Home > Income Statement > SURYA ROSHNI

SURYA ROSHNI
Income Statement

COMMUNITY POLL
for SURYA ROSHNI
Please provide your vote to see the results

SURYA ROSHNI Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹7,540 Cr₹7,436 Cr₹7,809 Cr₹7,997 Cr₹7,731 Cr
     Sales ₹7,480 Cr₹7,362 Cr₹7,702 Cr₹7,955 Cr₹7,692 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹20 Cr₹23 Cr₹60 Cr₹19 Cr₹20 Cr
     Revenue from property development -----
     Other Operational Income ₹40 Cr₹51 Cr₹47 Cr₹22 Cr₹19 Cr
Less: Excise Duty -----
Net Sales ₹7,540 Cr₹7,436 Cr₹7,809 Cr₹7,997 Cr₹7,731 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-47 Cr₹97 Cr₹-18 Cr₹-62 Cr₹-39 Cr
Raw Material Consumed ₹5,803 Cr₹5,493 Cr₹6,052 Cr₹6,237 Cr₹6,189 Cr
     Opening Raw Materials ₹305 Cr₹394 Cr₹482 Cr₹382 Cr₹303 Cr
     Purchases Raw Materials ₹5,374 Cr₹4,903 Cr₹5,478 Cr₹5,907 Cr₹5,929 Cr
     Closing Raw Materials ₹354 Cr₹305 Cr₹394 Cr₹482 Cr₹382 Cr
     Other Direct Purchases / Brought in cost ₹477 Cr₹501 Cr₹486 Cr₹429 Cr₹340 Cr
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹127 Cr₹130 Cr₹128 Cr₹117 Cr
     Electricity & Power ₹128 Cr₹127 Cr₹130 Cr₹128 Cr₹117 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹480 Cr₹436 Cr₹410 Cr₹372 Cr₹340 Cr
     Salaries, Wages & Bonus ₹454 Cr₹410 Cr₹381 Cr₹344 Cr₹314 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹17 Cr₹16 Cr₹14 Cr₹13 Cr
     Workmen and Staff Welfare Expenses ₹6.82 Cr₹7.50 Cr₹7.31 Cr₹7.34 Cr₹6.27 Cr
     Other Employees Cost ₹0.19 Cr₹1.60 Cr₹6.38 Cr₹7.01 Cr₹6.53 Cr
Other Manufacturing Expenses ₹106 Cr₹100 Cr₹99 Cr₹102 Cr₹91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.00 Cr₹7.84 Cr₹6.54 Cr₹6.03 Cr₹5.64 Cr
     Packing Material Consumed ₹47 Cr₹44 Cr₹41 Cr₹47 Cr₹41 Cr
     Other Mfg Exp ₹52 Cr₹49 Cr₹52 Cr₹48 Cr₹45 Cr
General and Administration Expenses ₹59 Cr₹54 Cr₹60 Cr₹48 Cr₹41 Cr
     Rent , Rates & Taxes ₹4.61 Cr₹4.77 Cr₹5.20 Cr₹3.93 Cr₹7.30 Cr
     Insurance ₹3.41 Cr₹2.79 Cr₹3.90 Cr₹5.23 Cr₹5.13 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹9.62 Cr₹16 Cr₹6.58 Cr₹4.25 Cr
     Traveling and conveyance ₹37 Cr₹34 Cr₹32 Cr₹29 Cr₹22 Cr
     Other Administration ₹2.94 Cr₹3.42 Cr₹3.11 Cr₹3.03 Cr₹2.67 Cr
Selling and Distribution Expenses ₹412 Cr₹440 Cr₹388 Cr₹461 Cr₹460 Cr
     Advertisement & Sales Promotion ₹92 Cr₹73 Cr₹66 Cr₹39 Cr₹47 Cr
     Sales Commissions & Incentives ₹34 Cr₹35 Cr₹30 Cr₹22 Cr₹17 Cr
     Freight and Forwarding ₹268 Cr₹314 Cr₹275 Cr₹378 Cr₹379 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹18 Cr₹18 Cr₹21 Cr₹17 Cr
Miscellaneous Expenses ₹112 Cr₹107 Cr₹116 Cr₹97 Cr₹89 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.54 Cr₹0.38 Cr₹0.06 Cr₹0.15 Cr₹0.94 Cr
     Losson disposal of fixed assets(net) ₹2.15 Cr₹2.21 Cr₹3.17 Cr₹0.69 Cr₹3.94 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹109 Cr₹105 Cr₹112 Cr₹96 Cr₹84 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,053 Cr₹6,857 Cr₹7,237 Cr₹7,383 Cr₹7,288 Cr
Operating Profit (Excl OI) ₹487 Cr₹579 Cr₹572 Cr₹614 Cr₹443 Cr
Other Income ₹54 Cr₹30 Cr₹14 Cr₹5.35 Cr₹5.80 Cr
     Interest Received ₹46 Cr₹24 Cr₹8.50 Cr₹5.24 Cr₹5.58 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹6.27 Cr₹5.63 Cr₹4.88 Cr₹0.05 Cr₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹1.29 Cr₹0.12 Cr₹0.51 Cr₹0.06 Cr₹0.09 Cr
Operating Profit ₹541 Cr₹609 Cr₹586 Cr₹620 Cr₹449 Cr
Interest ₹28 Cr₹21 Cr₹24 Cr₹45 Cr₹64 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.67 Cr₹1.76 Cr₹2.15 Cr₹6.80 Cr₹8.98 Cr
     Other Interest ₹25 Cr₹19 Cr₹22 Cr₹38 Cr₹55 Cr
PBDT ₹514 Cr₹588 Cr₹562 Cr₹575 Cr₹385 Cr
Depreciation ₹130 Cr₹123 Cr₹117 Cr₹115 Cr₹108 Cr
Profit Before Taxation & Exceptional Items ₹384 Cr₹465 Cr₹445 Cr₹459 Cr₹277 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹384 Cr₹465 Cr₹445 Cr₹459 Cr₹277 Cr
Provision for Tax ₹98 Cr₹119 Cr₹116 Cr₹124 Cr₹72 Cr
     Current Income Tax ₹108 Cr₹132 Cr₹127 Cr₹113 Cr₹79 Cr
     Deferred Tax ₹-10 Cr₹-13 Cr₹-11 Cr₹10 Cr₹-7.20 Cr
     Other taxes -----
Profit After Tax ₹286 Cr₹347 Cr₹329 Cr₹336 Cr₹205 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹286 Cr₹347 Cr₹329 Cr₹336 Cr₹205 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,882 Cr₹1,625 Cr₹1,379 Cr₹1,115 Cr₹940 Cr
Appropriations ₹2,168 Cr₹1,972 Cr₹1,708 Cr₹1,451 Cr₹1,145 Cr
     General Reserves ₹30 Cr₹35 Cr₹34 Cr₹34 Cr₹21 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹65 Cr₹27 Cr₹22 Cr₹22 Cr₹8.16 Cr
Equity Dividend % ₹100.00₹110.00₹100.00₹70.00₹40.00
Earnings Per Share ₹13.13₹15.93₹30.34₹62.35₹38.42
Adjusted EPS ₹13.13₹15.93₹15.17₹15.59₹9.61

Compare Income Statement of peers of SURYA ROSHNI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYA ROSHNI ₹4,568.5 Cr -3% -5.7% -28% Stock Analytics
JSW STEEL ₹305,388.0 Cr -5.4% -2.9% 14.6% Stock Analytics
TATA STEEL ₹228,260.0 Cr -0.4% NA 8.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹71,478.7 Cr -7.2% 2.2% 38.1% Stock Analytics
JINDAL STAINLESS ₹60,244.5 Cr -1.9% -1.7% -1.8% Stock Analytics
APL APOLLO TUBES ₹58,766.4 Cr -3.1% 1% 27.1% Stock Analytics


SURYA ROSHNI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYA ROSHNI

-3%

-5.7%

-28%

SENSEX

-1.6%

-4.7%

-8.3%


You may also like the below Video Courses