Home > Balance Sheet > SUYOG TELEMATICS

SUYOG TELEMATICS
Balance Sheet

SUYOG TELEMATICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SUYOG TELEMATICS
Please provide your vote to see the results

SUYOG TELEMATICS Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹12 Cr₹11 Cr₹12 Cr--
Total Reserves ₹212 Cr₹166 Cr₹121 Cr₹117 Cr₹87 Cr
    Securities Premium ₹11 Cr₹11 Cr₹7.50 Cr₹7.50 Cr₹7.50 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹201 Cr₹155 Cr₹114 Cr₹110 Cr₹80 Cr
    General Reserves -----
    Other Reserves ₹-0.05 Cr₹-0.20 Cr₹-0.34 Cr₹-0.39 Cr₹-0.08 Cr
Reserve excluding Revaluation Reserve ₹212 Cr₹166 Cr₹121 Cr₹117 Cr₹87 Cr
Revaluation reserve -----
Shareholder's Funds ₹234 Cr₹188 Cr₹144 Cr₹127 Cr₹97 Cr
Minority Interest -----
Long-Term Borrowings ₹75 Cr₹46 Cr₹30 Cr₹31 Cr-
Secured Loans ₹64 Cr₹36 Cr₹20 Cr₹22 Cr₹35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹64 Cr₹36 Cr₹20 Cr₹22 Cr₹35 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans ₹11 Cr₹9.47 Cr₹9.47 Cr₹8.42 Cr₹11 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹1.00 Cr---₹2.70 Cr
    Other Unsecured Loan ₹10 Cr₹9.47 Cr₹9.47 Cr₹8.42 Cr₹8.36 Cr
Deferred Tax Assets / Liabilities ₹33 Cr₹25 Cr₹18 Cr₹10 Cr₹7.37 Cr
    Deferred Tax Assets ₹1.59 Cr₹0.19 Cr₹0.21 Cr₹0.65 Cr₹0.07 Cr
    Deferred Tax Liability ₹34 Cr₹25 Cr₹19 Cr₹11 Cr₹7.44 Cr
Other Long Term Liabilities ₹33 Cr₹39 Cr₹33 Cr--
Long Term Trade Payables -----
Long Term Provisions ₹0.94 Cr₹0.73 Cr₹0.69 Cr₹0.59 Cr₹0.20 Cr
Total Non-Current Liabilities ₹142 Cr₹110 Cr₹82 Cr₹42 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹41 Cr₹13 Cr₹33 Cr₹42 Cr₹23 Cr
    Sundry Creditors ₹41 Cr₹13 Cr₹33 Cr₹42 Cr₹23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹54 Cr₹42 Cr₹44 Cr₹28 Cr₹25 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.84 Cr₹3.75 Cr₹4.95 Cr₹6.14 Cr₹7.34 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹52 Cr₹38 Cr₹39 Cr₹22 Cr₹18 Cr
Short Term Borrowings -----
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans -----
Short Term Provisions ₹8.07 Cr₹8.61 Cr₹12 Cr₹6.40 Cr₹4.86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹5.24 Cr₹6.87 Cr₹4.20 Cr₹4.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹8.07 Cr₹3.38 Cr₹4.91 Cr₹2.20 Cr₹0.83 Cr
Total Current Liabilities ₹103 Cr₹63 Cr₹88 Cr₹76 Cr₹53 Cr
Total Liabilities ₹480 Cr₹361 Cr₹314 Cr₹245 Cr₹204 Cr
ASSETS
Gross Block ₹416 Cr₹305 Cr₹238 Cr₹151 Cr₹119 Cr
Less: Accumulated Depreciation ₹76 Cr₹49 Cr₹41 Cr₹26 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹340 Cr₹256 Cr₹196 Cr₹126 Cr₹101 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.84 Cr₹12 Cr₹19 Cr₹14 Cr₹11 Cr
Non Current Investments ₹0.76 Cr₹0.40 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Investment ₹0.76 Cr₹0.40 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Quoted ₹0.05 Cr₹0.05 Cr---
    Unquoted ₹0.71 Cr₹0.35 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
Long Term Loans & Advances ₹19 Cr₹14 Cr₹12 Cr₹12 Cr₹11 Cr
Other Non Current Assets ₹14 Cr₹6.67 Cr₹7.73 Cr₹7.40 Cr₹5.31 Cr
Total Non-Current Assets ₹377 Cr₹289 Cr₹236 Cr₹159 Cr₹129 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹5.32 Cr₹5.18 Cr₹2.77 Cr₹2.02 Cr₹2.67 Cr
    Raw Materials ₹5.32 Cr₹5.18 Cr₹2.77 Cr₹2.02 Cr₹2.67 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory -----
Sundry Debtors ₹41 Cr₹27 Cr₹27 Cr₹27 Cr₹16 Cr
    Debtors more than Six months ₹3.78 Cr₹9.75 Cr₹12 Cr--
    Debtors Others ₹42 Cr₹17 Cr₹15 Cr₹27 Cr₹16 Cr
Cash and Bank ₹2.18 Cr₹3.23 Cr₹2.93 Cr₹6.40 Cr₹2.29 Cr
    Cash in hand ₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
    Balances at Bank ₹2.15 Cr₹3.22 Cr₹2.91 Cr₹6.40 Cr₹2.29 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹9.42 Cr₹19 Cr₹27 Cr₹34 Cr
    Interest accrued on Investments ₹0.84 Cr₹0.79 Cr₹2.14 Cr₹1.32 Cr₹0.69 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.09 Cr₹5.06 Cr₹4.29 Cr₹11 Cr₹17 Cr
    Other current_assets ₹5.59 Cr₹3.57 Cr₹12 Cr₹15 Cr₹16 Cr
Short Term Loans and Advances ₹44 Cr₹27 Cr₹26 Cr₹23 Cr₹19 Cr
    Advances recoverable in cash or in kind ₹15 Cr₹12 Cr₹9.83 Cr₹5.45 Cr₹1.15 Cr
    Advance income tax and TDS ₹1.45 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹15 Cr₹17 Cr₹18 Cr₹18 Cr
Total Current Assets ₹103 Cr₹72 Cr₹78 Cr₹85 Cr₹74 Cr
Net Current Assets (Including Current Investments) ₹-0.68 Cr₹8.60 Cr₹-11 Cr₹9.07 Cr₹21 Cr
Miscellaneous Expenses not written off --₹0.34 Cr₹0.70 Cr₹1.07 Cr
Total Assets ₹480 Cr₹361 Cr₹314 Cr₹245 Cr₹204 Cr
Contingent Liabilities ₹17 Cr₹11 Cr₹10 Cr₹11 Cr₹7.88 Cr
Total Debt ₹95 Cr₹56 Cr₹40 Cr₹44 Cr₹58 Cr
Book Value 212.03168.71128.88124.5194.94
Adjusted Book Value 212.03168.71128.88124.5194.94

Compare Balance Sheet of peers of SUYOG TELEMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUYOG TELEMATICS ₹1,316.0 Cr 2.9% -9.4% 210.9% Stock Analytics
HFCL ₹13,897.3 Cr 3.7% -19.3% 47.8% Stock Analytics
VINDHYA TELELINKS ₹3,134.3 Cr 8.5% -13.5% 31.5% Stock Analytics
GTL INFRASTRUCTURE ₹2,228.4 Cr -1.2% -32.6% 115.8% Stock Analytics


SUYOG TELEMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUYOG TELEMATICS

2.9%

-9.4%

210.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses