SUDEEP PHARMA
|
SUDEEP PHARMA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹524 Cr | ₹46 Cr | ₹429 Cr | ₹3,430 Cr | ₹215 Cr |
| Sales | ₹519 Cr | ₹45 Cr | ₹426 Cr | ₹3,394 Cr | ₹212 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.59 Cr | ₹0.46 Cr | ₹2.57 Cr | ₹36 Cr | ₹3.42 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹502 Cr | ₹46 Cr | ₹429 Cr | ₹3,430 Cr | ₹215 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-44 Cr | ₹1.16 Cr | ₹-18 Cr | ₹-105 Cr | ₹-2.82 Cr |
| Raw Material Consumed | ₹196 Cr | ₹15 Cr | ₹192 Cr | ₹1,383 Cr | ₹84 Cr |
| Opening Raw Materials | ₹35 Cr | ₹3.37 Cr | ₹18 Cr | ₹94 Cr | ₹4.84 Cr |
| Purchases Raw Materials | ₹215 Cr | ₹15 Cr | ₹208 Cr | ₹1,466 Cr | ₹88 Cr |
| Closing Raw Materials | ₹54 Cr | ₹3.48 Cr | ₹34 Cr | ₹177 Cr | ₹9.41 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹0.96 Cr | ₹1.20 Cr | ₹97 Cr | ₹6.10 Cr |
| Electricity & Power | ₹9.90 Cr | ₹0.92 Cr | ₹0.02 Cr | ₹87 Cr | ₹5.72 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.46 Cr | ₹0.04 Cr | ₹1.18 Cr | ₹10 Cr | ₹0.38 Cr |
| Employee Cost | ₹38 Cr | ₹2.94 Cr | ₹66 Cr | ₹155 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹35 Cr | ₹2.72 Cr | ₹64 Cr | ₹137 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹2.11 Cr | ₹0.18 Cr | ₹1.57 Cr | ₹14 Cr | ₹0.88 Cr |
| Workmen and Staff Welfare Expenses | ₹0.89 Cr | ₹0.05 Cr | ₹0.50 Cr | ₹3.87 Cr | ₹0.18 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹33 Cr | ₹2.32 Cr | ₹27 Cr | ₹100 Cr | ₹7.13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹8.95 Cr | ₹0.95 Cr | ₹7.53 Cr | - | - |
| Repairs and Maintenance | ₹2.89 Cr | ₹0.23 Cr | ₹4.30 Cr | ₹22 Cr | ₹2.13 Cr |
| Packing Material Consumed | ₹13 Cr | ₹0.38 Cr | ₹1.13 Cr | ₹78 Cr | ₹4.99 Cr |
| Other Mfg Exp | ₹8.87 Cr | ₹0.77 Cr | ₹14 Cr | - | - |
| General and Administration Expenses | ₹36 Cr | ₹2.64 Cr | ₹17 Cr | ₹654 Cr | ₹47 Cr |
| Rent , Rates & Taxes | ₹4.61 Cr | ₹0.31 Cr | ₹1.45 Cr | ₹0.22 Cr | ₹0.08 Cr |
| Insurance | ₹1.94 Cr | ₹0.16 Cr | ₹0.98 Cr | ₹6.43 Cr | ₹0.41 Cr |
| Printing and stationery | ₹0.65 Cr | ₹0.06 Cr | ₹0.62 Cr | ₹1.59 Cr | ₹0.13 Cr |
| Professional and legal fees | ₹20 Cr | ₹1.41 Cr | ₹6.81 Cr | ₹42 Cr | ₹1.95 Cr |
| Traveling and conveyance | ₹5.71 Cr | ₹0.50 Cr | ₹5.96 Cr | ₹20 Cr | ₹0.32 Cr |
| Other Administration | ₹2.54 Cr | ₹0.19 Cr | ₹1.67 Cr | ₹584 Cr | ₹44 Cr |
| Selling and Distribution Expenses | ₹36 Cr | ₹2.39 Cr | ₹35 Cr | ₹415 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹3.42 Cr | ₹0.25 Cr | ₹0.94 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | ₹2.54 Cr | ₹0.14 Cr | ₹2.12 Cr | ₹16 Cr | ₹1.31 Cr |
| Freight and Forwarding | ₹30 Cr | ₹2.00 Cr | ₹0.36 Cr | ₹12 Cr | ₹0.89 Cr |
| Handling and Clearing Charges | - | - | ₹32 Cr | ₹387 Cr | ₹14 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.69 Cr | ₹0.28 Cr | ₹17 Cr | ₹55 Cr | ₹2.64 Cr |
| Bad debts /advances written off | - | - | ₹1.60 Cr | - | - |
| Provision for doubtful debts | ₹0.60 Cr | - | ₹4.55 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.04 Cr | - | ₹9.40 Cr | - | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.06 Cr | ₹0.28 Cr | ₹1.72 Cr | ₹55 Cr | ₹2.63 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹311 Cr | ₹28 Cr | ₹339 Cr | ₹2,756 Cr | ₹171 Cr |
| Operating Profit (Excl OI) | ₹191 Cr | ₹18 Cr | ₹90 Cr | ₹675 Cr | ₹44 Cr |
| Other Income | ₹9.33 Cr | ₹0.61 Cr | ₹9.52 Cr | ₹74 Cr | ₹3.44 Cr |
| Interest Received | ₹0.14 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.72 Cr | ₹0.04 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹1.32 Cr | ₹0.10 Cr |
| Provision Written Back | ₹0.84 Cr | ₹0.03 Cr | - | - | - |
| Foreign Exchange Gains | ₹8.09 Cr | ₹0.50 Cr | ₹8.27 Cr | ₹49 Cr | ₹2.46 Cr |
| Others | ₹0.26 Cr | ₹0.07 Cr | ₹1.15 Cr | ₹23 Cr | ₹0.84 Cr |
| Operating Profit | ₹200 Cr | ₹19 Cr | ₹100 Cr | ₹748 Cr | ₹48 Cr |
| Interest | ₹6.90 Cr | ₹0.47 Cr | ₹5.78 Cr | ₹17 Cr | ₹0.97 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.20 Cr | ₹0.28 Cr | ₹3.34 Cr | ₹8.01 Cr | ₹0.40 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.44 Cr | ₹0.09 Cr | ₹1.20 Cr | - | - |
| Other Interest | ₹1.26 Cr | ₹0.10 Cr | ₹1.24 Cr | ₹9.19 Cr | ₹0.57 Cr |
| PBDT | ₹193 Cr | ₹18 Cr | ₹94 Cr | ₹731 Cr | ₹47 Cr |
| Depreciation | ₹11 Cr | ₹0.90 Cr | ₹7.92 Cr | ₹45 Cr | ₹3.53 Cr |
| Profit Before Taxation & Exceptional Items | ₹183 Cr | ₹17 Cr | ₹86 Cr | ₹686 Cr | ₹43 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹183 Cr | ₹17 Cr | ₹86 Cr | ₹686 Cr | ₹43 Cr |
| Provision for Tax | ₹44 Cr | ₹4.16 Cr | ₹24 Cr | ₹184 Cr | ₹9.68 Cr |
| Current Income Tax | ₹44 Cr | ₹4.05 Cr | ₹23 Cr | ₹176 Cr | ₹11 Cr |
| Deferred Tax | ₹0.50 Cr | ₹0.12 Cr | ₹0.20 Cr | ₹8.72 Cr | ₹-0.92 Cr |
| Other taxes | ₹-0.04 Cr | - | - | ₹-0.04 Cr | ₹-0.19 Cr |
| Profit After Tax | ₹139 Cr | ₹13 Cr | ₹62 Cr | ₹502 Cr | ₹33 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹139 Cr | ₹13 Cr | ₹62 Cr | ₹502 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹346 Cr | ₹21 Cr | ₹151 Cr | ₹1,009 Cr | ₹68 Cr |
| Appropriations | ₹484 Cr | ₹35 Cr | ₹213 Cr | ₹1,511 Cr | ₹101 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.98 Cr | ₹0.04 Cr | ₹-0.05 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹14.27 | ₹945.26 | ₹442.31 | ₹356.01 | ₹236.61 |
| Adjusted EPS | ₹14.27 | ₹13.72 | ₹6.42 | ₹5.17 | ₹3.43 |
Compare Income Statement of peers of SUDEEP PHARMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUDEEP PHARMA | ₹9,672.1 Cr | -1.5% | 5.9% | NA | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹473,509.0 Cr | 0.6% | 6% | 14.6% | Stock Analytics | |
| DIVIS LABORATORIES | ₹196,881.0 Cr | 1.2% | 10.5% | 7.7% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹190,832.0 Cr | -0.4% | 11% | 40.8% | Stock Analytics | |
| CIPLA | ₹113,894.0 Cr | -1.6% | -2.1% | -4.8% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,062.8 Cr | -4.6% | -14.8% | -8.4% | Stock Analytics | |
SUDEEP PHARMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUDEEP PHARMA | -1.5% |
5.9% |
|
| SENSEX | -1.1% |
-0.2% |
-6.6% |
You may also like the below Video Courses