SUPRAJIT ENGINEERING
|
SUPRAJIT ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity - Authorised | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr | ₹85 Cr |
| Equity - Issued | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Paid Up | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹7.10 Cr | ₹10 Cr | ₹11 Cr | ₹9.41 Cr | ₹7.62 Cr |
| Total Reserves | ₹1,259 Cr | ₹1,338 Cr | ₹1,199 Cr | ₹1,061 Cr | ₹968 Cr |
| Securities Premium | ₹34 Cr | ₹141 Cr | ₹139 Cr | ₹139 Cr | ₹186 Cr |
| Capital Reserves | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr | ₹0.51 Cr |
| Profit & Loss Account Balance | ₹658 Cr | ₹623 Cr | ₹489 Cr | ₹367 Cr | ₹232 Cr |
| General Reserves | ₹482 Cr | ₹482 Cr | ₹482 Cr | ₹482 Cr | ₹482 Cr |
| Other Reserves | ₹85 Cr | ₹91 Cr | ₹88 Cr | ₹72 Cr | ₹68 Cr |
| Reserve excluding Revaluation Reserve | ₹1,259 Cr | ₹1,338 Cr | ₹1,199 Cr | ₹1,061 Cr | ₹968 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,280 Cr | ₹1,362 Cr | ₹1,224 Cr | ₹1,084 Cr | ₹990 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹139 Cr | ₹203 Cr | ₹265 Cr | ₹14 Cr | ₹35 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹206 Cr | ₹280 Cr | ₹325 Cr | ₹9.77 Cr | ₹60 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-66 Cr | ₹-78 Cr | ₹-60 Cr | ₹4.07 Cr | ₹-25 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹31 Cr | ₹30 Cr | ₹48 Cr | ₹55 Cr | ₹55 Cr |
| Deferred Tax Assets | ₹107 Cr | ₹66 Cr | ₹32 Cr | ₹11 Cr | ₹11 Cr |
| Deferred Tax Liability | ₹138 Cr | ₹97 Cr | ₹81 Cr | ₹66 Cr | ₹66 Cr |
| Other Long Term Liabilities | ₹140 Cr | ₹70 Cr | ₹62 Cr | ₹25 Cr | ₹17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹7.25 Cr | ₹5.78 Cr | ₹7.57 Cr | ₹6.48 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹317 Cr | ₹308 Cr | ₹382 Cr | ₹100 Cr | ₹121 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹376 Cr | ₹328 Cr | ₹292 Cr | ₹194 Cr | ₹248 Cr |
| Sundry Creditors | ₹376 Cr | ₹328 Cr | ₹292 Cr | ₹194 Cr | ₹248 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹202 Cr | ₹173 Cr | ₹169 Cr | ₹54 Cr | ₹97 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹6.11 Cr | ₹2.42 Cr | ₹3.82 Cr | ₹2.16 Cr | ₹2.70 Cr |
| Interest Accrued But Not Due | ₹3.30 Cr | ₹2.39 Cr | ₹2.81 Cr | ₹0.77 Cr | ₹1.23 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹192 Cr | ₹169 Cr | ₹162 Cr | ₹51 Cr | ₹94 Cr |
| Short Term Borrowings | ₹451 Cr | ₹344 Cr | ₹305 Cr | ₹281 Cr | ₹235 Cr |
| Secured ST Loans repayable on Demands | ₹399 Cr | ₹344 Cr | ₹305 Cr | ₹251 Cr | ₹226 Cr |
| Working Capital Loans- Sec | ₹399 Cr | ₹344 Cr | ₹305 Cr | ₹251 Cr | ₹226 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-347 Cr | ₹-344 Cr | ₹-305 Cr | ₹-222 Cr | ₹-216 Cr |
| Short Term Provisions | ₹90 Cr | ₹47 Cr | ₹49 Cr | ₹26 Cr | ₹22 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹30 Cr | ₹6.76 Cr | ₹14 Cr | ₹12 Cr | ₹8.59 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹60 Cr | ₹41 Cr | ₹35 Cr | ₹14 Cr | ₹13 Cr |
| Total Current Liabilities | ₹1,118 Cr | ₹892 Cr | ₹815 Cr | ₹554 Cr | ₹603 Cr |
| Total Liabilities | ₹2,716 Cr | ₹2,563 Cr | ₹2,422 Cr | ₹1,739 Cr | ₹1,713 Cr |
| ASSETS | |||||
| Gross Block | ₹1,583 Cr | ₹1,302 Cr | ₹1,162 Cr | ₹859 Cr | ₹819 Cr |
| Less: Accumulated Depreciation | ₹573 Cr | ₹451 Cr | ₹355 Cr | ₹271 Cr | ₹221 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1,010 Cr | ₹852 Cr | ₹807 Cr | ₹588 Cr | ₹598 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹26 Cr | ₹7.21 Cr | ₹27 Cr | ₹9.39 Cr | ₹4.17 Cr |
| Non Current Investments | ₹0.12 Cr | ₹0.07 Cr | ₹2.47 Cr | ₹3.07 Cr | ₹35 Cr |
| Long Term Investment | ₹0.12 Cr | ₹0.07 Cr | ₹2.47 Cr | ₹3.07 Cr | ₹35 Cr |
| Quoted | ₹0.07 Cr | ₹0.07 Cr | ₹2.47 Cr | ₹3.07 Cr | ₹35 Cr |
| Unquoted | ₹0.05 Cr | - | - | - | - |
| Long Term Loans & Advances | ₹60 Cr | ₹26 Cr | ₹18 Cr | ₹19 Cr | ₹14 Cr |
| Other Non Current Assets | ₹1.92 Cr | ₹8.37 Cr | ₹4.09 Cr | ₹1.33 Cr | ₹0.82 Cr |
| Total Non-Current Assets | ₹1,099 Cr | ₹893 Cr | ₹860 Cr | ₹621 Cr | ₹652 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹251 Cr | ₹513 Cr | ₹443 Cr | ₹259 Cr | ₹285 Cr |
| Quoted | ₹251 Cr | ₹513 Cr | ₹443 Cr | ₹259 Cr | ₹285 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | ₹546 Cr | ₹445 Cr | ₹483 Cr | ₹343 Cr | ₹315 Cr |
| Raw Materials | ₹395 Cr | ₹326 Cr | ₹343 Cr | ₹214 Cr | ₹186 Cr |
| Work-in Progress | ₹43 Cr | ₹30 Cr | ₹40 Cr | ₹20 Cr | ₹21 Cr |
| Finished Goods | ₹172 Cr | ₹129 Cr | ₹121 Cr | ₹108 Cr | ₹105 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹-63 Cr | ₹-40 Cr | ₹-22 Cr | ₹1.16 Cr | ₹2.64 Cr |
| Sundry Debtors | ₹582 Cr | ₹519 Cr | ₹461 Cr | ₹297 Cr | ₹332 Cr |
| Debtors more than Six months | ₹47 Cr | ₹4.31 Cr | ₹2.91 Cr | ₹1.42 Cr | ₹1.75 Cr |
| Debtors Others | ₹543 Cr | ₹518 Cr | ₹461 Cr | ₹297 Cr | ₹332 Cr |
| Cash and Bank | ₹150 Cr | ₹119 Cr | ₹107 Cr | ₹188 Cr | ₹94 Cr |
| Cash in hand | ₹0.21 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Balances at Bank | ₹150 Cr | ₹118 Cr | ₹107 Cr | ₹188 Cr | ₹94 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹30 Cr | ₹29 Cr | ₹19 Cr | ₹16 Cr | ₹8.57 Cr |
| Interest accrued on Investments | ₹0.16 Cr | ₹0.17 Cr | ₹0.14 Cr | ₹0.64 Cr | ₹0.28 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹21 Cr | ₹22 Cr | ₹15 Cr | ₹6.31 Cr | ₹6.61 Cr |
| Other current_assets | ₹9.11 Cr | ₹7.05 Cr | ₹3.90 Cr | ₹8.87 Cr | ₹1.67 Cr |
| Short Term Loans and Advances | ₹58 Cr | ₹46 Cr | ₹50 Cr | ₹15 Cr | ₹27 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹6.25 Cr | ₹9.14 Cr |
| Advance income tax and TDS | - | - | ₹14 Cr | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹44 Cr | ₹34 Cr | ₹25 Cr | ₹8.36 Cr | ₹18 Cr |
| Total Current Assets | ₹1,617 Cr | ₹1,670 Cr | ₹1,562 Cr | ₹1,118 Cr | ₹1,061 Cr |
| Net Current Assets (Including Current Investments) | ₹499 Cr | ₹777 Cr | ₹747 Cr | ₹563 Cr | ₹458 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,716 Cr | ₹2,563 Cr | ₹2,422 Cr | ₹1,739 Cr | ₹1,713 Cr |
| Contingent Liabilities | ₹148 Cr | ₹24 Cr | ₹21 Cr | ₹7.04 Cr | ₹7.14 Cr |
| Total Debt | ₹657 Cr | ₹624 Cr | ₹642 Cr | ₹312 Cr | ₹328 Cr |
| Book Value | - | 97.63 | 87.65 | 77.65 | 70.21 |
| Adjusted Book Value | 92.82 | 97.63 | 87.65 | 77.65 | 70.21 |
Compare Balance Sheet of peers of SUPRAJIT ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUPRAJIT ENGINEERING | ₹6,138.3 Cr | 1% | -1.8% | -15.9% | Stock Analytics | |
| BOSCH | ₹115,635.0 Cr | 3.2% | -1.6% | 1.3% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,613.0 Cr | 0.7% | -3% | -24% | Stock Analytics | |
| UNO MINDA | ₹71,015.9 Cr | 4% | -6.2% | 21.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹41,700.2 Cr | 6.7% | 2.1% | 19.1% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹28,683.1 Cr | 1.8% | 4.7% | -30.2% | Stock Analytics | |
SUPRAJIT ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUPRAJIT ENGINEERING | 1% |
-1.8% |
-15.9% |
| SENSEX | 2.5% |
2% |
3.1% |
You may also like the below Video Courses