Home > Income Statement > SURYA ROSHNI

SURYA ROSHNI
Income Statement

SURYA ROSHNI is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SURYA ROSHNI
Please provide your vote to see the results

SURYA ROSHNI Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹7,731 Cr₹5,561 Cr₹5,471 Cr₹5,975 Cr₹3,413 Cr
     Sales ₹7,692 Cr₹5,535 Cr₹5,374 Cr₹5,904 Cr₹3,384 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹20 Cr₹7.80 Cr₹6.38 Cr₹2.38 Cr₹9.19 Cr
     Revenue from property development -----
     Other Operational Income ₹19 Cr₹18 Cr₹91 Cr₹69 Cr₹20 Cr
Less: Excise Duty ----₹267 Cr
Net Sales ₹7,731 Cr₹5,561 Cr₹5,471 Cr₹5,975 Cr₹3,145 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹16 Cr₹-96 Cr₹39 Cr₹-60 Cr
Raw Material Consumed ₹6,189 Cr₹4,289 Cr₹4,294 Cr₹4,646 Cr₹2,369 Cr
     Opening Raw Materials ₹303 Cr₹327 Cr₹354 Cr-₹155 Cr
     Purchases Raw Materials ₹5,929 Cr₹4,001 Cr₹4,004 Cr₹4,711 Cr₹2,013 Cr
     Closing Raw Materials ₹382 Cr₹303 Cr₹327 Cr₹354 Cr₹144 Cr
     Other Direct Purchases / Brought in cost ₹340 Cr₹265 Cr₹263 Cr₹289 Cr₹345 Cr
     Other raw material cost -----
Power & Fuel Cost ₹117 Cr₹92 Cr₹105 Cr₹87 Cr₹58 Cr
     Electricity & Power ₹117 Cr₹92 Cr₹105 Cr₹87 Cr₹58 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹340 Cr₹307 Cr₹304 Cr₹294 Cr₹200 Cr
     Salaries, Wages & Bonus ₹314 Cr₹287 Cr₹284 Cr₹275 Cr₹186 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹13 Cr₹14 Cr₹13 Cr₹9.55 Cr
     Workmen and Staff Welfare Expenses ₹6.27 Cr₹6.14 Cr₹6.58 Cr₹6.04 Cr₹3.99 Cr
     Other Employees Cost ₹6.53 Cr₹1.37 Cr---
Other Manufacturing Expenses ₹91 Cr₹76 Cr₹80 Cr₹82 Cr₹64 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.64 Cr₹3.91 Cr₹4.80 Cr₹4.21 Cr₹2.22 Cr
     Packing Material Consumed ₹41 Cr₹37 Cr₹37 Cr₹44 Cr₹41 Cr
     Other Mfg Exp ₹45 Cr₹35 Cr₹38 Cr₹34 Cr₹20 Cr
General and Administration Expenses ₹41 Cr₹30 Cr₹37 Cr₹45 Cr₹32 Cr
     Rent , Rates & Taxes ₹7.30 Cr₹3.66 Cr₹3.54 Cr₹12 Cr₹9.42 Cr
     Insurance ₹5.13 Cr₹3.30 Cr₹2.57 Cr₹2.37 Cr₹1.48 Cr
     Printing and stationery ----₹1.36 Cr
     Professional and legal fees ₹4.25 Cr₹3.59 Cr₹3.61 Cr₹3.93 Cr-
     Traveling and conveyance ₹22 Cr₹17 Cr₹25 Cr₹24 Cr₹17 Cr
     Other Administration ₹25 Cr₹19 Cr₹27 Cr₹26 Cr₹20 Cr
Selling and Distribution Expenses ₹460 Cr₹294 Cr₹310 Cr₹328 Cr₹158 Cr
     Advertisement & Sales Promotion ₹47 Cr₹46 Cr₹49 Cr₹52 Cr₹12 Cr
     Sales Commissions & Incentives ₹17 Cr₹13 Cr₹18 Cr₹10 Cr₹5.89 Cr
     Freight and Forwarding ₹379 Cr₹200 Cr₹192 Cr₹186 Cr₹95 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹17 Cr₹36 Cr₹51 Cr₹80 Cr₹45 Cr
Miscellaneous Expenses ₹89 Cr₹78 Cr₹83 Cr₹82 Cr₹94 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.94 Cr₹3.43 Cr₹2.64 Cr₹5.12 Cr₹1.73 Cr
     Losson disposal of fixed assets(net) ₹3.94 Cr₹0.45 Cr₹0.11 Cr₹0.22 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ----₹0.32 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹84 Cr₹74 Cr₹80 Cr₹77 Cr₹92 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹7,288 Cr₹5,182 Cr₹5,117 Cr₹5,603 Cr₹2,916 Cr
Operating Profit (Excl OI) ₹443 Cr₹379 Cr₹354 Cr₹372 Cr₹230 Cr
Other Income ₹5.80 Cr₹4.70 Cr₹3.35 Cr₹4.11 Cr₹0.76 Cr
     Interest Received ₹5.58 Cr₹4.07 Cr₹3.09 Cr₹3.73 Cr₹0.51 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.13 Cr₹0.05 Cr₹0.08 Cr₹0.19 Cr₹0.09 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.09 Cr₹0.58 Cr₹0.18 Cr₹0.19 Cr₹0.16 Cr
Operating Profit ₹449 Cr₹384 Cr₹358 Cr₹376 Cr₹231 Cr
Interest ₹64 Cr₹70 Cr₹114 Cr₹115 Cr₹88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.98 Cr₹6.17 Cr₹4.73 Cr₹7.71 Cr₹4.51 Cr
     Other Interest ₹55 Cr₹64 Cr₹109 Cr₹107 Cr₹83 Cr
PBDT ₹385 Cr₹314 Cr₹243 Cr₹261 Cr₹143 Cr
Depreciation ₹108 Cr₹103 Cr₹103 Cr₹89 Cr₹56 Cr
Profit Before Taxation & Exceptional Items ₹277 Cr₹211 Cr₹140 Cr₹172 Cr₹87 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹277 Cr₹211 Cr₹140 Cr₹172 Cr₹87 Cr
Provision for Tax ₹72 Cr₹53 Cr₹37 Cr₹52 Cr₹21 Cr
     Current Income Tax ₹79 Cr₹51 Cr₹29 Cr₹54 Cr₹19 Cr
     Deferred Tax ₹-7.20 Cr₹2.35 Cr₹8.69 Cr₹-1.91 Cr₹1.60 Cr
     Other taxes -----
Profit After Tax ₹205 Cr₹158 Cr₹103 Cr₹121 Cr₹66 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹5.41 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹205 Cr₹158 Cr₹103 Cr₹121 Cr₹72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹940 Cr₹816 Cr₹737 Cr₹642 Cr₹445 Cr
Appropriations ₹1,145 Cr₹975 Cr₹839 Cr₹763 Cr₹517 Cr
     General Reserves ₹21 Cr₹16 Cr₹10.00 Cr₹13 Cr₹6.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.16 Cr₹11 Cr₹13 Cr₹13 Cr₹5.28 Cr
Equity Dividend % ₹40.00₹30.00₹20.00₹20.00₹15.00
Earnings Per Share ₹38.42₹29.53₹18.85₹22.20₹16.34
Adjusted EPS ₹38.42₹29.53₹18.85₹22.20₹16.34

Compare Income Statement of peers of SURYA ROSHNI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SURYA ROSHNI ₹6,615.0 Cr 8.4% 18.6% 54.8% Stock Analytics
GRASIM INDUSTRIES ₹159,615.0 Cr 2.8% 5.4% 40.8% Stock Analytics
3M INDIA ₹33,654.8 Cr -0.1% -2.8% 34.5% Stock Analytics
CENTURY TEXTILES & INDUSTRIES ₹22,269.3 Cr 6.3% 36.2% 184.5% Stock Analytics
DCM SHRIRAM ₹14,938.5 Cr 4.2% 7.9% 10.3% Stock Analytics
BIRLA CORPORATION ₹11,160.4 Cr -0.1% 0.1% 57% Stock Analytics


SURYA ROSHNI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SURYA ROSHNI

8.4%

18.6%

54.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses