Home > Balance Sheet > SUNFLAG IRON AND STEEL COMPANY

SUNFLAG IRON AND STEEL COMPANY
Balance Sheet

SUNFLAG IRON AND STEEL COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SUNFLAG IRON AND STEEL COMPANY
Please provide your vote to see the results

SUNFLAG IRON AND STEEL COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity - Authorised ₹205 Cr₹205 Cr₹205 Cr₹205 Cr₹205 Cr
    Equity - Issued ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Paid Up ₹180 Cr₹180 Cr₹180 Cr₹180 Cr₹180 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹8,586 Cr₹4,984 Cr₹3,162 Cr₹1,569 Cr₹1,353 Cr
    Securities Premium ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹2,656 Cr₹2,476 Cr₹2,315 Cr₹1,186 Cr₹956 Cr
    General Reserves ₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr₹2.56 Cr
    Other Reserves ₹5,890 Cr₹2,467 Cr₹807 Cr₹342 Cr₹356 Cr
Reserve excluding Revaluation Reserve ₹8,248 Cr₹4,628 Cr₹2,788 Cr₹1,231 Cr₹1,002 Cr
Revaluation reserve ₹338 Cr₹356 Cr₹374 Cr₹337 Cr₹351 Cr
Shareholder's Funds ₹8,766 Cr₹5,164 Cr₹3,342 Cr₹1,749 Cr₹1,533 Cr
Minority Interest ₹1.60 Cr₹1.58 Cr₹1.56 Cr₹1.54 Cr₹1.52 Cr
Long-Term Borrowings -----
Secured Loans ₹147 Cr₹245 Cr₹363 Cr₹173 Cr₹109 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹188 Cr₹226 Cr₹293 Cr₹64 Cr₹146 Cr
    Term Loans - Institutions ₹83 Cr₹131 Cr₹197 Cr₹166 Cr-
    Other Secured ₹-123 Cr₹-113 Cr₹-126 Cr₹-57 Cr₹-37 Cr
Unsecured Loans ₹18 Cr₹18 Cr₹18 Cr₹20 Cr₹24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹18 Cr₹18 Cr₹18 Cr₹18 Cr₹18 Cr
    Other Unsecured Loan --₹0.24 Cr₹2.13 Cr₹6.27 Cr
Deferred Tax Assets / Liabilities ₹1,101 Cr₹446 Cr₹234 Cr₹166 Cr₹173 Cr
    Deferred Tax Assets ₹29 Cr₹28 Cr₹27 Cr₹25 Cr₹26 Cr
    Deferred Tax Liability ₹1,130 Cr₹474 Cr₹261 Cr₹192 Cr₹199 Cr
Other Long Term Liabilities ₹56 Cr₹57 Cr₹61 Cr₹65 Cr₹73 Cr
Long Term Trade Payables -----
Long Term Provisions ₹44 Cr₹40 Cr₹35 Cr₹34 Cr₹39 Cr
Total Non-Current Liabilities ₹1,366 Cr₹805 Cr₹711 Cr₹458 Cr₹418 Cr
Current Liabilities -----
Trade Payables ₹478 Cr₹525 Cr₹564 Cr₹457 Cr₹266 Cr
    Sundry Creditors ₹250 Cr₹223 Cr₹284 Cr₹328 Cr₹247 Cr
    Acceptances ₹228 Cr₹302 Cr₹280 Cr₹129 Cr₹19 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹293 Cr₹232 Cr₹265 Cr₹151 Cr₹133 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹14 Cr₹19 Cr₹30 Cr₹24 Cr₹21 Cr
    Interest Accrued But Not Due ₹1.75 Cr₹2.09 Cr₹3.78 Cr₹0.86 Cr₹0.79 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹277 Cr₹211 Cr₹231 Cr₹126 Cr₹112 Cr
Short Term Borrowings ₹282 Cr₹295 Cr₹39 Cr₹274 Cr₹31 Cr
    Secured ST Loans repayable on Demands ₹282 Cr₹295 Cr₹39 Cr₹274 Cr-
    Working Capital Loans- Sec ₹282 Cr₹295 Cr₹39 Cr₹274 Cr-
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-282 Cr₹-295 Cr₹-39 Cr₹-274 Cr₹31 Cr
Short Term Provisions --₹19 Cr-₹5.98 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹19 Cr-₹5.98 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions -----
Total Current Liabilities ₹1,053 Cr₹1,052 Cr₹887 Cr₹882 Cr₹437 Cr
Total Liabilities ₹11,187 Cr₹7,022 Cr₹4,942 Cr₹3,091 Cr₹2,389 Cr
ASSETS
Gross Block ₹1,965 Cr₹1,901 Cr₹1,865 Cr₹1,445 Cr₹1,306 Cr
Less: Accumulated Depreciation ₹481 Cr₹376 Cr₹273 Cr₹193 Cr₹117 Cr
Less: Impairment of Assets -----
Net Block ₹1,485 Cr₹1,525 Cr₹1,591 Cr₹1,252 Cr₹1,190 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹297 Cr₹281 Cr₹193 Cr₹373 Cr₹173 Cr
Non Current Investments ₹7,779 Cr₹3,642 Cr₹1,726 Cr₹17 Cr₹16 Cr
Long Term Investment ₹7,779 Cr₹3,642 Cr₹1,726 Cr₹17 Cr₹16 Cr
    Quoted ₹7,724 Cr₹3,612 Cr₹1,708 Cr--
    Unquoted ₹56 Cr₹30 Cr₹17 Cr₹18 Cr₹18 Cr
Long Term Loans & Advances ₹35 Cr₹30 Cr₹36 Cr₹36 Cr₹102 Cr
Other Non Current Assets ₹23 Cr₹27 Cr₹8.69 Cr₹64 Cr₹3.43 Cr
Total Non-Current Assets ₹9,620 Cr₹5,506 Cr₹3,555 Cr₹1,742 Cr₹1,484 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹931 Cr₹833 Cr₹866 Cr₹837 Cr₹544 Cr
    Raw Materials ₹223 Cr₹173 Cr₹276 Cr₹294 Cr₹265 Cr
    Work-in Progress ₹256 Cr₹234 Cr₹290 Cr₹203 Cr₹123 Cr
    Finished Goods ₹356 Cr₹336 Cr₹231 Cr₹294 Cr₹111 Cr
    Packing Materials -----
    Stores  and Spare ₹68 Cr₹41 Cr₹47 Cr₹30 Cr₹38 Cr
    Other Inventory ₹28 Cr₹49 Cr₹22 Cr₹16 Cr₹6.48 Cr
Sundry Debtors ₹362 Cr₹346 Cr₹315 Cr₹276 Cr₹210 Cr
    Debtors more than Six months ₹24 Cr₹16 Cr₹15 Cr₹14 Cr₹17 Cr
    Debtors Others ₹362 Cr₹346 Cr₹315 Cr₹275 Cr₹208 Cr
Cash and Bank ₹158 Cr₹253 Cr₹118 Cr₹68 Cr₹71 Cr
    Cash in hand ₹0.29 Cr₹0.26 Cr₹0.26 Cr₹0.21 Cr₹0.16 Cr
    Balances at Bank ₹158 Cr₹253 Cr₹118 Cr₹67 Cr₹70 Cr
    Other cash and bank balances -----
Other Current Assets ₹10 Cr₹11 Cr₹7.79 Cr₹6.93 Cr₹7.03 Cr
    Interest accrued on Investments ₹2.41 Cr₹1.79 Cr₹1.10 Cr₹0.75 Cr₹0.89 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹6.07 Cr₹8.54 Cr₹6.41 Cr₹5.95 Cr₹5.79 Cr
    Other current_assets ₹1.79 Cr₹0.46 Cr₹0.28 Cr₹0.23 Cr₹0.35 Cr
Short Term Loans and Advances ₹106 Cr₹74 Cr₹80 Cr₹161 Cr₹74 Cr
    Advances recoverable in cash or in kind ₹103 Cr₹64 Cr₹78 Cr₹130 Cr₹54 Cr
    Advance income tax and TDS ₹0.55 Cr₹7.90 Cr-₹7.54 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.59 Cr₹2.66 Cr₹2.40 Cr₹24 Cr₹20 Cr
Total Current Assets ₹1,567 Cr₹1,517 Cr₹1,387 Cr₹1,349 Cr₹906 Cr
Net Current Assets (Including Current Investments) ₹514 Cr₹465 Cr₹500 Cr₹467 Cr₹469 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,187 Cr₹7,022 Cr₹4,942 Cr₹3,091 Cr₹2,389 Cr
Contingent Liabilities ₹382 Cr₹266 Cr₹259 Cr₹270 Cr₹176 Cr
Total Debt ₹571 Cr₹670 Cr₹549 Cr₹528 Cr₹209 Cr
Book Value -266.78164.7278.3365.60
Adjusted Book Value 467.65266.78164.7278.3365.60

Compare Balance Sheet of peers of SUNFLAG IRON AND STEEL COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY ₹4,768.1 Cr 1.4% 3.7% -5.2% Stock Analytics
JSW STEEL ₹267,582.0 Cr 1.4% -5.2% 16.5% Stock Analytics
TATA STEEL ₹211,158.0 Cr 0.3% -0.4% 20% Stock Analytics
JINDAL STAINLESS ₹65,310.5 Cr -1.3% 3.6% 9.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,646.9 Cr 5.1% -3.4% 8.9% Stock Analytics
APL APOLLO TUBES ₹52,353.8 Cr 3.6% 8.8% 20.5% Stock Analytics


SUNFLAG IRON AND STEEL COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SUNFLAG IRON AND STEEL COMPANY

1.4%

3.7%

-5.2%

SENSEX

0.7%

0.5%

9%


You may also like the below Video Courses