SPORTKING INDIA
|
SPORTKING INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹3.48 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹5.00 Cr |
| Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹3.32 Cr |
| Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹3.32 Cr |
| Equity Shares Forfeited | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹993 Cr | ₹890 Cr | ₹886 Cr | ₹754 Cr | ₹353 Cr |
| Securities Premium | - | - | ₹2.60 Cr | ₹7.03 Cr | ₹7.03 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹912 Cr | ₹809 Cr | ₹803 Cr | ₹663 Cr | ₹263 Cr |
| General Reserves | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Other Reserves | ₹81 Cr | ₹81 Cr | ₹81 Cr | ₹84 Cr | ₹84 Cr |
| Reserve excluding Revaluation Reserve | ₹993 Cr | ₹890 Cr | ₹886 Cr | ₹754 Cr | ₹353 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,006 Cr | ₹902 Cr | ₹900 Cr | ₹767 Cr | ₹357 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹338 Cr | ₹385 Cr | ₹334 Cr | ₹131 Cr | ₹182 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹400 Cr | ₹440 Cr | ₹355 Cr | ₹148 Cr | ₹230 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-62 Cr | ₹-55 Cr | ₹-21 Cr | ₹-17 Cr | ₹-48 Cr |
| Unsecured Loans | ₹15 Cr | ₹9.33 Cr | ₹8.71 Cr | ₹10 Cr | ₹11 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹0.91 Cr |
| Other Unsecured Loan | ₹15 Cr | ₹9.33 Cr | ₹8.71 Cr | ₹10 Cr | ₹9.73 Cr |
| Deferred Tax Assets / Liabilities | ₹25 Cr | ₹26 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr |
| Deferred Tax Assets | ₹9.76 Cr | ₹5.68 Cr | ₹3.60 Cr | ₹3.02 Cr | ₹4.02 Cr |
| Deferred Tax Liability | ₹34 Cr | ₹32 Cr | ₹25 Cr | ₹16 Cr | ₹16 Cr |
| Other Long Term Liabilities | ₹0.66 Cr | ₹0.46 Cr | ₹0.58 Cr | ₹0.64 Cr | ₹2.78 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹17 Cr | ₹15 Cr | ₹12 Cr | ₹11 Cr | ₹50 Cr |
| Total Non-Current Liabilities | ₹395 Cr | ₹436 Cr | ₹377 Cr | ₹166 Cr | ₹258 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹70 Cr | ₹87 Cr | ₹103 Cr | ₹124 Cr | ₹87 Cr |
| Sundry Creditors | ₹70 Cr | ₹33 Cr | ₹92 Cr | ₹71 Cr | ₹87 Cr |
| Acceptances | - | ₹54 Cr | ₹12 Cr | ₹53 Cr | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹120 Cr | ₹103 Cr | ₹75 Cr | ₹90 Cr | ₹81 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.53 Cr | ₹2.42 Cr | ₹7.87 Cr | ₹6.13 Cr | ₹2.52 Cr |
| Interest Accrued But Not Due | ₹1.53 Cr | ₹1.72 Cr | ₹1.41 Cr | ₹0.64 Cr | ₹0.59 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹116 Cr | ₹99 Cr | ₹66 Cr | ₹84 Cr | ₹78 Cr |
| Short Term Borrowings | ₹170 Cr | ₹426 Cr | ₹110 Cr | ₹379 Cr | ₹264 Cr |
| Secured ST Loans repayable on Demands | ₹170 Cr | ₹390 Cr | ₹110 Cr | ₹216 Cr | ₹203 Cr |
| Working Capital Loans- Sec | ₹170 Cr | ₹390 Cr | ₹83 Cr | ₹216 Cr | ₹187 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-170 Cr | ₹-355 Cr | ₹-83 Cr | ₹-53 Cr | ₹-126 Cr |
| Short Term Provisions | ₹44 Cr | ₹23 Cr | ₹49 Cr | ₹139 Cr | ₹25 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹42 Cr | ₹22 Cr | ₹49 Cr | ₹139 Cr | ₹24 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.54 Cr | ₹0.97 Cr | ₹0.62 Cr | ₹0.73 Cr | ₹0.72 Cr |
| Total Current Liabilities | ₹403 Cr | ₹639 Cr | ₹338 Cr | ₹733 Cr | ₹457 Cr |
| Total Liabilities | ₹1,804 Cr | ₹1,977 Cr | ₹1,614 Cr | ₹1,666 Cr | ₹1,072 Cr |
| ASSETS | |||||
| Gross Block | ₹1,304 Cr | ₹1,243 Cr | ₹1,129 Cr | ₹706 Cr | ₹697 Cr |
| Less: Accumulated Depreciation | ₹545 Cr | ₹457 Cr | ₹372 Cr | ₹324 Cr | ₹279 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹759 Cr | ₹786 Cr | ₹757 Cr | ₹382 Cr | ₹417 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.94 Cr | - | ₹6.62 Cr | ₹73 Cr | - |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹25 Cr | ₹21 Cr | ₹25 Cr | ₹40 Cr | ₹55 Cr |
| Other Non Current Assets | ₹1.73 Cr | ₹1.77 Cr | ₹1.69 Cr | ₹1.25 Cr | ₹1.31 Cr |
| Total Non-Current Assets | ₹791 Cr | ₹808 Cr | ₹790 Cr | ₹496 Cr | ₹473 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹434 Cr | ₹645 Cr | ₹372 Cr | ₹522 Cr | ₹281 Cr |
| Raw Materials | ₹360 Cr | ₹570 Cr | ₹298 Cr | ₹466 Cr | ₹241 Cr |
| Work-in Progress | ₹23 Cr | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹13 Cr |
| Finished Goods | ₹30 Cr | ₹28 Cr | ₹32 Cr | ₹22 Cr | ₹14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹20 Cr | ₹21 Cr | ₹18 Cr | ₹15 Cr | ₹13 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹456 Cr | ₹356 Cr | ₹234 Cr | ₹411 Cr | ₹211 Cr |
| Debtors more than Six months | ₹1.68 Cr | ₹1.60 Cr | ₹20 Cr | ₹6.43 Cr | ₹7.93 Cr |
| Debtors Others | ₹456 Cr | ₹356 Cr | ₹215 Cr | ₹405 Cr | ₹204 Cr |
| Cash and Bank | ₹0.75 Cr | ₹1.46 Cr | ₹68 Cr | ₹25 Cr | ₹0.83 Cr |
| Cash in hand | ₹0.20 Cr | ₹0.39 Cr | ₹0.13 Cr | ₹0.28 Cr | ₹0.82 Cr |
| Balances at Bank | ₹0.55 Cr | ₹1.07 Cr | ₹67 Cr | ₹25 Cr | ₹0.01 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹56 Cr | ₹81 Cr | ₹34 Cr | ₹24 Cr | ₹45 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.16 Cr | ₹0.29 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹0.01 Cr |
| Prepaid Expenses | ₹1.51 Cr | ₹2.71 Cr | ₹2.41 Cr | ₹2.82 Cr | ₹1.80 Cr |
| Other current_assets | ₹54 Cr | ₹78 Cr | ₹31 Cr | ₹20 Cr | ₹43 Cr |
| Short Term Loans and Advances | ₹66 Cr | ₹85 Cr | ₹117 Cr | ₹188 Cr | ₹60 Cr |
| Advances recoverable in cash or in kind | ₹16 Cr | ₹16 Cr | ₹26 Cr | ₹10 Cr | ₹60 Cr |
| Advance income tax and TDS | ₹29 Cr | ₹14 Cr | ₹39 Cr | ₹111 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹21 Cr | ₹55 Cr | ₹52 Cr | ₹66 Cr | ₹0.13 Cr |
| Total Current Assets | ₹1,013 Cr | ₹1,169 Cr | ₹824 Cr | ₹1,169 Cr | ₹598 Cr |
| Net Current Assets (Including Current Investments) | ₹610 Cr | ₹530 Cr | ₹487 Cr | ₹437 Cr | ₹141 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,804 Cr | ₹1,977 Cr | ₹1,614 Cr | ₹1,666 Cr | ₹1,072 Cr |
| Contingent Liabilities | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹13 Cr | ₹8.35 Cr |
| Total Debt | ₹585 Cr | ₹875 Cr | ₹473 Cr | ₹537 Cr | ₹503 Cr |
| Book Value | 79.14 | 710.04 | 677.01 | 577.48 | 1,073.86 |
| Adjusted Book Value | 79.14 | 71.00 | 67.70 | 57.75 | 26.85 |
Compare Balance Sheet of peers of SPORTKING INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPORTKING INDIA | ₹1,131.4 Cr | -1% | -13.4% | -23.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹41,309.9 Cr | -1.1% | -9.1% | -20.5% | Stock Analytics | |
| KPR MILL | ₹33,309.8 Cr | -0.5% | -10.5% | -2.7% | Stock Analytics | |
| SWAN ENERGY | ₹14,406.5 Cr | 2.8% | -1.7% | -36.6% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,133.8 Cr | -2.6% | -7.7% | -57% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,931.8 Cr | 3.2% | -0.1% | -15.7% | Stock Analytics | |
SPORTKING INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPORTKING INDIA | -1% |
-13.4% |
-23.7% |
| SENSEX | -0.5% |
1.1% |
3.8% |
You may also like the below Video Courses