Home > Income Statement > SURYA ROSHNI

SURYA ROSHNI
Income Statement

SURYA ROSHNI is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SURYA ROSHNI
Please provide your vote to see the results

SURYA ROSHNI Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹7,809 Cr₹7,997 Cr₹7,731 Cr₹5,561 Cr₹5,471 Cr
     Sales ₹7,702 Cr₹7,955 Cr₹7,692 Cr₹5,535 Cr₹5,374 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹60 Cr₹19 Cr₹20 Cr₹7.80 Cr₹6.38 Cr
     Revenue from property development -----
     Other Operational Income ₹47 Cr₹22 Cr₹19 Cr₹18 Cr₹91 Cr
Less: Excise Duty -----
Net Sales ₹7,809 Cr₹7,997 Cr₹7,731 Cr₹5,561 Cr₹5,471 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-18 Cr₹-62 Cr₹-39 Cr₹16 Cr₹-96 Cr
Raw Material Consumed ₹6,052 Cr₹6,237 Cr₹6,189 Cr₹4,289 Cr₹4,294 Cr
     Opening Raw Materials ₹482 Cr₹382 Cr₹303 Cr₹327 Cr₹354 Cr
     Purchases Raw Materials ₹5,478 Cr₹5,907 Cr₹5,929 Cr₹4,001 Cr₹4,004 Cr
     Closing Raw Materials ₹394 Cr₹482 Cr₹382 Cr₹303 Cr₹327 Cr
     Other Direct Purchases / Brought in cost ₹486 Cr₹429 Cr₹340 Cr₹265 Cr₹263 Cr
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹128 Cr₹117 Cr₹92 Cr₹105 Cr
     Electricity & Power ₹130 Cr₹128 Cr₹117 Cr₹92 Cr₹105 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹410 Cr₹372 Cr₹340 Cr₹307 Cr₹304 Cr
     Salaries, Wages & Bonus ₹381 Cr₹344 Cr₹314 Cr₹287 Cr₹284 Cr
     Contributions to EPF & Pension Funds ₹16 Cr₹14 Cr₹13 Cr₹13 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹7.31 Cr₹7.34 Cr₹6.27 Cr₹6.14 Cr₹6.58 Cr
     Other Employees Cost ₹6.38 Cr₹7.01 Cr₹6.53 Cr₹1.37 Cr-
Other Manufacturing Expenses ₹99 Cr₹102 Cr₹91 Cr₹76 Cr₹80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.54 Cr₹6.03 Cr₹5.64 Cr₹3.91 Cr₹4.80 Cr
     Packing Material Consumed ₹41 Cr₹47 Cr₹41 Cr₹37 Cr₹37 Cr
     Other Mfg Exp ₹52 Cr₹48 Cr₹45 Cr₹35 Cr₹38 Cr
General and Administration Expenses ₹60 Cr₹48 Cr₹41 Cr₹30 Cr₹37 Cr
     Rent , Rates & Taxes ₹5.20 Cr₹3.93 Cr₹7.30 Cr₹3.66 Cr₹3.54 Cr
     Insurance ₹3.90 Cr₹5.23 Cr₹5.13 Cr₹3.30 Cr₹2.57 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹6.58 Cr₹4.25 Cr₹3.59 Cr₹3.61 Cr
     Traveling and conveyance ₹32 Cr₹29 Cr₹22 Cr₹17 Cr₹25 Cr
     Other Administration ₹3.11 Cr₹3.03 Cr₹2.67 Cr₹2.68 Cr₹2.63 Cr
Selling and Distribution Expenses ₹388 Cr₹461 Cr₹460 Cr₹294 Cr₹310 Cr
     Advertisement & Sales Promotion ₹66 Cr₹39 Cr₹47 Cr₹46 Cr₹49 Cr
     Sales Commissions & Incentives ₹30 Cr₹22 Cr₹17 Cr₹13 Cr₹18 Cr
     Freight and Forwarding ₹275 Cr₹378 Cr₹379 Cr₹200 Cr₹192 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹18 Cr₹21 Cr₹17 Cr₹36 Cr₹51 Cr
Miscellaneous Expenses ₹116 Cr₹97 Cr₹89 Cr₹78 Cr₹83 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.06 Cr₹0.15 Cr₹0.94 Cr₹3.43 Cr₹2.64 Cr
     Losson disposal of fixed assets(net) ₹3.17 Cr₹0.69 Cr₹3.94 Cr₹0.45 Cr₹0.11 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹112 Cr₹96 Cr₹84 Cr₹74 Cr₹80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,237 Cr₹7,383 Cr₹7,288 Cr₹5,182 Cr₹5,117 Cr
Operating Profit (Excl OI) ₹572 Cr₹614 Cr₹443 Cr₹379 Cr₹354 Cr
Other Income ₹14 Cr₹5.35 Cr₹5.80 Cr₹4.70 Cr₹3.35 Cr
     Interest Received ₹8.50 Cr₹5.24 Cr₹5.58 Cr₹4.07 Cr₹3.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹4.88 Cr₹0.05 Cr₹0.13 Cr₹0.05 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.51 Cr₹0.06 Cr₹0.09 Cr₹0.58 Cr₹0.18 Cr
Operating Profit ₹586 Cr₹620 Cr₹449 Cr₹384 Cr₹358 Cr
Interest ₹24 Cr₹45 Cr₹64 Cr₹70 Cr₹114 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.15 Cr₹6.80 Cr₹8.98 Cr₹6.17 Cr₹4.73 Cr
     Other Interest ₹22 Cr₹38 Cr₹55 Cr₹64 Cr₹109 Cr
PBDT ₹562 Cr₹575 Cr₹385 Cr₹314 Cr₹243 Cr
Depreciation ₹117 Cr₹115 Cr₹108 Cr₹103 Cr₹103 Cr
Profit Before Taxation & Exceptional Items ₹445 Cr₹459 Cr₹277 Cr₹211 Cr₹140 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹445 Cr₹459 Cr₹277 Cr₹211 Cr₹140 Cr
Provision for Tax ₹116 Cr₹124 Cr₹72 Cr₹53 Cr₹37 Cr
     Current Income Tax ₹127 Cr₹113 Cr₹79 Cr₹51 Cr₹29 Cr
     Deferred Tax ₹-11 Cr₹10 Cr₹-7.20 Cr₹2.35 Cr₹8.69 Cr
     Other taxes -----
Profit After Tax ₹329 Cr₹336 Cr₹205 Cr₹158 Cr₹103 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹329 Cr₹336 Cr₹205 Cr₹158 Cr₹103 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,379 Cr₹1,115 Cr₹940 Cr₹816 Cr₹737 Cr
Appropriations ₹1,708 Cr₹1,451 Cr₹1,145 Cr₹975 Cr₹839 Cr
     General Reserves ₹34 Cr₹34 Cr₹21 Cr₹16 Cr₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹22 Cr₹22 Cr₹8.16 Cr₹11 Cr₹13 Cr
Equity Dividend % ₹100.00₹70.00₹40.00₹30.00₹20.00
Earnings Per Share ₹30.34₹62.35₹38.42₹29.53₹18.85
Adjusted EPS ₹15.17₹15.59₹9.61₹7.38₹4.71

Compare Income Statement of peers of SURYA ROSHNI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYA ROSHNI ₹6,173.3 Cr -4.2% -16.9% -17.9% Stock Analytics
GRASIM INDUSTRIES ₹188,684.0 Cr -1.5% 1% 3% Stock Analytics
3M INDIA ₹34,667.2 Cr 0.6% -0.3% -14.9% Stock Analytics
ADITYA BIRLA REAL ESTATE ₹19,533.9 Cr -2.7% -10% -30.3% Stock Analytics
DCM SHRIRAM ₹19,334.5 Cr -2% -12.8% 7.9% Stock Analytics
BIRLA CORPORATION ₹9,639.1 Cr -3.2% -17.2% -5.6% Stock Analytics


SURYA ROSHNI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYA ROSHNI

-4.2%

-16.9%

-17.9%

SENSEX

-2.7%

-1.3%

-2.3%


You may also like the below Video Courses