Home > Balance Sheet > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Balance Sheet

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity - Authorised ₹205 Cr₹205 Cr₹205 Cr₹205 Cr₹205 Cr
    Equity - Issued ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Paid Up ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹8,586 Cr₹4,984 Cr₹3,162 Cr₹1,569 Cr₹1,353 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,656 Cr₹2,476 Cr₹2,315 Cr₹1,186 Cr₹956 Cr
    General Reserves ₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr
    Other Reserves ₹5,890 Cr₹2,467 Cr₹807 Cr₹342 Cr₹356 Cr
Reserve excluding Revaluation Reserve ₹8,248 Cr₹4,628 Cr₹2,788 Cr₹1,231 Cr₹1,002 Cr
Revaluation reserve ₹338 Cr₹356 Cr₹374 Cr₹337 Cr₹351 Cr
Shareholder's Funds ₹8,766 Cr₹5,164 Cr₹3,342 Cr₹1,749 Cr₹1,533 Cr
Minority Interest ₹1.60 Cr₹1.58 Cr₹1.56 Cr₹1.54 Cr₹1.52 Cr
Long-Term Borrowings -----
Secured Loans ₹147 Cr₹245 Cr₹363 Cr₹173 Cr₹109 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹188 Cr₹226 Cr₹293 Cr₹64 Cr₹146 Cr
    Term Loans - Institutions ₹83 Cr₹131 Cr₹197 Cr₹166 Cr-
    Other Secured ₹-123 Cr₹-113 Cr₹-126 Cr₹-57 Cr₹-37 Cr
Unsecured Loans ₹18 Cr₹18 Cr₹18 Cr₹20 Cr₹24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Unsecured Loan --₹0.24 Cr₹2.13 Cr₹6.27 Cr
Deferred Tax Assets / Liabilities ₹1,101 Cr₹446 Cr₹234 Cr₹166 Cr₹173 Cr
    Deferred Tax Assets ₹29 Cr₹28 Cr₹27 Cr₹25 Cr₹26 Cr
    Deferred Tax Liability ₹1,130 Cr₹474 Cr₹261 Cr₹192 Cr₹199 Cr
Other Long Term Liabilities ₹56 Cr₹57 Cr₹61 Cr₹65 Cr₹73 Cr
Long Term Trade Payables -----
Long Term Provisions ₹44 Cr₹40 Cr₹35 Cr₹34 Cr₹39 Cr
Total Non-Current Liabilities ₹1,366 Cr₹805 Cr₹711 Cr₹458 Cr₹418 Cr
Current Liabilities -----
Trade Payables ₹478 Cr₹525 Cr₹564 Cr₹457 Cr₹266 Cr
    Sundry Creditors ₹250 Cr₹223 Cr₹284 Cr₹328 Cr₹247 Cr
    Acceptances ₹228 Cr₹302 Cr₹280 Cr₹129 Cr₹19 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹293 Cr₹232 Cr₹265 Cr₹151 Cr₹133 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹19 Cr₹30 Cr₹24 Cr₹21 Cr
    Interest Accrued But Not Due ₹1.75 Cr₹2.09 Cr₹3.78 Cr₹0.86 Cr₹0.79 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹277 Cr₹211 Cr₹231 Cr₹126 Cr₹112 Cr
Short Term Borrowings ₹282 Cr₹295 Cr₹39 Cr₹274 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹282 Cr₹295 Cr₹39 Cr₹274 Cr-
    Working Capital Loans- Sec ₹282 Cr₹295 Cr₹39 Cr₹274 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-282 Cr₹-295 Cr₹-39 Cr₹-274 Cr₹31 Cr
Short Term Provisions --₹19 Cr-₹5.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹19 Cr-₹5.98 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹1,053 Cr₹1,052 Cr₹887 Cr₹882 Cr₹437 Cr
Total Liabilities ₹11,187 Cr₹7,022 Cr₹4,942 Cr₹3,091 Cr₹2,389 Cr
ASSETS
Gross Block ₹1,965 Cr₹1,901 Cr₹1,865 Cr₹1,445 Cr₹1,306 Cr
Less: Accumulated Depreciation ₹481 Cr₹376 Cr₹273 Cr₹193 Cr₹117 Cr
Less: Impairment of Assets -----
Net Block ₹1,485 Cr₹1,525 Cr₹1,591 Cr₹1,252 Cr₹1,190 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹297 Cr₹281 Cr₹193 Cr₹373 Cr₹173 Cr
Non Current Investments ₹7,779 Cr₹3,642 Cr₹1,726 Cr₹17 Cr₹16 Cr
Long Term Investment ₹7,779 Cr₹3,642 Cr₹1,726 Cr₹17 Cr₹16 Cr
    Quoted ₹7,724 Cr₹3,612 Cr₹1,708 Cr--
    Unquoted ₹56 Cr₹30 Cr₹17 Cr₹18 Cr₹18 Cr
Long Term Loans & Advances ₹35 Cr₹30 Cr₹36 Cr₹36 Cr₹102 Cr
Other Non Current Assets ₹23 Cr₹27 Cr₹8.69 Cr₹64 Cr₹3.43 Cr
Total Non-Current Assets ₹9,620 Cr₹5,506 Cr₹3,555 Cr₹1,742 Cr₹1,484 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹931 Cr₹833 Cr₹866 Cr₹837 Cr₹544 Cr
    Raw Materials ₹223 Cr₹173 Cr₹276 Cr₹294 Cr₹265 Cr
    Work-in Progress ₹256 Cr₹234 Cr₹290 Cr₹203 Cr₹123 Cr
    Finished Goods ₹356 Cr₹336 Cr₹231 Cr₹294 Cr₹111 Cr
    Packing Materials -----
    Stores  and Spare ₹68 Cr₹41 Cr₹47 Cr₹30 Cr₹38 Cr
    Other Inventory ₹28 Cr₹49 Cr₹22 Cr₹16 Cr₹6.48 Cr
Sundry Debtors ₹362 Cr₹346 Cr₹315 Cr₹276 Cr₹210 Cr
    Debtors more than Six months ₹24 Cr₹16 Cr₹15 Cr₹14 Cr₹17 Cr
    Debtors Others ₹362 Cr₹346 Cr₹315 Cr₹275 Cr₹208 Cr
Cash and Bank ₹158 Cr₹253 Cr₹118 Cr₹68 Cr₹71 Cr
    Cash in hand ₹0.29 Cr₹0.26 Cr₹0.26 Cr₹0.21 Cr₹0.16 Cr
    Balances at Bank ₹158 Cr₹253 Cr₹118 Cr₹67 Cr₹70 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹11 Cr₹7.79 Cr₹6.93 Cr₹7.03 Cr
    Interest accrued on Investments ₹2.41 Cr₹1.79 Cr₹1.10 Cr₹0.75 Cr₹0.89 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.07 Cr₹8.54 Cr₹6.41 Cr₹5.95 Cr₹5.79 Cr
    Other current_assets ₹1.79 Cr₹0.46 Cr₹0.28 Cr₹0.23 Cr₹0.35 Cr
Short Term Loans and Advances ₹106 Cr₹74 Cr₹80 Cr₹161 Cr₹74 Cr
    Advances recoverable in cash or in kind ₹103 Cr₹64 Cr₹78 Cr₹130 Cr₹54 Cr
    Advance income tax and TDS ₹0.55 Cr₹7.90 Cr-₹7.54 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.59 Cr₹2.66 Cr₹2.40 Cr₹24 Cr₹20 Cr
Total Current Assets ₹1,567 Cr₹1,517 Cr₹1,387 Cr₹1,349 Cr₹906 Cr
Net Current Assets (Including Current Investments) ₹514 Cr₹465 Cr₹500 Cr₹467 Cr₹469 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,187 Cr₹7,022 Cr₹4,942 Cr₹3,091 Cr₹2,389 Cr
Contingent Liabilities ₹382 Cr₹266 Cr₹259 Cr₹270 Cr₹176 Cr
Total Debt ₹571 Cr₹670 Cr₹549 Cr₹528 Cr₹209 Cr
Book Value -266.78164.7278.3365.60
Adjusted Book Value 467.65266.78164.7278.3365.60

Compare Balance Sheet of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹4,460.9 Cr -5.9% -4.7% 25.7% Stock Analytics
JSW STEEL ₹278,904.0 Cr 0.2% 2.1% 24.1% Stock Analytics
TATA STEEL ₹209,722.0 Cr -1% 0.3% 25.4% Stock Analytics
JINDAL STAINLESS ₹61,959.2 Cr 4% -2.1% 11.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹55,266.4 Cr -2.7% 6.4% 25.1% Stock Analytics
APL APOLLO TUBES ₹47,968.6 Cr -2.5% -1.6% 17% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

-5.9%

-4.7%

25.7%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses