Home > Income Statement > SUPERHOUSE

SUPERHOUSE
Income Statement

COMMUNITY POLL
for SUPERHOUSE
Please provide your vote to see the results

SUPERHOUSE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹766 Cr₹650 Cr₹537 Cr₹609 Cr₹694 Cr
     Sales ₹737 Cr₹631 Cr₹520 Cr₹587 Cr₹668 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹29 Cr₹19 Cr₹17 Cr₹22 Cr₹27 Cr
Less: Excise Duty -----
Net Sales ₹766 Cr₹650 Cr₹537 Cr₹609 Cr₹694 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-10 Cr₹-48 Cr₹13 Cr₹7.33 Cr₹-0.82 Cr
Raw Material Consumed ₹315 Cr₹284 Cr₹206 Cr₹235 Cr₹297 Cr
     Opening Raw Materials ₹44 Cr₹27 Cr₹34 Cr₹31 Cr₹33 Cr
     Purchases Raw Materials ₹198 Cr₹191 Cr₹118 Cr₹150 Cr₹193 Cr
     Closing Raw Materials ₹39 Cr₹44 Cr₹27 Cr₹34 Cr₹31 Cr
     Other Direct Purchases / Brought in cost ₹112 Cr₹111 Cr₹80 Cr₹88 Cr₹102 Cr
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹16 Cr₹14 Cr₹16 Cr₹17 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹14 Cr₹16 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹58 Cr₹51 Cr₹41 Cr₹51 Cr₹50 Cr
     Salaries, Wages & Bonus ₹51 Cr₹44 Cr₹35 Cr₹44 Cr₹42 Cr
     Contributions to EPF & Pension Funds ₹4.74 Cr₹4.24 Cr₹3.85 Cr₹4.37 Cr₹4.64 Cr
     Workmen and Staff Welfare Expenses ₹2.09 Cr₹2.05 Cr₹1.48 Cr₹2.09 Cr₹2.59 Cr
     Other Employees Cost ₹0.89 Cr₹0.76 Cr₹0.79 Cr₹0.84 Cr₹0.81 Cr
Other Manufacturing Expenses ₹250 Cr₹218 Cr₹161 Cr₹187 Cr₹204 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.51 Cr₹4.42 Cr₹2.87 Cr₹6.15 Cr₹5.51 Cr
     Repairs and Maintenance ₹7.96 Cr₹7.00 Cr₹5.76 Cr₹5.92 Cr₹6.00 Cr
     Packing Material Consumed ₹28 Cr₹23 Cr₹13 Cr₹16 Cr₹16 Cr
     Other Mfg Exp ₹209 Cr₹184 Cr₹139 Cr₹159 Cr₹176 Cr
General and Administration Expenses ₹27 Cr₹23 Cr₹20 Cr₹25 Cr₹27 Cr
     Rent , Rates & Taxes ₹4.59 Cr₹3.84 Cr₹3.11 Cr₹4.45 Cr₹4.10 Cr
     Insurance ₹2.43 Cr₹2.08 Cr₹2.19 Cr₹2.42 Cr₹2.14 Cr
     Printing and stationery ₹1.09 Cr₹0.97 Cr₹0.92 Cr₹1.07 Cr₹1.30 Cr
     Professional and legal fees ₹3.59 Cr₹2.80 Cr₹2.76 Cr₹2.23 Cr₹1.86 Cr
     Traveling and conveyance ₹4.89 Cr₹2.62 Cr₹1.22 Cr₹5.14 Cr₹5.34 Cr
     Other Administration ₹16 Cr₹14 Cr₹11 Cr₹15 Cr₹17 Cr
Selling and Distribution Expenses ₹44 Cr₹42 Cr₹26 Cr₹36 Cr₹37 Cr
     Advertisement & Sales Promotion ₹1.75 Cr₹1.36 Cr₹0.64 Cr₹0.86 Cr₹1.03 Cr
     Sales Commissions & Incentives ₹12 Cr₹13 Cr₹6.26 Cr₹11 Cr₹10 Cr
     Freight and Forwarding ₹31 Cr₹28 Cr₹19 Cr₹25 Cr₹26 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹6.61 Cr₹4.92 Cr₹9.24 Cr₹5.67 Cr₹3.81 Cr
     Bad debts /advances written off ₹2.07 Cr₹1.25 Cr₹2.38 Cr₹0.52 Cr₹0.45 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.14 Cr₹0.31 Cr₹0.23 Cr₹0.24 Cr
     Losson foreign exchange fluctuations --₹2.91 Cr-₹-0.67 Cr
     Losson sale of non-trade current investments ----₹0.00 Cr
     Other Miscellaneous Expenses ₹4.47 Cr₹3.53 Cr₹3.64 Cr₹4.92 Cr₹3.78 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹709 Cr₹593 Cr₹488 Cr₹563 Cr₹635 Cr
Operating Profit (Excl OI) ₹57 Cr₹58 Cr₹48 Cr₹46 Cr₹59 Cr
Other Income ₹11 Cr₹13 Cr₹8.41 Cr₹13 Cr₹7.46 Cr
     Interest Received ₹2.21 Cr₹2.72 Cr₹2.60 Cr₹3.00 Cr₹2.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.98 Cr₹1.79 Cr₹0.20 Cr₹0.23 Cr₹0.22 Cr
     Profits on sale of Investments -₹0.03 Cr---
     Provision Written Back ₹0.33 Cr₹0.10 Cr₹0.34 Cr₹0.27 Cr₹0.20 Cr
     Foreign Exchange Gains ₹1.61 Cr₹2.49 Cr-₹2.14 Cr-
     Others ₹5.44 Cr₹5.55 Cr₹5.27 Cr₹7.34 Cr₹4.53 Cr
Operating Profit ₹67 Cr₹70 Cr₹57 Cr₹58 Cr₹66 Cr
Interest ₹14 Cr₹9.66 Cr₹11 Cr₹17 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.58 Cr₹3.17 Cr₹2.87 Cr₹3.01 Cr₹4.22 Cr
     Other Interest ₹11 Cr₹6.50 Cr₹8.45 Cr₹14 Cr₹15 Cr
PBDT ₹53 Cr₹61 Cr₹45 Cr₹42 Cr₹47 Cr
Depreciation ₹16 Cr₹14 Cr₹15 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹37 Cr₹46 Cr₹30 Cr₹27 Cr₹32 Cr
Exceptional Income / Expenses -₹-3.82 Cr---
Profit Before Tax ₹37 Cr₹42 Cr₹30 Cr₹27 Cr₹32 Cr
Provision for Tax ₹9.21 Cr₹11 Cr₹5.74 Cr₹0.53 Cr₹11 Cr
     Current Income Tax ₹8.53 Cr₹12 Cr₹7.11 Cr₹6.15 Cr₹9.43 Cr
     Deferred Tax ₹0.71 Cr₹-0.67 Cr₹0.14 Cr₹-4.36 Cr₹1.50 Cr
     Other taxes ₹-0.03 Cr₹0.11 Cr₹-1.51 Cr₹-1.26 Cr₹-0.13 Cr
Profit After Tax ₹28 Cr₹31 Cr₹24 Cr₹26 Cr₹21 Cr
Extra items -----
Minority Interest ₹-3.75 Cr₹-0.45 Cr---
Share of Associate ₹2.33 Cr₹4.57 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹27 Cr₹36 Cr₹24 Cr₹26 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹273 Cr₹240 Cr₹213 Cr₹184 Cr₹164 Cr
Appropriations ₹300 Cr₹275 Cr₹238 Cr₹210 Cr₹185 Cr
     General Reserves ₹2.00 Cr₹1.00 Cr₹1.00 Cr₹1.00 Cr₹2.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.73 Cr₹1.26 Cr₹-3.16 Cr₹-3.91 Cr₹-1.57 Cr
Equity Dividend % ₹10.00₹10.00₹10.00₹8.00₹10.00
Earnings Per Share ₹24.04₹32.25₹22.13₹23.80₹18.96
Adjusted EPS ₹24.04₹32.25₹22.13₹23.80₹18.96

Compare Income Statement of peers of SUPERHOUSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPERHOUSE ₹253.4 Cr 1.7% -10.3% -14.2% Stock Analytics
RELAXO FOOTWEARS ₹20,432.9 Cr -3.6% -2.9% 1.4% Stock Analytics
CAMPUS ACTIVEWEAR ₹7,220.8 Cr -1% -10.8% -40.1% Stock Analytics
MIRZA INTERNATIONAL ₹643.9 Cr -4.3% -11.1% -83.3% Stock Analytics
LIBERTY SHOES ₹553.9 Cr 3.3% -13% 25.9% Stock Analytics
LEHAR FOOTWEARS ₹270.4 Cr 0.4% -7.7% 61% Stock Analytics


SUPERHOUSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPERHOUSE

1.7%

-10.3%

-14.2%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses