STAR CEMENT
|
STAR CEMENT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,528 Cr | ₹3,224 Cr | ₹2,960 Cr | ₹2,423 Cr | ₹1,863 Cr |
| Sales | ₹3,350 Cr | ₹3,200 Cr | ₹2,827 Cr | ₹2,292 Cr | ₹1,861 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.45 Cr | ₹0.31 Cr | ₹1.11 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹177 Cr | ₹24 Cr | ₹132 Cr | ₹132 Cr | ₹1.33 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,163 Cr | ₹2,911 Cr | ₹2,705 Cr | ₹2,222 Cr | ₹1,720 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-47 Cr | ₹17 Cr | ₹-18 Cr | ₹29 Cr | ₹-13 Cr |
| Raw Material Consumed | ₹558 Cr | ₹447 Cr | ₹347 Cr | ₹543 Cr | ₹416 Cr |
| Opening Raw Materials | ₹54 Cr | ₹55 Cr | ₹47 Cr | ₹45 Cr | ₹38 Cr |
| Purchases Raw Materials | ₹576 Cr | ₹463 Cr | ₹367 Cr | ₹548 Cr | ₹381 Cr |
| Closing Raw Materials | ₹64 Cr | ₹54 Cr | ₹55 Cr | ₹47 Cr | ₹45 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹42 Cr |
| Other raw material cost | ₹-7.77 Cr | ₹-16 Cr | ₹-13 Cr | ₹-2.93 Cr | - |
| Power & Fuel Cost | ₹542 Cr | ₹555 Cr | ₹541 Cr | ₹417 Cr | ₹338 Cr |
| Electricity & Power | ₹542 Cr | ₹555 Cr | ₹541 Cr | ₹417 Cr | ₹338 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹247 Cr | ₹215 Cr | ₹197 Cr | ₹159 Cr | ₹131 Cr |
| Salaries, Wages & Bonus | ₹233 Cr | ₹202 Cr | ₹183 Cr | ₹147 Cr | ₹123 Cr |
| Contributions to EPF & Pension Funds | ₹6.70 Cr | ₹5.69 Cr | ₹6.59 Cr | ₹5.88 Cr | ₹3.82 Cr |
| Workmen and Staff Welfare Expenses | ₹7.89 Cr | ₹7.57 Cr | ₹7.45 Cr | ₹6.19 Cr | ₹4.06 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹234 Cr | ₹202 Cr | ₹202 Cr | ₹140 Cr | ₹94 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹35 Cr | ₹21 Cr | ₹28 Cr | ₹44 Cr | ₹26 Cr |
| Packing Material Consumed | ₹85 Cr | ₹79 Cr | ₹90 Cr | ₹80 Cr | ₹51 Cr |
| Other Mfg Exp | ₹114 Cr | ₹102 Cr | ₹84 Cr | ₹16 Cr | ₹17 Cr |
| General and Administration Expenses | ₹43 Cr | ₹46 Cr | ₹54 Cr | ₹39 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹5.37 Cr | ₹6.65 Cr | ₹7.70 Cr | ₹5.00 Cr | ₹7.09 Cr |
| Insurance | ₹10 Cr | ₹7.71 Cr | ₹4.88 Cr | ₹3.38 Cr | ₹4.29 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹15 Cr | ₹18 Cr | ₹31 Cr | ₹22 Cr | - |
| Traveling and conveyance | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹8.67 Cr | ₹5.65 Cr |
| Other Administration | ₹0.83 Cr | ₹0.33 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Selling and Distribution Expenses | ₹922 Cr | ₹813 Cr | ₹855 Cr | ₹492 Cr | ₹351 Cr |
| Advertisement & Sales Promotion | ₹73 Cr | ₹54 Cr | ₹47 Cr | ₹52 Cr | ₹22 Cr |
| Sales Commissions & Incentives | ₹21 Cr | ₹17 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Freight and Forwarding | ₹828 Cr | ₹741 Cr | ₹791 Cr | ₹427 Cr | ₹318 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹85 Cr | ₹60 Cr | ₹60 Cr | ₹57 Cr | ₹52 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹3.08 Cr | ₹1.51 Cr | ₹2.05 Cr | ₹0.16 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹1.15 Cr | - | - | - |
| Losson foreign exchange fluctuations | ₹0.04 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹82 Cr | ₹58 Cr | ₹57 Cr | ₹57 Cr | ₹52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,585 Cr | ₹2,354 Cr | ₹2,236 Cr | ₹1,877 Cr | ₹1,387 Cr |
| Operating Profit (Excl OI) | ₹579 Cr | ₹556 Cr | ₹468 Cr | ₹345 Cr | ₹333 Cr |
| Other Income | ₹11 Cr | ₹26 Cr | ₹52 Cr | ₹33 Cr | ₹28 Cr |
| Interest Received | ₹3.20 Cr | ₹20 Cr | ₹43 Cr | ₹33 Cr | ₹27 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.02 Cr | - | - |
| Profits on sale of Investments | ₹0.05 Cr | - | - | - | - |
| Provision Written Back | ₹3.02 Cr | ₹4.71 Cr | ₹5.50 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.30 Cr | ₹1.85 Cr | ₹3.21 Cr | ₹0.25 Cr | ₹0.96 Cr |
| Operating Profit | ₹589 Cr | ₹583 Cr | ₹520 Cr | ₹379 Cr | ₹361 Cr |
| Interest | ₹32 Cr | ₹13 Cr | ₹9.70 Cr | ₹13 Cr | ₹6.99 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹20 Cr | ₹1.84 Cr | ₹0.19 Cr | ₹6.19 Cr | ₹5.21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.80 Cr | ₹1.77 Cr | ₹1.84 Cr | ₹2.47 Cr | ₹1.78 Cr |
| Other Interest | ₹9.87 Cr | ₹8.99 Cr | ₹7.67 Cr | ₹4.68 Cr | - |
| PBDT | ₹558 Cr | ₹570 Cr | ₹511 Cr | ₹365 Cr | ₹354 Cr |
| Depreciation | ₹332 Cr | ₹147 Cr | ₹131 Cr | ₹122 Cr | ₹90 Cr |
| Profit Before Taxation & Exceptional Items | ₹226 Cr | ₹424 Cr | ₹380 Cr | ₹244 Cr | ₹264 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-65 Cr |
| Profit Before Tax | ₹226 Cr | ₹424 Cr | ₹380 Cr | ₹244 Cr | ₹199 Cr |
| Provision for Tax | ₹57 Cr | ₹128 Cr | ₹132 Cr | ₹-3.12 Cr | ₹12 Cr |
| Current Income Tax | ₹60 Cr | ₹79 Cr | ₹67 Cr | ₹40 Cr | ₹17 Cr |
| Deferred Tax | ₹-3.01 Cr | ₹56 Cr | ₹72 Cr | ₹-43 Cr | ₹-5.22 Cr |
| Other taxes | - | ₹-5.85 Cr | ₹-7.60 Cr | ₹-0.03 Cr | ₹0.10 Cr |
| Profit After Tax | ₹169 Cr | ₹295 Cr | ₹248 Cr | ₹247 Cr | ₹187 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.18 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹169 Cr | ₹295 Cr | ₹248 Cr | ₹247 Cr | ₹187 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,600 Cr | ₹2,306 Cr | ₹2,058 Cr | ₹1,964 Cr | ₹1,777 Cr |
| Appropriations | ₹2,769 Cr | ₹2,601 Cr | ₹2,306 Cr | ₹2,211 Cr | ₹1,964 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.07 Cr | ₹1.39 Cr | ₹-0.32 Cr | ₹153 Cr | ₹-0.13 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.18 | ₹7.30 | ₹6.13 | ₹6.11 | ₹4.54 |
| Adjusted EPS | ₹4.18 | ₹7.30 | ₹6.13 | ₹6.11 | ₹4.54 |
Compare Income Statement of peers of STAR CEMENT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| STAR CEMENT | ₹7,372.6 Cr | -3.8% | -3.4% | -31% | Stock Analytics | |
| ULTRATECH CEMENT | ₹324,736.0 Cr | 0.2% | -6% | -12.2% | Stock Analytics | |
| AMBUJA CEMENTS | ₹93,155.8 Cr | -3% | -9.9% | -34.9% | Stock Analytics | |
| SHREE CEMENT | ₹79,937.6 Cr | -0.1% | -9.4% | -24.8% | Stock Analytics | |
| JK CEMENT | ₹38,551.8 Cr | -2.3% | -4.7% | -27% | Stock Analytics | |
| DALMIA BHARAT | ₹30,974.6 Cr | -5.3% | -12% | -28.6% | Stock Analytics | |
STAR CEMENT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| STAR CEMENT | -3.8% |
-3.4% |
-31% |
| SENSEX | -2.8% |
-6.1% |
-11.9% |
You may also like the below Video Courses