 Cr
     Insurance ₹1.50 Cr₹1.50 Cr₹1.50 Cr
     Printing and stationery ₹0.08 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹4.53 Cr₹2.06 Cr₹2.06 Cr
     Traveling and conveyance ₹1.21 Cr₹1.79 Cr₹1.79 Cr
     Other Administration ₹3.05 Cr₹2.45 Cr₹2.45 Cr
Selling and Distribution Expenses ₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹3.87 Cr₹5.48 Cr₹5.48 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.64 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ₹3.24 Cr₹5.48 Cr₹5.48 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹82 Cr₹49 Cr₹49 Cr
Operating Profit (Excl OI) ₹110 Cr₹117 Cr₹117 Cr
Other Income ₹8.95 Cr₹7.66 Cr₹7.66 Cr
     Interest Received ₹1.75 Cr₹4.15 Cr₹4.15 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ---
     Others ₹7.20 Cr₹3.52 Cr₹3.52 Cr
Operating Profit ₹119 Cr₹125 Cr₹125 Cr
Interest ₹17 Cr₹19 Cr₹19 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹8.20 Cr₹9.84 Cr₹9.84 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.40 Cr₹0.50 Cr₹0.50 Cr
     Other Interest ₹7.97 Cr₹9.16 Cr₹9.16 Cr
PBDT ₹103 Cr₹106 Cr₹106 Cr
Depreciation ₹47 Cr₹34 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹71 Cr₹71 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹56 Cr₹71 Cr₹71 Cr
Provision for Tax ₹15 Cr₹8.09 Cr₹8.09 Cr
     Current Income Tax ₹15 Cr₹15 Cr₹15 Cr
     Deferred Tax ₹0.91 Cr₹-6.59 Cr₹-6.59 Cr
     Other taxes ---
Profit After Tax ₹41 Cr₹63 Cr₹63 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹41 Cr₹63 Cr₹63 Cr
Adjustments to PAT ---
Profit Balance B/F ₹263 Cr₹201 Cr₹201 Cr
Appropriations ₹304 Cr₹264 Cr₹264 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹1.35 Cr₹0.53 Cr₹0.53 Cr
Equity Dividend % ₹18.00₹12.50₹12.50
Earnings Per Share ₹36.43₹59.38₹59.38
Adjusted EPS ₹36.43₹59.38₹59.38

Compare Income Statement of peers of SUYOG TELEMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUYOG TELEMATICS ₹755.6 Cr -0.4% -15.1% -15.7% Stock Analytics
HFCL ₹32,862.0 Cr -8% -5.2% 187.3% Stock Analytics
PACE DIGITEK ₹3,372.7 Cr -1.1% -11.1% NA Stock Analytics
VINDHYA TELELINKS ₹3,149.9 Cr -5.1% 8.9% 77.4% Stock Analytics
BONDADA ENGINEERING ₹3,010.7 Cr -4.3% -9.2% -30.2% Stock Analytics
GTL INFRASTRUCTURE ₹1,473.1 Cr -1.7% -5% -24% Stock Analytics


SUYOG TELEMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUYOG TELEMATICS

-0.4%

-15.1%

-15.7%

SENSEX

-0.8%

-3.8%

-8.9%


You may also like the below Video Courses