Home > Income Statement > SP APPARELS

SP APPARELS
Income Statement

COMMUNITY POLL
for SP APPARELS
Please provide your vote to see the results

SP APPARELS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,078 Cr₹859 Cr₹652 Cr₹809 Cr₹826 Cr
     Sales ₹994 Cr₹777 Cr₹601 Cr₹731 Cr₹758 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹17 Cr₹26 Cr₹20 Cr₹22 Cr₹20 Cr
     Revenue from property development -----
     Other Operational Income ₹67 Cr₹57 Cr₹31 Cr₹57 Cr₹48 Cr
Less: Excise Duty -----
Net Sales ₹1,078 Cr₹859 Cr₹652 Cr₹809 Cr₹826 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.50 Cr₹-89 Cr₹-2.52 Cr₹17 Cr₹-40 Cr
Raw Material Consumed ₹488 Cr₹443 Cr₹272 Cr₹339 Cr₹367 Cr
     Opening Raw Materials ₹90 Cr₹67 Cr₹52 Cr₹51 Cr₹49 Cr
     Purchases Raw Materials ₹315 Cr₹321 Cr₹194 Cr₹241 Cr₹276 Cr
     Closing Raw Materials ₹48 Cr₹90 Cr₹67 Cr₹52 Cr₹51 Cr
     Other Direct Purchases / Brought in cost ₹131 Cr₹145 Cr₹94 Cr₹98 Cr₹94 Cr
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹34 Cr₹28 Cr₹31 Cr₹22 Cr
     Electricity & Power ₹35 Cr₹34 Cr₹28 Cr₹31 Cr₹22 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹239 Cr₹190 Cr₹149 Cr₹196 Cr₹187 Cr
     Salaries, Wages & Bonus ₹191 Cr₹155 Cr₹125 Cr₹162 Cr₹157 Cr
     Contributions to EPF & Pension Funds ₹19 Cr₹12 Cr₹8.92 Cr₹13 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹28 Cr₹23 Cr₹15 Cr₹21 Cr₹19 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹114 Cr₹96 Cr₹72 Cr₹92 Cr₹111 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹9.76 Cr₹7.64 Cr₹5.77 Cr₹6.29 Cr₹7.47 Cr
     Repairs and Maintenance ₹22 Cr₹15 Cr₹9.32 Cr₹16 Cr₹14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹82 Cr₹73 Cr₹56 Cr₹70 Cr₹89 Cr
General and Administration Expenses ₹29 Cr₹18 Cr₹13 Cr₹19 Cr₹18 Cr
     Rent , Rates & Taxes ₹14 Cr₹8.91 Cr₹6.74 Cr₹9.76 Cr₹9.11 Cr
     Insurance ₹1.97 Cr₹1.66 Cr₹1.62 Cr₹0.98 Cr₹0.60 Cr
     Printing and stationery ₹1.30 Cr₹1.16 Cr₹0.84 Cr₹1.16 Cr₹1.18 Cr
     Professional and legal fees ₹5.93 Cr₹2.79 Cr₹1.81 Cr₹1.85 Cr₹1.45 Cr
     Traveling and conveyance ₹5.41 Cr₹2.95 Cr₹1.95 Cr₹4.38 Cr₹4.92 Cr
     Other Administration ₹6.33 Cr₹3.57 Cr₹2.48 Cr₹4.93 Cr₹5.55 Cr
Selling and Distribution Expenses ₹14 Cr₹15 Cr₹9.67 Cr₹19 Cr₹19 Cr
     Advertisement & Sales Promotion ₹2.23 Cr₹1.24 Cr₹1.11 Cr₹2.48 Cr₹2.84 Cr
     Sales Commissions & Incentives ₹0.31 Cr₹0.66 Cr₹0.31 Cr₹0.15 Cr₹0.28 Cr
     Freight and Forwarding ₹11 Cr₹12 Cr₹7.75 Cr₹15 Cr₹14 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.48 Cr₹0.50 Cr₹1.32 Cr₹1.25 Cr
Miscellaneous Expenses ₹19 Cr₹7.21 Cr₹8.69 Cr₹12 Cr₹24 Cr
     Bad debts /advances written off ₹0.60 Cr₹0.61 Cr₹3.71 Cr₹1.43 Cr₹2.59 Cr
     Provision for doubtful debts -₹0.44 Cr--₹0.50 Cr
     Losson disposal of fixed assets(net) ₹0.49 Cr₹0.40 Cr₹0.23 Cr₹0.92 Cr₹0.32 Cr
     Losson foreign exchange fluctuations -₹0.83 Cr₹1.17 Cr-₹16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹18 Cr₹4.93 Cr₹3.58 Cr₹10 Cr₹4.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹936 Cr₹714 Cr₹550 Cr₹726 Cr₹707 Cr
Operating Profit (Excl OI) ₹142 Cr₹145 Cr₹102 Cr₹83 Cr₹120 Cr
Other Income ₹23 Cr₹17 Cr₹3.41 Cr₹24 Cr₹18 Cr
     Interest Received ₹2.32 Cr₹1.03 Cr₹1.02 Cr₹1.85 Cr₹2.20 Cr
     Dividend Received ₹0.03 Cr₹0.33 Cr₹0.13 Cr--
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.67 Cr₹0.27 Cr-₹0.00 Cr₹1.07 Cr
     Provision Written Back -₹6.72 Cr₹1.98 Cr-₹14 Cr
     Foreign Exchange Gains ₹17 Cr₹8.75 Cr₹0.07 Cr₹22 Cr-
     Others ₹3.11 Cr₹0.10 Cr₹0.22 Cr₹0.04 Cr₹0.17 Cr
Operating Profit ₹166 Cr₹162 Cr₹106 Cr₹107 Cr₹137 Cr
Interest ₹19 Cr₹13 Cr₹14 Cr₹23 Cr₹6.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.38 Cr₹7.16 Cr₹7.93 Cr₹0.72 Cr₹0.99 Cr
     Intereston Fixed deposits ₹0.11 Cr₹0.10 Cr₹0.11 Cr₹0.12 Cr₹0.07 Cr
     Bank Charges etc ₹5.43 Cr₹2.56 Cr₹2.24 Cr₹3.41 Cr₹3.96 Cr
     Other Interest ₹3.70 Cr₹3.03 Cr₹4.05 Cr₹19 Cr₹1.23 Cr
PBDT ₹147 Cr₹149 Cr₹91 Cr₹84 Cr₹131 Cr
Depreciation ₹36 Cr₹35 Cr₹32 Cr₹30 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹111 Cr₹115 Cr₹59 Cr₹54 Cr₹109 Cr
Exceptional Income / Expenses ---₹-9.73 Cr-
Profit Before Tax ₹111 Cr₹115 Cr₹59 Cr₹44 Cr₹109 Cr
Provision for Tax ₹28 Cr₹30 Cr₹16 Cr₹-2.51 Cr₹36 Cr
     Current Income Tax ₹30 Cr₹29 Cr₹17 Cr₹11 Cr₹38 Cr
     Deferred Tax ₹-1.72 Cr₹2.72 Cr₹-1.24 Cr₹-12 Cr₹-0.61 Cr
     Other taxes ₹-0.26 Cr₹-1.77 Cr₹0.46 Cr₹-0.80 Cr₹-1.75 Cr
Profit After Tax ₹83 Cr₹85 Cr₹43 Cr₹47 Cr₹73 Cr
Extra items -----
Minority Interest ₹-0.03 Cr₹0.08 Cr₹0.03 Cr₹0.04 Cr₹0.06 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹82 Cr₹85 Cr₹43 Cr₹47 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹347 Cr₹268 Cr₹225 Cr₹178 Cr₹115 Cr
Appropriations ₹430 Cr₹353 Cr₹268 Cr₹225 Cr₹189 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.17 Cr₹5.78 Cr--₹11 Cr
Equity Dividend % ₹30.00-₹22.50--
Earnings Per Share ₹32.87₹32.99₹16.82₹18.28₹28.58
Adjusted EPS ₹32.87₹32.99₹16.82₹18.28₹28.58

Compare Income Statement of peers of SP APPARELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SP APPARELS ₹1,471.5 Cr 0.2% 4.7% 65.9% Stock Analytics
PAGE INDUSTRIES ₹39,290.4 Cr -0.7% 2.3% -12.3% Stock Analytics
KPR MILL ₹29,551.5 Cr 2.6% 8.7% 48.3% Stock Analytics
VEDANT FASHIONS ₹22,732.6 Cr 0.4% 0.4% -28.2% Stock Analytics
SWAN ENERGY ₹19,232.2 Cr -1.3% -7.8% 187.7% Stock Analytics
WELSPUN LIVING ₹14,873.5 Cr 2.9% 8.1% 86.9% Stock Analytics


SP APPARELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SP APPARELS

0.2%

4.7%

65.9%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses