SONA BLW PRECISION FORGINGS
|
SONA BLW PRECISION FORGINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,555 Cr | ₹3,185 Cr | ₹2,676 Cr | ₹2,131 Cr | ₹1,566 Cr |
| Sales | ₹3,413 Cr | ₹3,082 Cr | ₹2,568 Cr | ₹2,033 Cr | ₹1,492 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.06 Cr | ₹0.15 Cr | ₹0.03 Cr | ₹0.87 Cr | ₹1.64 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹142 Cr | ₹103 Cr | ₹108 Cr | ₹96 Cr | ₹73 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,555 Cr | ₹3,185 Cr | ₹2,676 Cr | ₹2,131 Cr | ₹1,566 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹21 Cr | ₹-32 Cr | ₹40 Cr | ₹-44 Cr | ₹-64 Cr |
| Raw Material Consumed | ₹1,524 Cr | ₹1,406 Cr | ₹1,180 Cr | ₹989 Cr | ₹709 Cr |
| Opening Raw Materials | ₹103 Cr | ₹110 Cr | ₹111 Cr | ₹98 Cr | ₹57 Cr |
| Purchases Raw Materials | ₹1,542 Cr | ₹1,400 Cr | ₹1,178 Cr | ₹1,002 Cr | ₹751 Cr |
| Closing Raw Materials | ₹121 Cr | ₹103 Cr | ₹110 Cr | ₹111 Cr | ₹98 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹89 Cr | ₹82 Cr | ₹65 Cr | ₹48 Cr | ₹39 Cr |
| Electricity & Power | ₹89 Cr | ₹82 Cr | ₹65 Cr | ₹48 Cr | ₹39 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹315 Cr | ₹250 Cr | ₹180 Cr | ₹169 Cr | ₹147 Cr |
| Salaries, Wages & Bonus | ₹240 Cr | ₹195 Cr | ₹146 Cr | ₹137 Cr | ₹122 Cr |
| Contributions to EPF & Pension Funds | ₹15 Cr | ₹13 Cr | ₹9.75 Cr | ₹8.41 Cr | ₹7.99 Cr |
| Workmen and Staff Welfare Expenses | ₹33 Cr | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹13 Cr |
| Other Employees Cost | ₹28 Cr | ₹15 Cr | ₹3.02 Cr | ₹6.66 Cr | ₹4.54 Cr |
| Other Manufacturing Expenses | ₹445 Cr | ₹414 Cr | ₹360 Cr | ₹294 Cr | ₹213 Cr |
| Sub-contracted / Out sourced services | ₹99 Cr | ₹98 Cr | ₹85 Cr | ₹75 Cr | ₹59 Cr |
| Processing Charges | ₹70 Cr | ₹63 Cr | ₹48 Cr | ₹39 Cr | ₹29 Cr |
| Repairs and Maintenance | ₹63 Cr | ₹59 Cr | ₹56 Cr | ₹47 Cr | ₹39 Cr |
| Packing Material Consumed | ₹50 Cr | ₹44 Cr | ₹36 Cr | ₹32 Cr | ₹20 Cr |
| Other Mfg Exp | ₹163 Cr | ₹150 Cr | ₹135 Cr | ₹101 Cr | ₹66 Cr |
| General and Administration Expenses | ₹91 Cr | ₹81 Cr | ₹67 Cr | ₹49 Cr | ₹37 Cr |
| Rent , Rates & Taxes | ₹8.60 Cr | ₹7.07 Cr | ₹3.15 Cr | ₹4.37 Cr | ₹3.02 Cr |
| Insurance | ₹9.95 Cr | ₹7.30 Cr | ₹5.90 Cr | ₹5.55 Cr | ₹3.51 Cr |
| Printing and stationery | ₹8.50 Cr | ₹6.28 Cr | ₹3.62 Cr | - | - |
| Professional and legal fees | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹17 Cr | ₹14 Cr |
| Traveling and conveyance | ₹24 Cr | ₹21 Cr | ₹18 Cr | ₹12 Cr | ₹9.05 Cr |
| Other Administration | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.28 Cr | ₹6.80 Cr |
| Selling and Distribution Expenses | ₹53 Cr | ₹48 Cr | ₹62 Cr | ₹39 Cr | ₹30 Cr |
| Advertisement & Sales Promotion | ₹3.48 Cr | ₹3.48 Cr | ₹3.42 Cr | ₹1.31 Cr | ₹0.91 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹49 Cr | ₹44 Cr | ₹58 Cr | ₹38 Cr | ₹29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹41 Cr | ₹34 Cr | ₹26 Cr | ₹26 Cr | ₹14 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹4.38 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.20 Cr | - | ₹0.91 Cr | ₹0.29 Cr |
| Losson foreign exchange fluctuations | - | ₹0.26 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹41 Cr | ₹34 Cr | ₹21 Cr | ₹26 Cr | ₹13 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,579 Cr | ₹2,283 Cr | ₹1,980 Cr | ₹1,572 Cr | ₹1,125 Cr |
| Operating Profit (Excl OI) | ₹975 Cr | ₹902 Cr | ₹696 Cr | ₹559 Cr | ₹441 Cr |
| Other Income | ₹127 Cr | ₹24 Cr | ₹12 Cr | ₹20 Cr | ₹2.34 Cr |
| Interest Received | ₹82 Cr | ₹11 Cr | ₹4.10 Cr | ₹20 Cr | ₹2.28 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹41 Cr | ₹9.78 Cr | ₹7.14 Cr | ₹0.00 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.67 Cr | ₹2.73 Cr | ₹0.34 Cr | ₹0.45 Cr | ₹0.07 Cr |
| Operating Profit | ₹1,102 Cr | ₹926 Cr | ₹707 Cr | ₹579 Cr | ₹443 Cr |
| Interest | ₹30 Cr | ₹26 Cr | ₹17 Cr | ₹18 Cr | ₹33 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.06 Cr | ₹14 Cr | ₹7.16 Cr | ₹7.10 Cr | ₹21 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹5.08 Cr | ₹3.43 Cr | ₹1.79 Cr | ₹3.46 Cr | ₹1.66 Cr |
| Other Interest | ₹16 Cr | ₹8.72 Cr | ₹7.98 Cr | ₹7.70 Cr | ₹9.55 Cr |
| PBDT | ₹1,072 Cr | ₹900 Cr | ₹690 Cr | ₹561 Cr | ₹411 Cr |
| Depreciation | ₹254 Cr | ₹220 Cr | ₹178 Cr | ₹142 Cr | ₹97 Cr |
| Profit Before Taxation & Exceptional Items | ₹818 Cr | ₹680 Cr | ₹512 Cr | ₹419 Cr | ₹314 Cr |
| Exceptional Income / Expenses | ₹-19 Cr | ₹-8.72 Cr | ₹-3.37 Cr | ₹13 Cr | ₹-14 Cr |
| Profit Before Tax | ₹798 Cr | ₹671 Cr | ₹509 Cr | ₹432 Cr | ₹300 Cr |
| Provision for Tax | ₹199 Cr | ₹154 Cr | ₹114 Cr | ₹71 Cr | ₹85 Cr |
| Current Income Tax | ₹198 Cr | ₹157 Cr | ₹118 Cr | ₹89 Cr | ₹50 Cr |
| Deferred Tax | ₹1.10 Cr | ₹-0.33 Cr | ₹-0.71 Cr | ₹-5.30 Cr | ₹35 Cr |
| Other taxes | ₹-0.71 Cr | ₹-2.79 Cr | ₹-3.34 Cr | ₹-13 Cr | - |
| Profit After Tax | ₹600 Cr | ₹518 Cr | ₹395 Cr | ₹362 Cr | ₹215 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹1.53 Cr | ₹-0.51 Cr | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹601 Cr | ₹517 Cr | ₹395 Cr | ₹362 Cr | ₹215 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,408 Cr | ₹1,071 Cr | ₹796 Cr | ₹480 Cr | ₹355 Cr |
| Appropriations | ₹2,009 Cr | ₹1,589 Cr | ₹1,191 Cr | ₹842 Cr | ₹570 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹91 Cr | ₹91 Cr | ₹45 Cr | ₹1.14 Cr | ₹-0.36 Cr |
| Equity Dividend % | ₹32.00 | ₹30.60 | ₹28.10 | ₹15.40 | ₹189.30 |
| Earnings Per Share | ₹9.67 | ₹8.82 | ₹6.75 | ₹6.19 | ₹3.76 |
| Adjusted EPS | ₹9.67 | ₹8.82 | ₹6.75 | ₹6.19 | ₹3.76 |
Compare Income Statement of peers of SONA BLW PRECISION FORGINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SONA BLW PRECISION FORGINGS | ₹38,293.4 Cr | 2.3% | 3.7% | 29.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹151,667.0 Cr | -1% | 5.6% | 45% | Stock Analytics | |
| BOSCH | ₹118,552.0 Cr | 2.5% | 11.5% | 25% | Stock Analytics | |
| UNO MINDA | ₹64,529.1 Cr | 2.7% | 2.6% | 6.6% | Stock Analytics | |
| TUBE INVESTMENTS OF INDIA | ₹63,060.7 Cr | -0.3% | 8% | 13.8% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,749.0 Cr | 3.8% | -1.3% | 10.5% | Stock Analytics | |
SONA BLW PRECISION FORGINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SONA BLW PRECISION FORGINGS | 2.3% |
3.7% |
29.4% |
| SENSEX | -0.8% |
1.4% |
-6.8% |
You may also like the below Video Courses