SPORTKING INDIA
|
SPORTKING INDIA Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,524 Cr | ₹2,377 Cr | ₹2,205 Cr | ₹2,154 Cr | ₹1,306 Cr |
Sales | ₹2,457 Cr | ₹2,317 Cr | ₹2,156 Cr | ₹2,100 Cr | ₹1,292 Cr |
Job Work/ Contract Receipts | ₹0.22 Cr | ₹0.49 Cr | ₹1.16 Cr | ₹1.12 Cr | ₹1.38 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹67 Cr | ₹60 Cr | ₹48 Cr | ₹53 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,524 Cr | ₹2,377 Cr | ₹2,205 Cr | ₹2,154 Cr | ₹1,306 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.70 Cr | ₹1.37 Cr | ₹-15 Cr | ₹-14 Cr | ₹9.64 Cr |
Raw Material Consumed | ₹1,760 Cr | ₹1,703 Cr | ₹1,559 Cr | ₹1,181 Cr | ₹786 Cr |
Opening Raw Materials | ₹570 Cr | ₹298 Cr | ₹466 Cr | ₹241 Cr | ₹163 Cr |
Purchases Raw Materials | ₹1,549 Cr | ₹1,974 Cr | ₹1,390 Cr | ₹1,405 Cr | ₹864 Cr |
Closing Raw Materials | ₹360 Cr | ₹570 Cr | ₹298 Cr | ₹466 Cr | ₹241 Cr |
Other Direct Purchases / Brought in cost | ₹1.27 Cr | ₹0.79 Cr | ₹0.88 Cr | ₹0.19 Cr | ₹0.39 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹155 Cr | ₹155 Cr | ₹119 Cr | ₹120 Cr | ₹112 Cr |
Electricity & Power | ₹155 Cr | ₹155 Cr | ₹119 Cr | ₹120 Cr | ₹112 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹143 Cr | ₹139 Cr | ₹116 Cr | ₹105 Cr | ₹87 Cr |
Salaries, Wages & Bonus | ₹128 Cr | ₹125 Cr | ₹105 Cr | ₹95 Cr | ₹78 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹8.89 Cr | ₹7.30 Cr |
Workmen and Staff Welfare Expenses | ₹1.60 Cr | ₹1.61 Cr | ₹1.08 Cr | ₹0.90 Cr | ₹1.02 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹90 Cr | ₹87 Cr | ₹64 Cr | ₹66 Cr | ₹52 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹30 Cr | ₹30 Cr | ₹21 Cr | ₹21 Cr | ₹17 Cr |
Packing Material Consumed | ₹25 Cr | ₹24 Cr | ₹19 Cr | ₹22 Cr | ₹16 Cr |
Other Mfg Exp | ₹35 Cr | ₹32 Cr | ₹24 Cr | ₹23 Cr | ₹19 Cr |
General and Administration Expenses | ₹7.71 Cr | ₹8.42 Cr | ₹12 Cr | ₹10 Cr | ₹7.86 Cr |
Rent , Rates & Taxes | ₹0.90 Cr | ₹0.50 Cr | ₹1.01 Cr | ₹0.52 Cr | ₹0.31 Cr |
Insurance | ₹2.42 Cr | ₹3.41 Cr | ₹3.08 Cr | ₹2.82 Cr | ₹2.20 Cr |
Printing and stationery | ₹0.53 Cr | ₹0.64 Cr | ₹0.37 Cr | ₹0.37 Cr | ₹0.34 Cr |
Professional and legal fees | ₹1.57 Cr | ₹1.02 Cr | ₹0.91 Cr | ₹0.69 Cr | ₹0.41 Cr |
Traveling and conveyance | ₹1.32 Cr | ₹1.91 Cr | ₹6.07 Cr | ₹5.03 Cr | ₹3.76 Cr |
Other Administration | ₹0.98 Cr | ₹0.94 Cr | ₹0.75 Cr | ₹0.88 Cr | ₹0.84 Cr |
Selling and Distribution Expenses | ₹73 Cr | ₹58 Cr | ₹60 Cr | ₹82 Cr | ₹37 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.01 Cr |
Sales Commissions & Incentives | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹22 Cr | ₹11 Cr |
Freight and Forwarding | ₹49 Cr | ₹38 Cr | ₹42 Cr | ₹59 Cr | ₹25 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.59 Cr | ₹0.74 Cr | ₹0.95 Cr | ₹0.64 Cr | ₹0.76 Cr |
Miscellaneous Expenses | ₹29 Cr | ₹16 Cr | ₹8.04 Cr | ₹5.29 Cr | ₹3.73 Cr |
Bad debts /advances written off | - | - | - | - | ₹0.15 Cr |
Provision for doubtful debts | ₹13 Cr | ₹6.41 Cr | ₹1.42 Cr | ₹0.10 Cr | ₹0.11 Cr |
Losson disposal of fixed assets(net) | - | ₹0.09 Cr | - | - | ₹0.01 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹16 Cr | ₹9.70 Cr | ₹6.62 Cr | ₹5.18 Cr | ₹3.47 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,257 Cr | ₹2,168 Cr | ₹1,923 Cr | ₹1,555 Cr | ₹1,095 Cr |
Operating Profit (Excl OI) | ₹267 Cr | ₹209 Cr | ₹282 Cr | ₹599 Cr | ₹211 Cr |
Other Income | ₹27 Cr | ₹36 Cr | ₹12 Cr | ₹24 Cr | ₹19 Cr |
Interest Received | ₹1.83 Cr | ₹1.86 Cr | ₹3.51 Cr | ₹1.08 Cr | ₹1.31 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹1.72 Cr | - | ₹0.02 Cr | ₹0.23 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.63 Cr | - | - | - |
Foreign Exchange Gains | ₹15 Cr | ₹13 Cr | ₹7.03 Cr | ₹17 Cr | ₹16 Cr |
Others | ₹7.96 Cr | ₹19 Cr | ₹0.96 Cr | ₹5.60 Cr | ₹1.45 Cr |
Operating Profit | ₹294 Cr | ₹244 Cr | ₹294 Cr | ₹623 Cr | ₹230 Cr |
Interest | ₹54 Cr | ₹63 Cr | ₹26 Cr | ₹32 Cr | ₹38 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹39 Cr | ₹47 Cr | ₹15 Cr | ₹14 Cr | ₹24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.70 Cr | ₹5.41 Cr | ₹4.93 Cr | ₹7.05 Cr | ₹7.66 Cr |
Other Interest | ₹9.61 Cr | ₹9.87 Cr | ₹6.58 Cr | ₹11 Cr | ₹7.10 Cr |
PBDT | ₹239 Cr | ₹182 Cr | ₹267 Cr | ₹591 Cr | ₹192 Cr |
Depreciation | ₹90 Cr | ₹86 Cr | ₹48 Cr | ₹44 Cr | ₹52 Cr |
Profit Before Taxation & Exceptional Items | ₹150 Cr | ₹96 Cr | ₹219 Cr | ₹547 Cr | ₹140 Cr |
Exceptional Income / Expenses | - | - | ₹-30 Cr | - | ₹-22 Cr |
Profit Before Tax | ₹150 Cr | ₹96 Cr | ₹189 Cr | ₹547 Cr | ₹118 Cr |
Provision for Tax | ₹41 Cr | ₹26 Cr | ₹58 Cr | ₹138 Cr | ₹33 Cr |
Current Income Tax | ₹42 Cr | ₹22 Cr | ₹49 Cr | ₹139 Cr | ₹37 Cr |
Deferred Tax | ₹-1.71 Cr | ₹4.48 Cr | ₹8.57 Cr | ₹-0.05 Cr | ₹-7.49 Cr |
Other taxes | ₹-0.01 Cr | ₹-0.51 Cr | ₹0.08 Cr | ₹-0.32 Cr | ₹4.23 Cr |
Profit After Tax | ₹109 Cr | ₹70 Cr | ₹132 Cr | ₹409 Cr | ₹85 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹809 Cr | ₹803 Cr | ₹672 Cr | ₹253 Cr | ₹178 Cr |
Appropriations | ₹918 Cr | ₹873 Cr | ₹804 Cr | ₹663 Cr | ₹263 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.86 Cr | ₹64 Cr | ₹-2.57 Cr | - | - |
Equity Dividend % | ₹100.00 | ₹50.00 | - | - | - |
Earnings Per Share | ₹8.60 | ₹55.36 | ₹99.33 | ₹308.00 | ₹254.47 |
Adjusted EPS | ₹8.60 | ₹5.54 | ₹9.93 | ₹30.80 | ₹6.36 |
Compare Income Statement of peers of SPORTKING INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SPORTKING INDIA | ₹1,364.4 Cr | -3.1% | -11.3% | -26.8% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,278.2 Cr | -3.8% | -5.1% | 8.6% | Stock Analytics | |
KPR MILL | ₹33,716.5 Cr | -3.8% | -16.7% | 12.6% | Stock Analytics | |
VEDANT FASHIONS | ₹17,988.5 Cr | -3% | -0.8% | -36.2% | Stock Analytics | |
SWAN ENERGY | ₹13,934.7 Cr | 0.6% | -1% | -34.5% | Stock Analytics | |
VARDHMAN TEXTILES | ₹12,267.5 Cr | 6.7% | -2.2% | -19.6% | Stock Analytics |
SPORTKING INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SPORTKING INDIA | -3.1% |
-11.3% |
-26.8% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses