Home > Balance Sheet > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Balance Sheet

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity - Authorised ₹205 Cr₹205 Cr₹205 Cr₹205 Cr₹205 Cr
    Equity - Issued ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Paid Up ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹4,984 Cr₹3,162 Cr₹1,569 Cr₹1,353 Cr₹1,205 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,476 Cr₹2,315 Cr₹1,186 Cr₹956 Cr₹796 Cr
    General Reserves ₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr
    Other Reserves ₹2,467 Cr₹807 Cr₹342 Cr₹356 Cr₹368 Cr
Reserve excluding Revaluation Reserve ₹4,628 Cr₹2,788 Cr₹1,231 Cr₹1,002 Cr₹842 Cr
Revaluation reserve ₹356 Cr₹374 Cr₹337 Cr₹351 Cr₹363 Cr
Shareholder's Funds ₹5,164 Cr₹3,342 Cr₹1,749 Cr₹1,533 Cr₹1,385 Cr
Minority Interest ₹1.58 Cr₹1.56 Cr₹1.54 Cr₹1.52 Cr₹1.46 Cr
Long-Term Borrowings -----
Secured Loans ₹245 Cr₹363 Cr₹173 Cr₹109 Cr₹94 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹226 Cr₹293 Cr₹64 Cr₹146 Cr₹145 Cr
    Term Loans - Institutions ₹131 Cr₹197 Cr₹166 Cr--
    Other Secured ₹-113 Cr₹-126 Cr₹-57 Cr₹-37 Cr₹-51 Cr
Unsecured Loans ₹18 Cr₹18 Cr₹20 Cr₹24 Cr₹30 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Unsecured Loan -₹0.24 Cr₹2.13 Cr₹6.27 Cr₹12 Cr
Deferred Tax Assets / Liabilities ₹446 Cr₹234 Cr₹166 Cr₹173 Cr₹182 Cr
    Deferred Tax Assets ₹28 Cr₹27 Cr₹25 Cr₹26 Cr₹23 Cr
    Deferred Tax Liability ₹474 Cr₹261 Cr₹192 Cr₹199 Cr₹206 Cr
Other Long Term Liabilities ₹57 Cr₹61 Cr₹65 Cr₹73 Cr₹79 Cr
Long Term Trade Payables -----
Long Term Provisions ₹40 Cr₹35 Cr₹34 Cr₹39 Cr₹45 Cr
Total Non-Current Liabilities ₹805 Cr₹711 Cr₹458 Cr₹418 Cr₹429 Cr
Current Liabilities -----
Trade Payables ₹525 Cr₹564 Cr₹457 Cr₹266 Cr₹315 Cr
    Sundry Creditors ₹223 Cr₹284 Cr₹328 Cr₹247 Cr₹231 Cr
    Acceptances ₹302 Cr₹280 Cr₹129 Cr₹19 Cr₹84 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹232 Cr₹265 Cr₹151 Cr₹133 Cr₹135 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹19 Cr₹30 Cr₹24 Cr₹21 Cr₹9.95 Cr
    Interest Accrued But Not Due ₹2.09 Cr₹3.78 Cr₹0.86 Cr₹0.79 Cr₹0.91 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹210 Cr₹231 Cr₹126 Cr₹112 Cr₹124 Cr
Short Term Borrowings ₹295 Cr₹39 Cr₹274 Cr₹31 Cr₹143 Cr
    Secured ST Loans repayable on Demands ₹295 Cr₹39 Cr₹274 Cr-₹106 Cr
    Working Capital Loans- Sec ₹295 Cr₹39 Cr₹274 Cr-₹106 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-295 Cr₹-39 Cr₹-274 Cr₹31 Cr₹-68 Cr
Short Term Provisions -₹19 Cr-₹5.98 Cr-
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹19 Cr-₹5.98 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹1,052 Cr₹887 Cr₹882 Cr₹437 Cr₹593 Cr
Total Liabilities ₹7,022 Cr₹4,942 Cr₹3,091 Cr₹2,389 Cr₹2,409 Cr
ASSETS
Gross Block ₹1,901 Cr₹1,865 Cr₹1,445 Cr₹1,306 Cr₹2,047 Cr
Less: Accumulated Depreciation ₹376 Cr₹273 Cr₹193 Cr₹117 Cr₹901 Cr
Less: Impairment of Assets -----
Net Block ₹1,525 Cr₹1,591 Cr₹1,252 Cr₹1,190 Cr₹1,147 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹281 Cr₹193 Cr₹373 Cr₹173 Cr₹233 Cr
Non Current Investments ₹3,642 Cr₹1,726 Cr₹17 Cr₹16 Cr₹11 Cr
Long Term Investment ₹3,642 Cr₹1,726 Cr₹17 Cr₹16 Cr₹11 Cr
    Quoted ₹3,612 Cr₹1,708 Cr---
    Unquoted ₹30 Cr₹17 Cr₹18 Cr₹18 Cr₹13 Cr
Long Term Loans & Advances ₹26 Cr₹36 Cr₹36 Cr₹102 Cr₹75 Cr
Other Non Current Assets ₹27 Cr₹8.69 Cr₹64 Cr₹3.43 Cr₹0.94 Cr
Total Non-Current Assets ₹5,501 Cr₹3,555 Cr₹1,742 Cr₹1,484 Cr₹1,466 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹833 Cr₹866 Cr₹837 Cr₹544 Cr₹563 Cr
    Raw Materials ₹173 Cr₹276 Cr₹294 Cr₹265 Cr₹177 Cr
    Work-in Progress ₹234 Cr₹290 Cr₹203 Cr₹123 Cr₹177 Cr
    Finished Goods ₹336 Cr₹231 Cr₹294 Cr₹111 Cr₹176 Cr
    Packing Materials -----
    Stores  and Spare ₹41 Cr₹47 Cr₹30 Cr₹38 Cr₹32 Cr
    Other Inventory ₹49 Cr₹22 Cr₹16 Cr₹6.48 Cr-
Sundry Debtors ₹346 Cr₹315 Cr₹276 Cr₹210 Cr₹222 Cr
    Debtors more than Six months ₹16 Cr₹15 Cr₹14 Cr₹17 Cr₹11 Cr
    Debtors Others ₹346 Cr₹315 Cr₹275 Cr₹208 Cr₹222 Cr
Cash and Bank ₹253 Cr₹118 Cr₹68 Cr₹71 Cr₹53 Cr
    Cash in hand ₹0.26 Cr₹0.26 Cr₹0.21 Cr₹0.16 Cr₹0.46 Cr
    Balances at Bank ₹253 Cr₹118 Cr₹67 Cr₹70 Cr₹53 Cr
    Other cash and bank balances -----
Other Current Assets ₹11 Cr₹7.79 Cr₹6.93 Cr₹7.03 Cr₹6.49 Cr
    Interest accrued on Investments ₹1.79 Cr₹1.10 Cr₹0.75 Cr₹0.89 Cr₹1.05 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹8.54 Cr₹6.41 Cr₹5.95 Cr₹5.79 Cr₹5.26 Cr
    Other current_assets ₹0.33 Cr₹0.28 Cr₹0.23 Cr₹0.35 Cr₹0.18 Cr
Short Term Loans and Advances ₹79 Cr₹80 Cr₹161 Cr₹74 Cr₹99 Cr
    Advances recoverable in cash or in kind ₹68 Cr₹78 Cr₹130 Cr₹54 Cr₹60 Cr
    Advance income tax and TDS ₹7.90 Cr-₹7.54 Cr-₹3.16 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.66 Cr₹2.40 Cr₹24 Cr₹20 Cr₹36 Cr
Total Current Assets ₹1,521 Cr₹1,387 Cr₹1,349 Cr₹906 Cr₹943 Cr
Net Current Assets (Including Current Investments) ₹469 Cr₹500 Cr₹467 Cr₹469 Cr₹350 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,022 Cr₹4,942 Cr₹3,091 Cr₹2,389 Cr₹2,409 Cr
Contingent Liabilities ₹266 Cr₹259 Cr₹270 Cr₹176 Cr₹116 Cr
Total Debt ₹670 Cr₹549 Cr₹528 Cr₹209 Cr₹327 Cr
Book Value 266.78164.7278.3365.6056.72
Adjusted Book Value 266.78164.7278.3365.6056.72

Compare Balance Sheet of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹5,449.2 Cr 0.1% 9.6% 19.8% Stock Analytics
JSW STEEL ₹253,642.0 Cr -0.5% 4.2% 11.5% Stock Analytics
TATA STEEL ₹199,548.0 Cr -1.6% 4.6% -6.5% Stock Analytics
JINDAL STAINLESS ₹56,399.4 Cr 1.4% -5.4% -16.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,514.3 Cr 0.7% 3.5% -13.5% Stock Analytics
APL APOLLO TUBES ₹47,222.2 Cr -1.8% -7.4% 10.5% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

0.1%

9.6%

19.8%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses