SUDEEP PHARMA
|
SUDEEP PHARMA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹12 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr |
| Equity - Authorised | ₹12 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹9.72 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr |
| Equity Paid Up | ₹9.72 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr | ₹1.41 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹2.26 Cr | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹481 Cr | ₹355 Cr | ₹222 Cr | ₹162 Cr | ₹113 Cr |
| Securities Premium | - | ₹9.86 Cr | ₹9.86 Cr | ₹9.86 Cr | ₹9.86 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹483 Cr | ₹346 Cr | ₹213 Cr | ₹151 Cr | ₹101 Cr |
| General Reserves | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹2.10 Cr |
| Other Reserves | ₹-4.44 Cr | ₹-3.07 Cr | ₹-3.01 Cr | ₹-1.12 Cr | ₹-0.08 Cr |
| Reserve excluding Revaluation Reserve | ₹481 Cr | ₹355 Cr | ₹222 Cr | ₹162 Cr | ₹113 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹493 Cr | ₹356 Cr | ₹223 Cr | ₹163 Cr | ₹114 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹40 Cr | ₹11 Cr | ₹20 Cr | ₹28 Cr | ₹14 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹49 Cr | ₹20 Cr | ₹30 Cr | ₹28 Cr | ₹14 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-9.43 Cr | ₹-8.78 Cr | ₹-10 Cr | ₹0.07 Cr | ₹0.23 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.03 Cr | ₹5.62 Cr | ₹4.59 Cr | ₹4.44 Cr | ₹3.58 Cr |
| Deferred Tax Assets | ₹2.35 Cr | ₹2.24 Cr | ₹2.12 Cr | ₹0.86 Cr | ₹0.61 Cr |
| Deferred Tax Liability | ₹8.38 Cr | ₹7.86 Cr | ₹6.71 Cr | ₹5.31 Cr | ₹4.19 Cr |
| Other Long Term Liabilities | ₹1.66 Cr | ₹2.30 Cr | ₹0.54 Cr | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.75 Cr | ₹1.32 Cr | ₹0.38 Cr | ₹0.81 Cr | ₹1.03 Cr |
| Total Non-Current Liabilities | ₹49 Cr | ₹20 Cr | ₹25 Cr | ₹33 Cr | ₹19 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹60 Cr | ₹51 Cr | ₹38 Cr | ₹27 Cr | ₹18 Cr |
| Sundry Creditors | ₹60 Cr | ₹51 Cr | ₹38 Cr | ₹27 Cr | ₹18 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹25 Cr | ₹25 Cr | ₹71 Cr | ₹1.47 Cr | ₹19 Cr |
| Bank Overdraft / Short term credit | - | ₹0.66 Cr | - | - | - |
| Advances received from customers | ₹7.52 Cr | ₹8.30 Cr | ₹6.37 Cr | ₹0.90 Cr | ₹0.61 Cr |
| Interest Accrued But Not Due | ₹0.39 Cr | ₹0.13 Cr | ₹0.05 Cr | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹17 Cr | ₹16 Cr | ₹64 Cr | ₹0.58 Cr | ₹18 Cr |
| Short Term Borrowings | ₹85 Cr | ₹54 Cr | ₹52 Cr | ₹55 Cr | ₹17 Cr |
| Secured ST Loans repayable on Demands | ₹85 Cr | ₹54 Cr | ₹52 Cr | ₹55 Cr | ₹17 Cr |
| Working Capital Loans- Sec | ₹85 Cr | ₹54 Cr | ₹52 Cr | ₹55 Cr | ₹17 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-85 Cr | ₹-54 Cr | ₹-52 Cr | ₹-55 Cr | ₹-17 Cr |
| Short Term Provisions | ₹3.69 Cr | ₹7.24 Cr | ₹9.67 Cr | ₹63 Cr | ₹27 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.79 Cr | ₹0.13 Cr | ₹2.00 Cr | ₹0.65 Cr | ₹0.51 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.90 Cr | ₹7.11 Cr | ₹7.67 Cr | ₹63 Cr | ₹26 Cr |
| Total Current Liabilities | ₹175 Cr | ₹137 Cr | ₹171 Cr | ₹147 Cr | ₹80 Cr |
| Total Liabilities | ₹717 Cr | ₹514 Cr | ₹420 Cr | ₹344 Cr | ₹213 Cr |
| ASSETS | |||||
| Gross Block | ₹216 Cr | ₹197 Cr | ₹166 Cr | ₹157 Cr | ₹83 Cr |
| Less: Accumulated Depreciation | ₹27 Cr | ₹17 Cr | ₹7.91 Cr | ₹20 Cr | ₹16 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹189 Cr | ₹180 Cr | ₹158 Cr | ₹137 Cr | ₹68 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹88 Cr | ₹45 Cr | ₹26 Cr | ₹8.13 Cr | ₹24 Cr |
| Non Current Investments | - | - | - | - | ₹19 Cr |
| Long Term Investment | - | - | - | - | ₹19 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹19 Cr |
| Long Term Loans & Advances | ₹15 Cr | ₹13 Cr | ₹5.08 Cr | ₹2.36 Cr | ₹2.46 Cr |
| Other Non Current Assets | ₹0.33 Cr | ₹0.32 Cr | ₹0.27 Cr | - | - |
| Total Non-Current Assets | ₹293 Cr | ₹238 Cr | ₹190 Cr | ₹147 Cr | ₹113 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹0.14 Cr | ₹0.13 Cr | ₹3.03 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.14 Cr | ₹0.13 Cr | ₹3.03 Cr | - | - |
| Inventories | ₹129 Cr | ₹67 Cr | ₹71 Cr | ₹37 Cr | ₹17 Cr |
| Raw Materials | ₹54 Cr | ₹35 Cr | ₹34 Cr | ₹18 Cr | ₹9.41 Cr |
| Work-in Progress | ₹6.55 Cr | ₹2.28 Cr | ₹1.56 Cr | ₹2.52 Cr | ₹3.25 Cr |
| Finished Goods | ₹48 Cr | ₹15 Cr | ₹21 Cr | ₹5.61 Cr | ₹1.47 Cr |
| Packing Materials | ₹4.26 Cr | ₹6.10 Cr | ₹1.43 Cr | ₹11 Cr | ₹3.34 Cr |
| Stores and Spare | ₹2.55 Cr | ₹1.99 Cr | ₹0.65 Cr | - | - |
| Other Inventory | ₹13 Cr | ₹6.20 Cr | ₹12 Cr | - | - |
| Sundry Debtors | ₹185 Cr | ₹145 Cr | ₹94 Cr | ₹107 Cr | ₹55 Cr |
| Debtors more than Six months | ₹30 Cr | ₹28 Cr | ₹30 Cr | ₹9.77 Cr | ₹2.47 Cr |
| Debtors Others | ₹159 Cr | ₹120 Cr | ₹69 Cr | ₹97 Cr | ₹53 Cr |
| Cash and Bank | ₹52 Cr | ₹14 Cr | ₹10 Cr | ₹21 Cr | ₹12 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Balances at Bank | ₹52 Cr | ₹14 Cr | ₹10 Cr | ₹21 Cr | ₹12 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹19 Cr | ₹5.71 Cr | ₹3.88 Cr | ₹0.50 Cr | ₹0.32 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹8.83 Cr | ₹1.85 Cr | ₹1.37 Cr | ₹0.50 Cr | ₹0.32 Cr |
| Other current_assets | ₹10 Cr | ₹3.86 Cr | ₹2.51 Cr | - | - |
| Short Term Loans and Advances | ₹39 Cr | ₹44 Cr | ₹48 Cr | ₹31 Cr | ₹15 Cr |
| Advances recoverable in cash or in kind | ₹15 Cr | ₹23 Cr | ₹16 Cr | ₹19 Cr | ₹6.60 Cr |
| Advance income tax and TDS | - | - | - | ₹0.12 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹24 Cr | ₹21 Cr | ₹32 Cr | ₹12 Cr | ₹7.97 Cr |
| Total Current Assets | ₹424 Cr | ₹275 Cr | ₹230 Cr | ₹197 Cr | ₹99 Cr |
| Net Current Assets (Including Current Investments) | ₹249 Cr | ₹138 Cr | ₹59 Cr | ₹50 Cr | ₹20 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹717 Cr | ₹514 Cr | ₹420 Cr | ₹344 Cr | ₹213 Cr |
| Contingent Liabilities | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Total Debt | ₹135 Cr | ₹75 Cr | ₹82 Cr | ₹84 Cr | ₹31 Cr |
| Book Value | 50.48 | 2,526.86 | 1,584.71 | 1,159.15 | 810.48 |
| Adjusted Book Value | 50.48 | 36.67 | 23.00 | 16.82 | 11.76 |
Compare Balance Sheet of peers of SUDEEP PHARMA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SUDEEP PHARMA | ₹9,531.6 Cr | 2.6% | 29.9% | NA | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹440,794.0 Cr | 1.7% | -2.3% | 8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹178,956.0 Cr | 2% | -2.2% | 1.5% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹149,820.0 Cr | -1.8% | -0.1% | 36.7% | Stock Analytics | |
| CIPLA | ₹109,370.0 Cr | -2% | -3.3% | -9.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,133.0 Cr | -0.6% | -3.8% | -6.9% | Stock Analytics | |
SUDEEP PHARMA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SUDEEP PHARMA | 2.6% |
29.9% |
|
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses