Home > Balance Sheet > SUPERHOUSE

SUPERHOUSE
Balance Sheet

COMMUNITY POLL
for SUPERHOUSE
Please provide your vote to see the results

SUPERHOUSE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited ----₹0.40 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹427 Cr₹404 Cr₹370 Cr₹342 Cr₹312 Cr
    Securities Premium ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Capital Reserves ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Profit & Loss Account Balance ₹294 Cr₹273 Cr₹240 Cr₹213 Cr₹184 Cr
    General Reserves ₹99 Cr₹97 Cr₹96 Cr₹95 Cr₹94 Cr
    Other Reserves ₹1.36 Cr₹1.36 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr
Reserve excluding Revaluation Reserve ₹427 Cr₹404 Cr₹370 Cr₹342 Cr₹312 Cr
Revaluation reserve -----
Shareholder's Funds ₹438 Cr₹415 Cr₹381 Cr₹353 Cr₹323 Cr
Minority Interest ₹15 Cr₹9.11 Cr---
Long-Term Borrowings -----
Secured Loans ₹17 Cr₹11 Cr₹24 Cr₹20 Cr₹37 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17 Cr₹11 Cr₹23 Cr₹20 Cr₹37 Cr
    Term Loans - Institutions -----
    Other Secured -₹0.10 Cr₹0.37 Cr₹0.67 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹9.75 Cr₹9.51 Cr₹9.62 Cr₹9.45 Cr₹14 Cr
    Deferred Tax Assets ₹6.98 Cr₹6.30 Cr₹6.40 Cr₹6.30 Cr₹7.21 Cr
    Deferred Tax Liability ₹17 Cr₹16 Cr₹16 Cr₹16 Cr₹21 Cr
Other Long Term Liabilities ₹1.80 Cr₹2.30 Cr₹1.67 Cr₹0.93 Cr₹2.49 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹28 Cr₹23 Cr₹35 Cr₹31 Cr₹53 Cr
Current Liabilities -----
Trade Payables ₹137 Cr₹142 Cr₹98 Cr₹99 Cr₹126 Cr
    Sundry Creditors ₹137 Cr₹142 Cr₹98 Cr₹99 Cr₹126 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹55 Cr₹66 Cr₹62 Cr₹62 Cr₹50 Cr
    Bank Overdraft / Short term credit ₹0.14 Cr₹4.63 Cr₹0.27 Cr₹8.22 Cr₹1.59 Cr
    Advances received from customers ₹7.23 Cr₹9.81 Cr₹3.53 Cr₹1.73 Cr₹2.24 Cr
    Interest Accrued But Not Due ₹0.20 Cr₹0.10 Cr₹0.30 Cr₹0.44 Cr₹0.29 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹47 Cr₹51 Cr₹58 Cr₹51 Cr₹46 Cr
Short Term Borrowings ₹158 Cr₹128 Cr₹93 Cr₹134 Cr₹153 Cr
    Secured ST Loans repayable on Demands ₹150 Cr₹121 Cr₹91 Cr₹133 Cr₹153 Cr
    Working Capital Loans- Sec ₹150 Cr₹121 Cr₹91 Cr₹133 Cr₹153 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-142 Cr₹-113 Cr₹-89 Cr₹-131 Cr₹-153 Cr
Short Term Provisions ₹2.04 Cr₹2.44 Cr₹2.04 Cr₹2.53 Cr₹1.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.86 Cr₹1.18 Cr₹1.50 Cr₹1.01 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.17 Cr₹1.26 Cr₹0.54 Cr₹1.52 Cr₹1.57 Cr
Total Current Liabilities ₹352 Cr₹339 Cr₹255 Cr₹297 Cr₹330 Cr
Total Liabilities ₹833 Cr₹786 Cr₹671 Cr₹680 Cr₹707 Cr
ASSETS
Gross Block ₹348 Cr₹307 Cr₹283 Cr₹277 Cr₹270 Cr
Less: Accumulated Depreciation ₹104 Cr₹89 Cr₹76 Cr₹63 Cr₹49 Cr
Less: Impairment of Assets -----
Net Block ₹244 Cr₹217 Cr₹207 Cr₹214 Cr₹220 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.31 Cr₹8.13 Cr₹4.17 Cr₹1.91 Cr₹2.75 Cr
Non Current Investments ₹28 Cr₹25 Cr₹33 Cr₹29 Cr₹21 Cr
Long Term Investment ₹28 Cr₹25 Cr₹33 Cr₹29 Cr₹21 Cr
    Quoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Unquoted ₹28 Cr₹25 Cr₹33 Cr₹29 Cr₹21 Cr
Long Term Loans & Advances ₹11 Cr₹11 Cr₹9.95 Cr₹11 Cr₹11 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹297 Cr₹266 Cr₹254 Cr₹256 Cr₹255 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹260 Cr₹257 Cr₹175 Cr₹198 Cr₹202 Cr
    Raw Materials ₹39 Cr₹44 Cr₹27 Cr₹34 Cr₹31 Cr
    Work-in Progress ₹53 Cr₹64 Cr₹39 Cr₹41 Cr₹53 Cr
    Finished Goods ₹126 Cr₹104 Cr₹80 Cr₹91 Cr₹90 Cr
    Packing Materials -----
    Stores Ā and Spare ₹37 Cr₹38 Cr₹26 Cr₹29 Cr₹27 Cr
    Other Inventory ₹6.87 Cr₹7.04 Cr₹2.29 Cr₹2.52 Cr₹0.65 Cr
Sundry Debtors ₹181 Cr₹152 Cr₹135 Cr₹135 Cr₹149 Cr
    Debtors more than Six months ₹39 Cr₹28 Cr---
    Debtors Others ₹145 Cr₹126 Cr₹137 Cr₹137 Cr₹150 Cr
Cash and Bank ₹70 Cr₹66 Cr₹75 Cr₹44 Cr₹43 Cr
    Cash in hand ₹0.54 Cr₹0.48 Cr₹0.65 Cr₹0.85 Cr₹0.83 Cr
    Balances at Bank ₹69 Cr₹65 Cr₹74 Cr₹43 Cr₹42 Cr
    Other cash and bank balances ₹0.43 Cr₹0.71 Cr₹0.65 Cr₹0.72 Cr₹0.02 Cr
Other Current Assets ₹6.06 Cr₹12 Cr₹9.50 Cr₹20 Cr₹20 Cr
    Interest accrued on Investments ₹1.05 Cr₹3.83 Cr₹2.91 Cr₹1.98 Cr₹1.78 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.31 Cr₹1.23 Cr₹1.04 Cr₹1.02 Cr₹1.32 Cr
    Other current_assets ₹3.70 Cr₹7.34 Cr₹5.55 Cr₹17 Cr₹17 Cr
Short Term Loans and Advances ₹20 Cr₹33 Cr₹23 Cr₹27 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹8.52 Cr₹16 Cr₹13 Cr₹11 Cr₹11 Cr
    Advance income tax and TDS ₹3.10 Cr₹0.53 Cr₹3.92 Cr₹5.99 Cr₹6.23 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.04 Cr₹16 Cr₹6.10 Cr₹11 Cr₹19 Cr
Total Current Assets ₹537 Cr₹520 Cr₹417 Cr₹424 Cr₹451 Cr
Net Current Assets (Including Current Investments) ₹185 Cr₹181 Cr₹162 Cr₹128 Cr₹121 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹833 Cr₹786 Cr₹671 Cr₹680 Cr₹707 Cr
Contingent Liabilities ₹14 Cr₹18 Cr₹23 Cr₹27 Cr₹21 Cr
Total Debt ₹192 Cr₹160 Cr₹145 Cr₹181 Cr₹209 Cr
Book Value 397.30376.67345.40320.41292.71
Adjusted Book Value 397.30376.67345.40320.41292.71

Compare Balance Sheet of peers of SUPERHOUSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUPERHOUSE ₹238.3 Cr 1.7% -10.3% -14.2% Stock Analytics
RELAXO FOOTWEARS ₹20,258.6 Cr -3.6% -2.9% 1.4% Stock Analytics
CAMPUS ACTIVEWEAR ₹7,191.8 Cr -1% -10.8% -40.1% Stock Analytics
MIRZA INTERNATIONAL ₹619.4 Cr -4.3% -11.1% -83.3% Stock Analytics
LIBERTY SHOES ₹534.7 Cr 3.3% -13% 25.9% Stock Analytics
LEHAR FOOTWEARS ₹258.3 Cr 0.4% -7.7% 61% Stock Analytics


SUPERHOUSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUPERHOUSE

1.7%

-10.3%

-14.2%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses