SPECTRUM ELECTRICAL INDUSTRIES
|
SPECTRUM ELECTRICAL INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Equity - Issued | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹3.00 Cr | ₹3.00 Cr | - | - | - |
| Total Reserves | ₹172 Cr | ₹147 Cr | ₹77 Cr | ₹68 Cr | ₹62 Cr |
| Securities Premium | ₹91 Cr | ₹91 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
| Capital Reserves | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.02 Cr |
| Profit & Loss Account Balance | ₹77 Cr | ₹52 Cr | ₹39 Cr | ₹30 Cr | ₹24 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.38 Cr | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹172 Cr | ₹147 Cr | ₹77 Cr | ₹68 Cr | ₹62 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹191 Cr | ₹165 Cr | ₹92 Cr | ₹83 Cr | ₹77 Cr |
| Minority Interest | ₹0.20 Cr | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹41 Cr | ₹17 Cr | ₹36 Cr | ₹37 Cr | ₹36 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹51 Cr | ₹28 Cr | ₹35 Cr | ₹35 Cr | ₹36 Cr |
| Term Loans - Institutions | ₹0.11 Cr | - | - | - | - |
| Other Secured | ₹-10 Cr | ₹-10 Cr | ₹1.03 Cr | ₹1.50 Cr | ₹0.11 Cr |
| Unsecured Loans | ₹26 Cr | ₹0.07 Cr | ₹1.71 Cr | ₹0.31 Cr | ₹3.03 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹26 Cr | ₹0.07 Cr | ₹1.71 Cr | ₹0.31 Cr | ₹3.03 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹6.99 Cr | ₹5.12 Cr | ₹2.51 Cr | ₹2.10 Cr | ₹1.39 Cr |
| Deferred Tax Assets | ₹0.08 Cr | ₹0.40 Cr | - | - | - |
| Deferred Tax Liability | ₹7.07 Cr | ₹5.51 Cr | ₹2.51 Cr | ₹2.10 Cr | ₹1.39 Cr |
| Other Long Term Liabilities | ₹18 Cr | ₹4.61 Cr | ₹3.49 Cr | ₹6.12 Cr | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.25 Cr | ₹0.21 Cr | - | - | - |
| Total Non-Current Liabilities | ₹92 Cr | ₹27 Cr | ₹44 Cr | ₹45 Cr | ₹41 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹38 Cr | ₹38 Cr | ₹49 Cr | ₹38 Cr | ₹23 Cr |
| Sundry Creditors | ₹38 Cr | ₹38 Cr | ₹49 Cr | ₹38 Cr | ₹23 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹28 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹28 Cr | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr |
| Short Term Borrowings | ₹90 Cr | ₹59 Cr | ₹47 Cr | ₹31 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹90 Cr | ₹59 Cr | ₹47 Cr | ₹31 Cr | ₹30 Cr |
| Working Capital Loans- Sec | ₹90 Cr | ₹59 Cr | ₹45 Cr | ₹30 Cr | ₹29 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-90 Cr | ₹-59 Cr | ₹-45 Cr | ₹-30 Cr | ₹-29 Cr |
| Short Term Provisions | ₹12 Cr | ₹9.90 Cr | ₹5.95 Cr | ₹4.83 Cr | ₹3.92 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹11 Cr | ₹8.76 Cr | ₹2.92 Cr | ₹2.24 Cr | ₹1.58 Cr |
| Provision for post retirement benefits | - | - | - | - | ₹1.84 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.50 Cr | ₹1.14 Cr | ₹3.03 Cr | ₹2.59 Cr | ₹0.50 Cr |
| Total Current Liabilities | ₹168 Cr | ₹130 Cr | ₹119 Cr | ₹89 Cr | ₹71 Cr |
| Total Liabilities | ₹451 Cr | ₹322 Cr | ₹255 Cr | ₹218 Cr | ₹189 Cr |
| ASSETS | |||||
| Gross Block | ₹157 Cr | ₹96 Cr | ₹118 Cr | ₹111 Cr | ₹93 Cr |
| Less: Accumulated Depreciation | ₹19 Cr | ₹9.52 Cr | ₹39 Cr | ₹30 Cr | ₹23 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹138 Cr | ₹87 Cr | ₹79 Cr | ₹80 Cr | ₹70 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹38 Cr | ₹23 Cr | ₹15 Cr | ₹8.92 Cr | ₹4.52 Cr |
| Non Current Investments | ₹1.48 Cr | ₹0.17 Cr | ₹0.01 Cr | - | - |
| Long Term Investment | ₹1.48 Cr | ₹0.17 Cr | ₹0.01 Cr | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹1.48 Cr | ₹0.17 Cr | ₹0.01 Cr | - | - |
| Long Term Loans & Advances | ₹23 Cr | ₹6.03 Cr | ₹18 Cr | ₹9.91 Cr | ₹9.56 Cr |
| Other Non Current Assets | ₹28 Cr | ₹34 Cr | - | - | - |
| Total Non-Current Assets | ₹229 Cr | ₹150 Cr | ₹112 Cr | ₹99 Cr | ₹84 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹13 Cr | ₹12 Cr | ₹11 Cr |
| Inventories | ₹76 Cr | ₹65 Cr | ₹70 Cr | ₹66 Cr | ₹56 Cr |
| Raw Materials | ₹31 Cr | ₹25 Cr | ₹32 Cr | ₹26 Cr | ₹25 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹28 Cr | ₹27 Cr | ₹26 Cr | ₹28 Cr | ₹22 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹8.68 Cr |
| Sundry Debtors | ₹124 Cr | ₹82 Cr | ₹42 Cr | ₹34 Cr | ₹25 Cr |
| Debtors more than Six months | ₹0.27 Cr | ₹0.16 Cr | - | ₹3.10 Cr | - |
| Debtors Others | ₹124 Cr | ₹81 Cr | ₹42 Cr | ₹31 Cr | ₹25 Cr |
| Cash and Bank | ₹4.50 Cr | ₹12 Cr | ₹8.65 Cr | ₹2.26 Cr | ₹8.50 Cr |
| Cash in hand | ₹0.23 Cr | ₹0.18 Cr | ₹0.07 Cr | ₹0.12 Cr | ₹0.16 Cr |
| Balances at Bank | ₹4.27 Cr | ₹12 Cr | ₹8.58 Cr | ₹2.14 Cr | ₹8.34 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹5.26 Cr | ₹2.81 Cr | ₹0.65 Cr | ₹0.85 Cr | ₹0.36 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.63 Cr | ₹0.59 Cr | ₹0.65 Cr | ₹0.85 Cr | ₹0.36 Cr |
| Other current_assets | ₹4.63 Cr | ₹2.22 Cr | - | - | ₹0.00 Cr |
| Short Term Loans and Advances | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹3.07 Cr | ₹3.64 Cr |
| Advances recoverable in cash or in kind | ₹3.34 Cr | ₹3.08 Cr | - | - | - |
| Advance income tax and TDS | ₹6.14 Cr | ₹4.25 Cr | ₹2.84 Cr | ₹2.67 Cr | ₹2.79 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹2.33 Cr | ₹4.45 Cr | ₹7.20 Cr | ₹0.40 Cr | ₹0.84 Cr |
| Total Current Assets | ₹222 Cr | ₹172 Cr | ₹143 Cr | ₹119 Cr | ₹104 Cr |
| Net Current Assets (Including Current Investments) | ₹54 Cr | ₹43 Cr | ₹24 Cr | ₹29 Cr | ₹33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹451 Cr | ₹322 Cr | ₹255 Cr | ₹218 Cr | ₹189 Cr |
| Contingent Liabilities | ₹0.07 Cr | ₹0.07 Cr | - | - | - |
| Total Debt | ₹168 Cr | ₹88 Cr | ₹99 Cr | ₹79 Cr | ₹78 Cr |
| Book Value | - | 106.80 | 60.90 | 55.15 | 50.93 |
| Adjusted Book Value | 120.18 | 103.91 | 60.90 | 55.15 | 50.93 |
Compare Balance Sheet of peers of SPECTRUM ELECTRICAL INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SPECTRUM ELECTRICAL INDUSTRIES | ₹2,821.4 Cr | -0.2% | 29.9% | 7.3% | Stock Analytics | |
| HITACHI ENERGY INDIA | ₹151,352.0 Cr | -7.9% | -5.6% | 85.1% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹148,465.0 Cr | -2.1% | 7.2% | 37.9% | Stock Analytics | |
| ABB INDIA | ₹148,210.0 Cr | -3.5% | 2.8% | 18.6% | Stock Analytics | |
| SIEMENS | ₹129,311.0 Cr | -3.5% | -1.2% | 8.5% | Stock Analytics | |
| GE VERNOVA T&D INDIA | ₹129,092.0 Cr | -9.1% | 4% | 115% | Stock Analytics | |
SPECTRUM ELECTRICAL INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SPECTRUM ELECTRICAL INDUSTRIES | -0.2% |
29.9% |
7.3% |
| SENSEX | -0.4% |
0.8% |
-5.3% |
You may also like the below Video Courses