SPECTRUM ELECTRICAL INDUSTRIES
|
SPECTRUM ELECTRICAL INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹384 Cr | ₹296 Cr | ₹294 Cr | ₹177 Cr | ₹16,597,189 Cr |
| Sales | ₹312 Cr | ₹248 Cr | ₹245 Cr | ₹140 Cr | ₹13,854,418 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹58 Cr | ₹49 Cr | ₹49 Cr | ₹37 Cr | ₹2,742,771 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | - | - | - | - |
| Less: Excise Duty | ₹56 Cr | ₹43 Cr | ₹43 Cr | ₹25 Cr | ₹2,477,384 Cr |
| Net Sales | ₹328 Cr | ₹253 Cr | ₹251 Cr | ₹151 Cr | ₹14,119,805 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.89 Cr | ₹-1.17 Cr | ₹-0.46 Cr | ₹-2.78 Cr | ₹-129,723 Cr |
| Raw Material Consumed | ₹233 Cr | ₹176 Cr | ₹178 Cr | ₹101 Cr | ₹9,137,968 Cr |
| Opening Raw Materials | ₹32 Cr | ₹26 Cr | ₹25 Cr | ₹22 Cr | ₹1,216,430 Cr |
| Purchases Raw Materials | ₹226 Cr | ₹181 Cr | ₹179 Cr | ₹115 Cr | ₹9,341,860 Cr |
| Closing Raw Materials | ₹25 Cr | ₹32 Cr | ₹26 Cr | ₹36 Cr | ₹1,420,322 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹9.63 Cr | ₹8.11 Cr | ₹5.57 Cr | ₹461,050 Cr |
| Electricity & Power | ₹7.85 Cr | ₹6.37 Cr | ₹5.58 Cr | ₹4.57 Cr | ₹400,451 Cr |
| Oil, Fuel & Natural gas | ₹3.43 Cr | ₹3.13 Cr | ₹2.34 Cr | ₹0.82 Cr | ₹52,491 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.10 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.17 Cr | ₹8,108 Cr |
| Employee Cost | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹9.05 Cr | ₹949,684 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹8.22 Cr | ₹864,687 Cr |
| Contributions to EPF & Pension Funds | ₹0.64 Cr | ₹0.67 Cr | ₹0.64 Cr | ₹0.49 Cr | ₹52,941 Cr |
| Workmen and Staff Welfare Expenses | ₹0.47 Cr | ₹0.22 Cr | ₹0.39 Cr | ₹0.19 Cr | ₹3,890 Cr |
| Other Employees Cost | ₹0.28 Cr | ₹0.38 Cr | ₹0.27 Cr | ₹0.15 Cr | ₹28,166 Cr |
| Other Manufacturing Expenses | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹13 Cr | ₹1,527,118 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹11 Cr | ₹1,293,594 Cr |
| Repairs and Maintenance | ₹1.39 Cr | ₹1.52 Cr | ₹0.70 Cr | ₹0.58 Cr | ₹81,486 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.35 Cr | ₹1.22 Cr | ₹1.56 Cr | ₹1.31 Cr | ₹152,037 Cr |
| General and Administration Expenses | ₹5.03 Cr | ₹8.39 Cr | ₹6.33 Cr | ₹4.21 Cr | ₹458,815 Cr |
| Rent , Rates & Taxes | ₹0.63 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹0.85 Cr | ₹57,447 Cr |
| Insurance | ₹0.71 Cr | ₹0.68 Cr | ₹0.49 Cr | ₹0.40 Cr | ₹31,313 Cr |
| Printing and stationery | ₹0.38 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.21 Cr | ₹23,545 Cr |
| Professional and legal fees | ₹1.19 Cr | ₹1.86 Cr | ₹0.96 Cr | ₹0.77 Cr | ₹82,549 Cr |
| Traveling and conveyance | ₹0.37 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹0.11 Cr | ₹25,087 Cr |
| Other Administration | ₹1.74 Cr | ₹3.99 Cr | ₹3.25 Cr | ₹1.88 Cr | ₹238,875 Cr |
| Selling and Distribution Expenses | ₹2.83 Cr | ₹2.81 Cr | ₹3.72 Cr | ₹2.38 Cr | ₹241,542 Cr |
| Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹7,134 Cr |
| Sales Commissions & Incentives | ₹0.05 Cr | - | ₹0.01 Cr | ₹0.02 Cr | - |
| Freight and Forwarding | ₹2.62 Cr | ₹2.65 Cr | ₹3.51 Cr | ₹2.24 Cr | ₹226,564 Cr |
| Handling and Clearing Charges | ₹0.15 Cr | ₹0.15 Cr | ₹0.19 Cr | - | ₹7,844 Cr |
| Other Selling Expenses | - | - | - | ₹0.10 Cr | - |
| Miscellaneous Expenses | ₹0.58 Cr | ₹0.63 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹1,711 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.62 Cr | ₹0.61 Cr | ₹0.59 Cr | ₹1,711 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹288 Cr | ₹230 Cr | ₹226 Cr | ₹133 Cr | ₹12,648,163 Cr |
| Operating Profit (Excl OI) | ₹40 Cr | ₹23 Cr | ₹25 Cr | ₹19 Cr | ₹1,471,642 Cr |
| Other Income | ₹6.80 Cr | ₹4.94 Cr | ₹1.24 Cr | ₹1.82 Cr | ₹110,239 Cr |
| Interest Received | ₹1.45 Cr | ₹0.64 Cr | ₹0.90 Cr | ₹1.13 Cr | ₹105,740 Cr |
| Dividend Received | - | - | - | - | ₹4,248 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹0.00 Cr | - |
| Others | ₹5.35 Cr | ₹4.30 Cr | ₹0.34 Cr | ₹0.69 Cr | ₹251 Cr |
| Operating Profit | ₹47 Cr | ₹28 Cr | ₹26 Cr | ₹20 Cr | ₹1,581,880 Cr |
| Interest | ₹9.76 Cr | ₹7.43 Cr | ₹7.74 Cr | ₹5.85 Cr | ₹327,304 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.29 Cr | ₹2.06 Cr | ₹3.56 Cr | ₹2.37 Cr | ₹35,128 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.48 Cr | ₹0.29 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹6,150 Cr |
| Other Interest | - | ₹5.09 Cr | ₹3.95 Cr | ₹3.44 Cr | ₹286,025 Cr |
| PBDT | ₹37 Cr | ₹21 Cr | ₹19 Cr | ₹15 Cr | ₹1,254,577 Cr |
| Depreciation | ₹10 Cr | ₹9.00 Cr | ₹7.93 Cr | ₹6.43 Cr | ₹606,174 Cr |
| Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹12 Cr | ₹11 Cr | ₹8.18 Cr | ₹648,403 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹27 Cr | ₹12 Cr | ₹11 Cr | ₹8.18 Cr | ₹648,403 Cr |
| Provision for Tax | ₹7.44 Cr | ₹3.27 Cr | ₹2.95 Cr | ₹2.28 Cr | ₹180,386 Cr |
| Current Income Tax | ₹7.55 Cr | ₹2.86 Cr | ₹2.24 Cr | ₹1.58 Cr | ₹164,473 Cr |
| Deferred Tax | ₹-0.11 Cr | ₹0.41 Cr | ₹0.71 Cr | ₹0.69 Cr | ₹15,913 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹19 Cr | ₹8.45 Cr | ₹7.66 Cr | ₹5.91 Cr | ₹468,017 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.06 Cr | - | - | - | - |
| Consolidated Net Profit | ₹19 Cr | ₹8.45 Cr | ₹7.66 Cr | ₹5.91 Cr | ₹468,017 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹34 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹1,340,058 Cr |
| Appropriations | ₹54 Cr | ₹39 Cr | ₹32 Cr | ₹24 Cr | ₹1,808,075 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | ₹10.00 | - | ₹10.00 | ₹10.00 | - |
| Earnings Per Share | ₹12.48 | ₹5.59 | ₹5.06 | ₹3.91 | ₹3.10 |
| Adjusted EPS | ₹12.48 | ₹5.59 | ₹5.06 | ₹3.91 | ₹3.10 |
Compare Income Statement of peers of SPECTRUM ELECTRICAL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPECTRUM ELECTRICAL INDUSTRIES | ₹2,821.4 Cr | 0.5% | 29.2% | 4.8% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹151,352.0 Cr | -6.2% | -4.4% | 95.4% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹148,465.0 Cr | -3.6% | 5.9% | 38.9% | Stock Analytics | |
| ABB INDIA | ₹148,210.0 Cr | -3.7% | 3% | 18.3% | Stock Analytics | |
| SIEMENS | ₹129,311.0 Cr | -4.9% | -2.9% | 9.9% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹129,092.0 Cr | -3.6% | 5.9% | 126.7% | Stock Analytics | |
SPECTRUM ELECTRICAL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPECTRUM ELECTRICAL INDUSTRIES | 0.5% |
29.2% |
4.8% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses