SUPRAJIT ENGINEERING
|
SUPRAJIT ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,277 Cr | ₹2,896 Cr | ₹2,752 Cr | ₹1,840 Cr | ₹1,641 Cr |
| Sales | ₹3,267 Cr | ₹2,891 Cr | ₹2,748 Cr | ₹1,830 Cr | ₹1,635 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.74 Cr | ₹0.83 Cr | ₹0.50 Cr | ₹0.33 Cr | ₹0.09 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8.82 Cr | ₹4.06 Cr | ₹4.00 Cr | ₹10 Cr | ₹5.32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,277 Cr | ₹2,896 Cr | ₹2,752 Cr | ₹1,840 Cr | ₹1,641 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-17 Cr | ₹12 Cr | ₹-2.44 Cr | ₹-5.61 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹1,878 Cr | ₹1,686 Cr | ₹1,619 Cr | ₹1,084 Cr | ₹968 Cr |
| Opening Raw Materials | ₹326 Cr | ₹343 Cr | ₹214 Cr | ₹186 Cr | ₹163 Cr |
| Purchases Raw Materials | ₹1,883 Cr | ₹1,623 Cr | ₹1,705 Cr | ₹1,076 Cr | ₹963 Cr |
| Closing Raw Materials | ₹395 Cr | ₹326 Cr | ₹343 Cr | ₹214 Cr | ₹186 Cr |
| Other Direct Purchases / Brought in cost | ₹65 Cr | ₹46 Cr | ₹44 Cr | ₹36 Cr | ₹28 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹47 Cr | ₹42 Cr | ₹40 Cr | ₹26 Cr | ₹25 Cr |
| Electricity & Power | ₹47 Cr | ₹42 Cr | ₹40 Cr | ₹26 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹728 Cr | ₹621 Cr | ₹574 Cr | ₹336 Cr | ₹308 Cr |
| Salaries, Wages & Bonus | ₹617 Cr | ₹526 Cr | ₹488 Cr | ₹293 Cr | ₹269 Cr |
| Contributions to EPF & Pension Funds | ₹80 Cr | ₹71 Cr | ₹64 Cr | ₹33 Cr | ₹31 Cr |
| Workmen and Staff Welfare Expenses | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹7.76 Cr | ₹6.38 Cr |
| Other Employees Cost | ₹1.47 Cr | ₹1.14 Cr | ₹2.44 Cr | ₹2.35 Cr | ₹2.41 Cr |
| Other Manufacturing Expenses | ₹63 Cr | ₹52 Cr | ₹51 Cr | ₹29 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.61 Cr | ₹0.98 Cr | ₹0.73 Cr | ₹1.34 Cr | ₹3.59 Cr |
| Repairs and Maintenance | ₹58 Cr | ₹48 Cr | ₹45 Cr | ₹27 Cr | ₹20 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹5.07 Cr | ₹3.87 Cr | ₹5.18 Cr | ₹0.89 Cr | ₹0.63 Cr |
| General and Administration Expenses | ₹122 Cr | ₹80 Cr | ₹78 Cr | ₹46 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹14 Cr | ₹7.78 Cr | ₹8.32 Cr | ₹7.17 Cr | ₹6.87 Cr |
| Insurance | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹5.95 Cr | ₹5.30 Cr |
| Printing and stationery | ₹2.29 Cr | ₹2.15 Cr | ₹1.81 Cr | ₹1.21 Cr | ₹1.13 Cr |
| Professional and legal fees | ₹50 Cr | ₹24 Cr | ₹27 Cr | ₹14 Cr | ₹11 Cr |
| Traveling and conveyance | ₹23 Cr | ₹20 Cr | ₹16 Cr | ₹9.14 Cr | ₹6.47 Cr |
| Other Administration | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹8.71 Cr | ₹6.50 Cr |
| Selling and Distribution Expenses | ₹93 Cr | ₹61 Cr | ₹65 Cr | ₹57 Cr | ₹44 Cr |
| Advertisement & Sales Promotion | ₹5.59 Cr | ₹2.91 Cr | ₹2.82 Cr | ₹0.94 Cr | ₹1.77 Cr |
| Sales Commissions & Incentives | ₹4.78 Cr | ₹8.21 Cr | ₹8.01 Cr | ₹7.51 Cr | ₹6.27 Cr |
| Freight and Forwarding | ₹81 Cr | ₹49 Cr | ₹53 Cr | ₹49 Cr | ₹36 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.64 Cr | ₹1.14 Cr | ₹1.38 Cr | - | - |
| Miscellaneous Expenses | ₹29 Cr | ₹19 Cr | ₹14 Cr | ₹7.49 Cr | ₹10 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹6.44 Cr | ₹1.96 Cr | ₹1.37 Cr | ₹0.79 Cr | ₹1.94 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.57 Cr | ₹0.78 Cr | ₹0.19 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹6.51 Cr | ₹8.32 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,944 Cr | ₹2,573 Cr | ₹2,440 Cr | ₹1,581 Cr | ₹1,404 Cr |
| Operating Profit (Excl OI) | ₹333 Cr | ₹323 Cr | ₹313 Cr | ₹260 Cr | ₹237 Cr |
| Other Income | ₹46 Cr | ₹60 Cr | ₹39 Cr | ₹37 Cr | ₹34 Cr |
| Interest Received | ₹0.34 Cr | ₹0.44 Cr | ₹0.35 Cr | ₹0.51 Cr | ₹0.16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | ₹0.03 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.10 Cr | ₹0.41 Cr | ₹0.13 Cr | ₹0.02 Cr |
| Foreign Exchange Gains | ₹8.40 Cr | ₹14 Cr | ₹17 Cr | ₹18 Cr | ₹7.17 Cr |
| Others | ₹37 Cr | ₹46 Cr | ₹21 Cr | ₹18 Cr | ₹26 Cr |
| Operating Profit | ₹380 Cr | ₹383 Cr | ₹351 Cr | ₹297 Cr | ₹270 Cr |
| Interest | ₹60 Cr | ₹51 Cr | ₹36 Cr | ₹15 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹49 Cr | ₹45 Cr | ₹28 Cr | ₹11 Cr | ₹13 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.44 Cr | ₹0.32 Cr | ₹1.41 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Other Interest | ₹11 Cr | ₹5.95 Cr | ₹5.69 Cr | ₹2.99 Cr | ₹5.75 Cr |
| PBDT | ₹319 Cr | ₹332 Cr | ₹316 Cr | ₹282 Cr | ₹251 Cr |
| Depreciation | ₹122 Cr | ₹104 Cr | ₹95 Cr | ₹59 Cr | ₹57 Cr |
| Profit Before Taxation & Exceptional Items | ₹197 Cr | ₹228 Cr | ₹220 Cr | ₹224 Cr | ₹194 Cr |
| Exceptional Income / Expenses | - | - | - | ₹12 Cr | - |
| Profit Before Tax | ₹197 Cr | ₹228 Cr | ₹220 Cr | ₹235 Cr | ₹194 Cr |
| Provision for Tax | ₹98 Cr | ₹61 Cr | ₹68 Cr | ₹62 Cr | ₹52 Cr |
| Current Income Tax | ₹107 Cr | ₹89 Cr | ₹70 Cr | ₹63 Cr | ₹50 Cr |
| Deferred Tax | ₹-9.07 Cr | ₹-17 Cr | ₹-1.37 Cr | ₹-0.86 Cr | ₹-0.17 Cr |
| Other taxes | - | ₹-11 Cr | - | - | ₹1.50 Cr |
| Profit After Tax | ₹99 Cr | ₹167 Cr | ₹152 Cr | ₹173 Cr | ₹143 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹99 Cr | ₹167 Cr | ₹152 Cr | ₹173 Cr | ₹143 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹623 Cr | ₹489 Cr | ₹367 Cr | ₹232 Cr | ₹174 Cr |
| Appropriations | ₹722 Cr | ₹657 Cr | ₹519 Cr | ₹405 Cr | ₹317 Cr |
| General Reserves | - | - | - | - | ₹75 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹47 Cr | ₹18 Cr | ₹16 Cr | ₹25 Cr | ₹-0.62 Cr |
| Equity Dividend % | ₹300.00 | ₹250.00 | ₹230.00 | ₹200.00 | ₹175.00 |
| Earnings Per Share | ₹7.24 | ₹12.08 | ₹10.99 | ₹12.51 | ₹10.20 |
| Adjusted EPS | ₹7.24 | ₹12.08 | ₹10.99 | ₹12.51 | ₹10.20 |
Compare Income Statement of peers of SUPRAJIT ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUPRAJIT ENGINEERING | ₹6,957.4 Cr | -3.9% | 4.9% | 12.7% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹176,840.0 Cr | -1.4% | 15.1% | 79.7% | Stock Analytics | |
| BOSCH | ₹141,541.0 Cr | -1.5% | 14.9% | 22.5% | Stock Analytics | |
| UNO MINDA | ₹72,212.3 Cr | -1.7% | 10.9% | 3.5% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹55,533.0 Cr | -3.2% | 3.7% | -6.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹42,075.8 Cr | -0.8% | 13.4% | 8.7% | Stock Analytics | |
SUPRAJIT ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUPRAJIT ENGINEERING | -3.9% |
4.9% |
12.7% |
| SENSEX | -0.5% |
1.3% |
-4% |
You may also like the below Video Courses