SONA BLW PRECISION FORGINGS
|
SONA BLW PRECISION FORGINGS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹3,185 Cr | ₹2,676 Cr | ₹2,131 Cr | ₹1,566 Cr | ₹1,038 Cr |
Sales | ₹3,082 Cr | ₹2,568 Cr | ₹2,033 Cr | ₹1,492 Cr | ₹1,003 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.15 Cr | ₹0.03 Cr | ₹0.87 Cr | ₹1.64 Cr | ₹0.70 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹103 Cr | ₹108 Cr | ₹96 Cr | ₹73 Cr | ₹34 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹3,185 Cr | ₹2,676 Cr | ₹2,131 Cr | ₹1,566 Cr | ₹1,038 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-32 Cr | ₹40 Cr | ₹-44 Cr | ₹-64 Cr | ₹3.18 Cr |
Raw Material Consumed | ₹1,406 Cr | ₹1,180 Cr | ₹989 Cr | ₹709 Cr | ₹442 Cr |
Opening Raw Materials | ₹110 Cr | ₹111 Cr | ₹98 Cr | ₹57 Cr | ₹9.41 Cr |
Purchases Raw Materials | ₹1,400 Cr | ₹1,178 Cr | ₹1,002 Cr | ₹751 Cr | ₹490 Cr |
Closing Raw Materials | ₹103 Cr | ₹110 Cr | ₹111 Cr | ₹98 Cr | ₹57 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹82 Cr | ₹65 Cr | ₹48 Cr | ₹39 Cr | ₹32 Cr |
Electricity & Power | ₹82 Cr | ₹65 Cr | ₹48 Cr | ₹39 Cr | ₹32 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹250 Cr | ₹180 Cr | ₹169 Cr | ₹147 Cr | ₹103 Cr |
Salaries, Wages & Bonus | ₹195 Cr | ₹146 Cr | ₹137 Cr | ₹122 Cr | ₹86 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹9.75 Cr | ₹8.41 Cr | ₹7.99 Cr | ₹7.10 Cr |
Workmen and Staff Welfare Expenses | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr | ₹9.26 Cr |
Other Employees Cost | ₹15 Cr | ₹3.02 Cr | ₹6.66 Cr | ₹4.54 Cr | - |
Other Manufacturing Expenses | ₹414 Cr | ₹360 Cr | ₹294 Cr | ₹213 Cr | ₹139 Cr |
Sub-contracted / Out sourced services | ₹98 Cr | ₹85 Cr | ₹75 Cr | ₹59 Cr | ₹48 Cr |
Processing Charges | ₹63 Cr | ₹48 Cr | ₹39 Cr | ₹29 Cr | ₹17 Cr |
Repairs and Maintenance | ₹59 Cr | ₹56 Cr | ₹47 Cr | ₹39 Cr | ₹25 Cr |
Packing Material Consumed | ₹44 Cr | ₹36 Cr | ₹32 Cr | ₹20 Cr | ₹9.94 Cr |
Other Mfg Exp | ₹150 Cr | ₹135 Cr | ₹101 Cr | ₹66 Cr | ₹39 Cr |
General and Administration Expenses | ₹81 Cr | ₹67 Cr | ₹49 Cr | ₹37 Cr | ₹41 Cr |
Rent , Rates & Taxes | ₹7.07 Cr | ₹3.15 Cr | ₹4.37 Cr | ₹3.02 Cr | ₹3.21 Cr |
Insurance | ₹7.30 Cr | ₹5.90 Cr | ₹5.55 Cr | ₹3.51 Cr | ₹2.18 Cr |
Printing and stationery | ₹6.28 Cr | ₹3.62 Cr | - | - | - |
Professional and legal fees | ₹27 Cr | ₹26 Cr | ₹17 Cr | ₹14 Cr | ₹21 Cr |
Traveling and conveyance | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹9.05 Cr | ₹9.68 Cr |
Other Administration | ₹12 Cr | ₹11 Cr | ₹9.28 Cr | ₹6.80 Cr | ₹4.95 Cr |
Selling and Distribution Expenses | ₹48 Cr | ₹62 Cr | ₹39 Cr | ₹30 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹3.48 Cr | ₹3.42 Cr | ₹1.31 Cr | ₹0.91 Cr | ₹1.30 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹0.50 Cr |
Freight and Forwarding | ₹44 Cr | ₹58 Cr | ₹38 Cr | ₹29 Cr | ₹17 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹34 Cr | ₹26 Cr | ₹26 Cr | ₹14 Cr | ₹17 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹4.38 Cr | - | - | - |
Losson disposal of fixed assets(net) | ₹0.20 Cr | - | ₹0.91 Cr | ₹0.29 Cr | ₹0.53 Cr |
Losson foreign exchange fluctuations | ₹0.26 Cr | - | - | - | ₹13 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹34 Cr | ₹21 Cr | ₹26 Cr | ₹13 Cr | ₹4.00 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,283 Cr | ₹1,980 Cr | ₹1,572 Cr | ₹1,125 Cr | ₹796 Cr |
Operating Profit (Excl OI) | ₹902 Cr | ₹696 Cr | ₹559 Cr | ₹441 Cr | ₹242 Cr |
Other Income | ₹24 Cr | ₹12 Cr | ₹20 Cr | ₹2.34 Cr | ₹5.78 Cr |
Interest Received | ₹11 Cr | ₹4.10 Cr | ₹20 Cr | ₹2.28 Cr | ₹1.99 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹9.78 Cr | ₹7.14 Cr | ₹0.00 Cr | - | ₹1.80 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.73 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹0.07 Cr | ₹1.99 Cr |
Operating Profit | ₹926 Cr | ₹707 Cr | ₹579 Cr | ₹443 Cr | ₹248 Cr |
Interest | ₹26 Cr | ₹17 Cr | ₹18 Cr | ₹33 Cr | ₹26 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹14 Cr | ₹7.16 Cr | ₹7.10 Cr | ₹21 Cr | ₹18 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.43 Cr | ₹1.79 Cr | ₹3.46 Cr | ₹1.66 Cr | ₹2.97 Cr |
Other Interest | ₹8.72 Cr | ₹7.98 Cr | ₹7.70 Cr | ₹9.55 Cr | ₹5.27 Cr |
PBDT | ₹900 Cr | ₹690 Cr | ₹561 Cr | ₹411 Cr | ₹222 Cr |
Depreciation | ₹220 Cr | ₹178 Cr | ₹142 Cr | ₹97 Cr | ₹67 Cr |
Profit Before Taxation & Exceptional Items | ₹680 Cr | ₹512 Cr | ₹419 Cr | ₹314 Cr | ₹155 Cr |
Exceptional Income / Expenses | ₹-8.72 Cr | ₹-3.37 Cr | ₹13 Cr | ₹-14 Cr | ₹232 Cr |
Profit Before Tax | ₹671 Cr | ₹509 Cr | ₹432 Cr | ₹300 Cr | ₹387 Cr |
Provision for Tax | ₹154 Cr | ₹114 Cr | ₹71 Cr | ₹85 Cr | ₹27 Cr |
Current Income Tax | ₹157 Cr | ₹118 Cr | ₹89 Cr | ₹50 Cr | ₹37 Cr |
Deferred Tax | ₹-0.33 Cr | ₹-0.71 Cr | ₹-5.30 Cr | ₹35 Cr | ₹-9.83 Cr |
Other taxes | ₹-2.79 Cr | ₹-3.34 Cr | ₹-13 Cr | - | - |
Profit After Tax | ₹518 Cr | ₹395 Cr | ₹362 Cr | ₹215 Cr | ₹360 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.51 Cr | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹517 Cr | ₹395 Cr | ₹362 Cr | ₹215 Cr | ₹360 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,071 Cr | ₹796 Cr | ₹480 Cr | ₹355 Cr | ₹115 Cr |
Appropriations | ₹1,589 Cr | ₹1,191 Cr | ₹842 Cr | ₹570 Cr | ₹475 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹20 Cr |
Other Appropriation | ₹91 Cr | ₹45 Cr | ₹1.14 Cr | ₹-0.36 Cr | ₹-0.87 Cr |
Equity Dividend % | ₹30.60 | ₹28.10 | ₹15.40 | ₹189.30 | ₹96.34 |
Earnings Per Share | ₹8.82 | ₹6.75 | ₹6.19 | ₹3.76 | ₹76.42 |
Adjusted EPS | ₹8.82 | ₹6.75 | ₹6.19 | ₹3.76 | ₹6.37 |
Compare Income Statement of peers of SONA BLW PRECISION FORGINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SONA BLW PRECISION FORGINGS | ₹28,940.1 Cr | -4% | -2.3% | -28.6% | Stock Analytics | |
BOSCH | ₹112,729.0 Cr | -1.6% | 17.7% | 11.1% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹107,603.0 Cr | -0.5% | -2.5% | -18.5% | Stock Analytics | |
UNO MINDA | ₹61,209.6 Cr | 0.4% | 0.3% | 5.6% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹35,910.5 Cr | -1.8% | -1.9% | 3.4% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹25,121.2 Cr | 2.3% | 0.8% | -11.8% | Stock Analytics |
SONA BLW PRECISION FORGINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SONA BLW PRECISION FORGINGS | -4% |
-2.3% |
-28.6% |
SENSEX | -1.6% |
-3.4% |
0.9% |
You may also like the below Video Courses