Home > Income Statement > SUPERHOUSE

SUPERHOUSE
Income Statement

COMMUNITY POLL
for SUPERHOUSE
Please provide your vote to see the results

SUPERHOUSE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹665 Cr₹665 Cr₹766 Cr₹650 Cr₹537 Cr
     Sales ₹638 Cr₹644 Cr₹737 Cr₹631 Cr₹520 Cr
     Job Work/ Contract Receipts ₹1.80 Cr----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹25 Cr₹21 Cr₹29 Cr₹19 Cr₹17 Cr
Less: Excise Duty -----
Net Sales ₹665 Cr₹665 Cr₹766 Cr₹650 Cr₹537 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-14 Cr₹17 Cr₹-10 Cr₹-48 Cr₹13 Cr
Raw Material Consumed ₹268 Cr₹252 Cr₹315 Cr₹284 Cr₹206 Cr
     Opening Raw Materials ₹34 Cr₹39 Cr₹44 Cr₹27 Cr₹34 Cr
     Purchases Raw Materials ₹173 Cr₹134 Cr₹198 Cr₹191 Cr₹118 Cr
     Closing Raw Materials ₹41 Cr₹34 Cr₹39 Cr₹44 Cr₹27 Cr
     Other Direct Purchases / Brought in cost ₹102 Cr₹113 Cr₹112 Cr₹111 Cr₹80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹16 Cr₹17 Cr₹18 Cr₹16 Cr₹14 Cr
     Electricity & Power ₹16 Cr₹17 Cr₹18 Cr₹16 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹67 Cr₹58 Cr₹51 Cr₹41 Cr
     Salaries, Wages & Bonus ₹68 Cr₹59 Cr₹51 Cr₹44 Cr₹35 Cr
     Contributions to EPF & Pension Funds ₹6.13 Cr₹5.50 Cr₹4.74 Cr₹4.24 Cr₹3.85 Cr
     Workmen and Staff Welfare Expenses ₹2.85 Cr₹2.11 Cr₹2.09 Cr₹2.05 Cr₹1.48 Cr
     Other Employees Cost ₹1.12 Cr₹1.01 Cr₹0.89 Cr₹0.76 Cr₹0.79 Cr
Other Manufacturing Expenses ₹201 Cr₹202 Cr₹250 Cr₹218 Cr₹161 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.60 Cr₹4.49 Cr₹4.51 Cr₹4.42 Cr₹2.87 Cr
     Repairs and Maintenance ₹6.52 Cr₹6.41 Cr₹7.96 Cr₹7.00 Cr₹5.76 Cr
     Packing Material Consumed ₹23 Cr₹24 Cr₹28 Cr₹23 Cr₹13 Cr
     Other Mfg Exp ₹167 Cr₹167 Cr₹209 Cr₹184 Cr₹139 Cr
General and Administration Expenses ₹34 Cr₹28 Cr₹27 Cr₹23 Cr₹20 Cr
     Rent , Rates & Taxes ₹6.62 Cr₹4.73 Cr₹4.59 Cr₹3.84 Cr₹3.11 Cr
     Insurance ₹3.17 Cr₹2.90 Cr₹2.43 Cr₹2.08 Cr₹2.19 Cr
     Printing and stationery ₹1.38 Cr₹1.10 Cr₹1.09 Cr₹0.97 Cr₹0.92 Cr
     Professional and legal fees ₹4.70 Cr₹3.74 Cr₹3.59 Cr₹2.80 Cr₹2.76 Cr
     Traveling and conveyance ₹6.13 Cr₹4.95 Cr₹4.89 Cr₹2.62 Cr₹1.22 Cr
     Other Administration ₹12 Cr₹10 Cr₹11 Cr₹11 Cr₹9.32 Cr
Selling and Distribution Expenses ₹44 Cr₹37 Cr₹44 Cr₹42 Cr₹26 Cr
     Advertisement & Sales Promotion ₹4.30 Cr₹2.28 Cr₹1.75 Cr₹1.36 Cr₹0.64 Cr
     Sales Commissions & Incentives ₹11 Cr₹10 Cr₹12 Cr₹13 Cr₹6.26 Cr
     Freight and Forwarding ₹29 Cr₹25 Cr₹31 Cr₹28 Cr₹19 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.27 Cr₹8.75 Cr₹6.61 Cr₹4.92 Cr₹9.24 Cr
     Bad debts /advances written off -₹1.25 Cr₹2.07 Cr₹1.25 Cr₹2.38 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.57 Cr₹0.24 Cr₹0.07 Cr₹0.14 Cr₹0.31 Cr
     Losson foreign exchange fluctuations ₹1.34 Cr₹1.73 Cr--₹2.91 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.37 Cr₹5.53 Cr₹4.47 Cr₹3.53 Cr₹3.64 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹633 Cr₹628 Cr₹709 Cr₹593 Cr₹488 Cr
Operating Profit (Excl OI) ₹32 Cr₹37 Cr₹57 Cr₹58 Cr₹48 Cr
Other Income ₹12 Cr₹12 Cr₹11 Cr₹13 Cr₹8.41 Cr
     Interest Received ₹4.43 Cr₹3.30 Cr₹2.21 Cr₹2.72 Cr₹2.60 Cr
     Dividend Received ₹0.02 Cr₹0.09 Cr---
     Profit on sale of Fixed Assets ₹0.34 Cr₹1.99 Cr₹0.98 Cr₹1.79 Cr₹0.20 Cr
     Profits on sale of Investments ₹0.01 Cr--₹0.03 Cr-
     Provision Written Back ₹1.30 Cr₹2.49 Cr₹0.33 Cr₹0.10 Cr₹0.34 Cr
     Foreign Exchange Gains --₹1.61 Cr₹2.49 Cr-
     Others ₹6.16 Cr₹4.11 Cr₹5.44 Cr₹5.55 Cr₹5.27 Cr
Operating Profit ₹45 Cr₹49 Cr₹67 Cr₹70 Cr₹57 Cr
Interest ₹21 Cr₹15 Cr₹14 Cr₹9.66 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.42 Cr₹2.94 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.21 Cr₹3.05 Cr₹3.58 Cr₹3.17 Cr₹2.87 Cr
     Other Interest ₹12 Cr₹9.49 Cr₹11 Cr₹6.50 Cr₹8.45 Cr
PBDT ₹24 Cr₹33 Cr₹53 Cr₹61 Cr₹45 Cr
Depreciation ₹18 Cr₹18 Cr₹16 Cr₹14 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹5.46 Cr₹15 Cr₹37 Cr₹46 Cr₹30 Cr
Exceptional Income / Expenses ₹6.20 Cr--₹-3.82 Cr-
Profit Before Tax ₹12 Cr₹15 Cr₹37 Cr₹42 Cr₹30 Cr
Provision for Tax ₹4.01 Cr₹3.59 Cr₹9.21 Cr₹11 Cr₹5.74 Cr
     Current Income Tax ₹4.25 Cr₹2.80 Cr₹8.53 Cr₹12 Cr₹7.11 Cr
     Deferred Tax ₹-0.12 Cr₹1.12 Cr₹0.71 Cr₹-0.67 Cr₹0.14 Cr
     Other taxes ₹-0.13 Cr₹-0.33 Cr₹-0.03 Cr₹0.11 Cr₹-1.51 Cr
Profit After Tax ₹7.66 Cr₹12 Cr₹28 Cr₹31 Cr₹24 Cr
Extra items -----
Minority Interest ₹-0.23 Cr₹-1.35 Cr₹-3.75 Cr₹-0.45 Cr-
Share of Associate ₹1.68 Cr₹2.10 Cr₹2.33 Cr₹4.57 Cr₹3.58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹9.11 Cr₹12 Cr₹27 Cr₹36 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹304 Cr₹294 Cr₹273 Cr₹240 Cr₹213 Cr
Appropriations ₹313 Cr₹306 Cr₹300 Cr₹275 Cr₹241 Cr
     General Reserves ₹1.00 Cr₹1.00 Cr₹2.00 Cr₹1.00 Cr₹1.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.21 Cr₹1.30 Cr₹3.73 Cr₹1.26 Cr₹0.43 Cr
Equity Dividend % ₹8.00₹8.00₹10.00₹10.00₹10.00
Earnings Per Share ₹8.48₹11.61₹24.04₹32.25₹25.38
Adjusted EPS ₹8.48₹11.61₹24.04₹32.25₹25.38

Compare Income Statement of peers of SUPERHOUSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPERHOUSE ₹180.1 Cr 1.7% -14.6% -27% Stock Analytics
BATA INDIA ₹14,976.7 Cr 3.7% -6.5% -19.1% Stock Analytics
RELAXO FOOTWEARS ₹10,991.9 Cr 1.7% -12.4% -44.3% Stock Analytics
CAMPUS ACTIVEWEAR ₹8,631.1 Cr NA 0.1% -8% Stock Analytics
LIBERTY SHOES ₹552.5 Cr -0.9% -12.8% -38.8% Stock Analytics
KHADIM INDIA ₹456.0 Cr 1.6% -13.7% -40.7% Stock Analytics


SUPERHOUSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPERHOUSE

1.7%

-14.6%

-27%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses