Home > Income Statement > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Income Statement

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹3,502 Cr₹3,560 Cr₹2,718 Cr₹1,922 Cr₹1,826 Cr
     Sales ₹3,498 Cr₹3,559 Cr₹2,712 Cr₹1,922 Cr₹1,822 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.04 Cr₹0.69 Cr₹2.38 Cr
     Revenue from property development -----
     Other Operational Income ₹3.03 Cr₹1.01 Cr₹5.64 Cr₹0.28 Cr₹1.44 Cr
Less: Excise Duty -----
Net Sales ₹3,415 Cr₹3,488 Cr₹2,698 Cr₹1,892 Cr₹1,758 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-76 Cr₹-30 Cr₹-272 Cr₹112 Cr₹12 Cr
Raw Material Consumed ₹2,291 Cr₹2,254 Cr₹1,914 Cr₹1,098 Cr₹1,067 Cr
     Opening Raw Materials ₹276 Cr₹294 Cr₹265 Cr₹177 Cr₹150 Cr
     Purchases Raw Materials ₹2,188 Cr₹2,235 Cr₹1,943 Cr₹1,185 Cr₹1,094 Cr
     Closing Raw Materials ₹173 Cr₹276 Cr₹294 Cr₹265 Cr₹177 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹324 Cr₹327 Cr₹244 Cr₹133 Cr₹118 Cr
     Electricity & Power ₹204 Cr₹219 Cr₹167 Cr₹102 Cr₹75 Cr
     Oil, Fuel & Natural gas ₹119 Cr₹107 Cr₹77 Cr₹31 Cr₹43 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹121 Cr₹108 Cr₹98 Cr₹92 Cr₹97 Cr
     Salaries, Wages & Bonus ₹104 Cr₹93 Cr₹84 Cr₹78 Cr₹80 Cr
     Contributions to EPF & Pension Funds ₹10 Cr₹8.35 Cr₹9.38 Cr₹6.86 Cr₹9.47 Cr
     Workmen and Staff Welfare Expenses ₹6.81 Cr₹6.63 Cr₹5.13 Cr₹6.78 Cr₹6.66 Cr
     Other Employees Cost --₹-0.89 Cr₹0.68 Cr₹1.40 Cr
Other Manufacturing Expenses ₹226 Cr₹220 Cr₹185 Cr₹100 Cr₹195 Cr
     Sub-contracted / Out sourced services ₹148 Cr₹132 Cr₹114 Cr₹66 Cr₹113 Cr
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹78 Cr₹88 Cr₹71 Cr₹34 Cr₹82 Cr
General and Administration Expenses ₹38 Cr₹39 Cr₹28 Cr₹25 Cr₹34 Cr
     Rent , Rates & Taxes ₹2.13 Cr₹3.43 Cr₹2.27 Cr₹0.93 Cr₹2.65 Cr
     Insurance ₹3.76 Cr₹5.57 Cr₹4.30 Cr₹5.56 Cr₹2.57 Cr
     Printing and stationery ₹0.52 Cr₹0.37 Cr₹0.22 Cr₹0.20 Cr₹0.39 Cr
     Professional and legal fees ₹16 Cr₹14 Cr₹9.61 Cr₹8.07 Cr₹12 Cr
     Traveling and conveyance ₹4.97 Cr₹4.40 Cr₹2.16 Cr₹1.33 Cr₹4.63 Cr
     Other Administration ₹10 Cr₹11 Cr₹9.55 Cr₹8.75 Cr₹11 Cr
Selling and Distribution Expenses ₹109 Cr₹110 Cr₹97 Cr₹69 Cr₹61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.97 Cr₹3.28 Cr₹1.77 Cr₹2.76 Cr₹1.64 Cr
     Freight and Forwarding ₹100 Cr₹104 Cr₹91 Cr₹65 Cr₹56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.74 Cr₹3.45 Cr₹3.90 Cr₹0.86 Cr₹3.14 Cr
Miscellaneous Expenses ₹7.28 Cr₹16 Cr₹8.70 Cr₹8.55 Cr₹3.84 Cr
     Bad debts /advances written off ₹0.07 Cr₹0.62 Cr---
     Provision for doubtful debts ₹1.51 Cr₹1.45 Cr-₹4.09 Cr₹0.80 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.31 Cr₹9.85 Cr₹5.77 Cr₹1.36 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.39 Cr₹3.65 Cr₹2.93 Cr₹3.10 Cr₹3.04 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,040 Cr₹3,043 Cr₹2,301 Cr₹1,638 Cr₹1,587 Cr
Operating Profit (Excl OI) ₹375 Cr₹446 Cr₹397 Cr₹254 Cr₹171 Cr
Other Income ₹6.13 Cr₹7.07 Cr₹6.08 Cr₹11 Cr₹11 Cr
     Interest Received ₹5.70 Cr₹4.44 Cr₹3.12 Cr₹5.97 Cr₹6.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.12 Cr₹0.48 Cr₹2.65 Cr₹1.59 Cr₹1.99 Cr
     Foreign Exchange Gains ----₹0.12 Cr
     Others ₹0.31 Cr₹2.15 Cr₹0.31 Cr₹3.42 Cr₹2.55 Cr
Operating Profit ₹381 Cr₹453 Cr₹403 Cr₹265 Cr₹182 Cr
Interest ₹97 Cr₹81 Cr₹42 Cr₹29 Cr₹41 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹40 Cr₹30 Cr₹17 Cr₹14 Cr₹8.78 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹25 Cr₹22 Cr₹8.70 Cr₹8.16 Cr₹11 Cr
     Other Interest ₹31 Cr₹29 Cr₹17 Cr₹7.03 Cr₹21 Cr
PBDT ₹284 Cr₹372 Cr₹361 Cr₹236 Cr₹141 Cr
Depreciation ₹103 Cr₹81 Cr₹76 Cr₹70 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹181 Cr₹291 Cr₹284 Cr₹165 Cr₹94 Cr
Exceptional Income / Expenses -₹1,193 Cr---
Profit Before Tax ₹181 Cr₹1,484 Cr₹284 Cr₹165 Cr₹94 Cr
Provision for Tax ₹40 Cr₹370 Cr₹68 Cr₹25 Cr₹1.77 Cr
     Current Income Tax ₹48 Cr₹375 Cr₹74 Cr₹48 Cr₹23 Cr
     Deferred Tax ₹-8.65 Cr₹-5.45 Cr₹-6.05 Cr₹-9.92 Cr₹-22 Cr
     Other taxes -₹0.16 Cr-₹-13 Cr-
Profit After Tax ₹142 Cr₹1,114 Cr₹216 Cr₹140 Cr₹93 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.01 Cr₹-0.02 Cr
Share of Associate ₹1.89 Cr₹0.92 Cr₹0.58 Cr₹0.35 Cr₹-0.54 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹144 Cr₹1,115 Cr₹217 Cr₹141 Cr₹92 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,315 Cr₹1,186 Cr₹956 Cr₹796 Cr₹716 Cr
Appropriations ₹2,459 Cr₹2,301 Cr₹1,173 Cr₹937 Cr₹808 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-18 Cr₹-14 Cr₹-13 Cr₹-19 Cr₹11 Cr
Equity Dividend % -----
Earnings Per Share ₹7.96₹61.88₹12.04₹7.80₹5.11
Adjusted EPS ₹7.96₹61.88₹12.04₹7.80₹5.11

Compare Income Statement of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹5,400.6 Cr -3.5% 7.1% 15.6% Stock Analytics
JSW STEEL ₹254,462.0 Cr -0.5% 3.8% 9.5% Stock Analytics
TATA STEEL ₹198,487.0 Cr -4.1% 2.1% -7.3% Stock Analytics
JINDAL STAINLESS ₹56,086.4 Cr -2.4% -6.2% -17.4% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,287.1 Cr -1.9% 0.7% -13.2% Stock Analytics
APL APOLLO TUBES ₹47,398.4 Cr -1.3% -9.8% 10.9% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

-3.5%

7.1%

15.6%

SENSEX

0.2%

1.3%

4.4%


You may also like the below Video Courses