Home > Balance Sheet > SP APPARELS

SP APPARELS
Balance Sheet

COMMUNITY POLL
for SP APPARELS
Please provide your vote to see the results

SP APPARELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity - Authorised ₹47 Cr₹47 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Paid Up ₹25 Cr₹26 Cr₹26 Cr₹26 Cr₹26 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹649 Cr₹612 Cr₹533 Cr₹498 Cr₹458 Cr
    Securities Premium ₹217 Cr₹252 Cr₹252 Cr₹252 Cr₹252 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹424 Cr₹347 Cr₹268 Cr₹225 Cr₹178 Cr
    General Reserves -----
    Other Reserves ₹7.16 Cr₹13 Cr₹13 Cr₹21 Cr₹28 Cr
Reserve excluding Revaluation Reserve ₹649 Cr₹612 Cr₹533 Cr₹498 Cr₹458 Cr
Revaluation reserve -----
Shareholder's Funds ₹674 Cr₹638 Cr₹558 Cr₹523 Cr₹484 Cr
Minority Interest ₹-6.50 Cr₹-6.53 Cr₹-6.45 Cr₹-6.42 Cr₹-6.38 Cr
Long-Term Borrowings -----
Secured Loans ₹8.55 Cr₹34 Cr₹17 Cr₹58 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.55 Cr₹34 Cr₹17 Cr₹23 Cr₹21 Cr
    Term Loans - Institutions -----
    Other Secured ---₹35 Cr₹0.83 Cr
Unsecured Loans ₹2.50 Cr₹2.54 Cr₹4.16 Cr₹3.26 Cr₹4.66 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹2.50 Cr₹2.54 Cr₹4.16 Cr₹3.26 Cr₹4.66 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹29 Cr₹33 Cr₹30 Cr₹20 Cr₹35 Cr
    Deferred Tax Assets ₹4.66 Cr₹1.78 Cr₹2.49 Cr₹11 Cr₹11 Cr
    Deferred Tax Liability ₹34 Cr₹35 Cr₹33 Cr₹32 Cr₹46 Cr
Other Long Term Liabilities ₹39 Cr₹45 Cr₹47 Cr₹13 Cr₹15 Cr
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹79 Cr₹114 Cr₹98 Cr₹95 Cr₹76 Cr
Current Liabilities -----
Trade Payables ₹99 Cr₹113 Cr₹91 Cr₹85 Cr₹109 Cr
    Sundry Creditors ₹99 Cr₹113 Cr₹91 Cr₹85 Cr₹109 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹47 Cr₹49 Cr₹34 Cr₹33 Cr₹33 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.30 Cr₹2.29 Cr₹1.97 Cr--
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.03 Cr₹0.17 Cr₹0.32 Cr₹0.48 Cr₹0.54 Cr
    Other Liabilities ₹46 Cr₹46 Cr₹31 Cr₹32 Cr₹32 Cr
Short Term Borrowings ₹198 Cr₹146 Cr₹128 Cr₹156 Cr₹174 Cr
    Secured ST Loans repayable on Demands ₹198 Cr₹146 Cr₹128 Cr₹156 Cr₹174 Cr
    Working Capital Loans- Sec ₹198 Cr₹146 Cr₹128 Cr₹156 Cr₹174 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-198 Cr₹-146 Cr₹-128 Cr₹-156 Cr₹-174 Cr
Short Term Provisions ₹7.18 Cr₹8.64 Cr₹26 Cr₹8.12 Cr₹16 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹17 Cr-₹10 Cr
    Provision for post retirement benefits -----
    Preference Dividend ----₹0.00 Cr
    Other Provisions ₹7.18 Cr₹8.64 Cr₹8.81 Cr₹8.12 Cr₹6.20 Cr
Total Current Liabilities ₹351 Cr₹317 Cr₹279 Cr₹281 Cr₹333 Cr
Total Liabilities ₹1,097 Cr₹1,062 Cr₹929 Cr₹892 Cr₹887 Cr
ASSETS
Gross Block ₹807 Cr₹766 Cr₹728 Cr₹697 Cr₹543 Cr
Less: Accumulated Depreciation ₹349 Cr₹316 Cr₹284 Cr₹253 Cr₹226 Cr
Less: Impairment of Assets -----
Net Block ₹459 Cr₹450 Cr₹444 Cr₹444 Cr₹317 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹9.87 Cr₹7.75 Cr₹10 Cr-₹54 Cr
Non Current Investments ₹40 Cr₹0.18 Cr₹0.19 Cr₹0.19 Cr₹0.22 Cr
Long Term Investment ₹40 Cr₹0.18 Cr₹0.19 Cr₹0.19 Cr₹0.22 Cr
    Quoted ₹33 Cr----
    Unquoted ₹7.03 Cr₹0.18 Cr₹0.19 Cr₹0.19 Cr₹0.22 Cr
Long Term Loans & Advances ₹22 Cr₹33 Cr₹21 Cr₹19 Cr₹28 Cr
Other Non Current Assets ₹0.76 Cr₹3.93 Cr₹0.76 Cr₹0.76 Cr₹2.13 Cr
Total Non-Current Assets ₹532 Cr₹495 Cr₹476 Cr₹464 Cr₹401 Cr
Current Assets Loans & Advances -----
Currents Investments ₹73 Cr₹2.62 Cr--₹0.06 Cr
    Quoted ₹73 Cr₹2.62 Cr---
    Unquoted ----₹0.06 Cr
Inventories ₹297 Cr₹332 Cr₹241 Cr₹228 Cr₹248 Cr
    Raw Materials ₹48 Cr₹90 Cr₹67 Cr₹52 Cr₹51 Cr
    Work-in Progress ₹135 Cr₹165 Cr₹118 Cr₹106 Cr₹120 Cr
    Finished Goods ₹29 Cr₹20 Cr₹13 Cr₹15 Cr₹18 Cr
    Packing Materials -----
    Stores Ā and Spare ₹25 Cr₹21 Cr₹18 Cr₹16 Cr₹18 Cr
    Other Inventory ₹60 Cr₹36 Cr₹25 Cr₹40 Cr₹40 Cr
Sundry Debtors ₹105 Cr₹116 Cr₹117 Cr₹94 Cr₹128 Cr
    Debtors more than Six months ₹51 Cr₹40 Cr₹34 Cr--
    Debtors Others ₹55 Cr₹76 Cr₹79 Cr₹94 Cr₹129 Cr
Cash and Bank ₹64 Cr₹60 Cr₹41 Cr₹46 Cr₹58 Cr
    Cash in hand ₹8.02 Cr₹3.66 Cr₹3.60 Cr₹3.10 Cr₹3.73 Cr
    Balances at Bank ₹56 Cr₹56 Cr₹38 Cr₹43 Cr₹54 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.49 Cr₹36 Cr₹22 Cr₹47 Cr₹40 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.04 Cr₹0.63 Cr₹0.02 Cr₹0.03 Cr₹0.14 Cr
    Prepaid Expenses ₹1.71 Cr₹2.59 Cr₹2.14 Cr₹1.98 Cr₹1.35 Cr
    Other current_assets ₹7.75 Cr₹33 Cr₹20 Cr₹45 Cr₹39 Cr
Short Term Loans and Advances ₹17 Cr₹21 Cr₹31 Cr₹13 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹5.26 Cr₹4.88 Cr₹3.39 Cr₹9.48 Cr₹4.31 Cr
    Advance income tax and TDS ₹2.43 Cr₹1.29 Cr₹18 Cr₹3.16 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹9.50 Cr₹15 Cr₹9.69 Cr₹0.62 Cr₹6.78 Cr
Total Current Assets ₹565 Cr₹567 Cr₹452 Cr₹429 Cr₹486 Cr
Net Current Assets (Including Current Investments) ₹215 Cr₹251 Cr₹174 Cr₹148 Cr₹153 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,097 Cr₹1,062 Cr₹929 Cr₹892 Cr₹887 Cr
Contingent Liabilities ₹33 Cr₹27 Cr₹15 Cr₹3.21 Cr₹14 Cr
Total Debt ₹216 Cr₹200 Cr₹161 Cr₹226 Cr₹211 Cr
Book Value 268.45248.23217.33203.64188.32
Adjusted Book Value 268.45248.23217.33203.64188.32

Compare Balance Sheet of peers of SP APPARELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SP APPARELS ₹1,490.3 Cr 4.5% 5.2% 72.3% Stock Analytics
PAGE INDUSTRIES ₹39,641.6 Cr 0.5% 4.5% -9.5% Stock Analytics
KPR MILL ₹29,652.4 Cr 2.8% 8.4% 45.1% Stock Analytics
VEDANT FASHIONS ₹22,497.0 Cr 0.7% 3.4% -26.8% Stock Analytics
SWAN ENERGY ₹19,330.9 Cr -0.1% -0.8% 186.3% Stock Analytics
WELSPUN LIVING ₹15,087.3 Cr 6.2% 10% 90.8% Stock Analytics


SP APPARELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SP APPARELS

4.5%

5.2%

72.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses