Home > Income Statement > SONA BLW PRECISION FORGINGS

SONA BLW PRECISION FORGINGS
Income Statement

SONA BLW PRECISION FORGINGS is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for SONA BLW PRECISION FORGINGS
Please provide your vote to see the results

SONA BLW PRECISION FORGINGS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,185 Cr₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr
     Sales ₹3,082 Cr₹2,568 Cr₹2,033 Cr₹1,492 Cr₹1,003 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.15 Cr₹0.03 Cr₹0.87 Cr₹1.64 Cr₹0.70 Cr
     Revenue from property development -----
     Other Operational Income ₹103 Cr₹108 Cr₹96 Cr₹73 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹3,185 Cr₹2,676 Cr₹2,131 Cr₹1,566 Cr₹1,038 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-32 Cr₹40 Cr₹-44 Cr₹-64 Cr₹3.18 Cr
Raw Material Consumed ₹1,406 Cr₹1,180 Cr₹989 Cr₹709 Cr₹442 Cr
     Opening Raw Materials ₹110 Cr₹111 Cr₹98 Cr₹57 Cr₹9.41 Cr
     Purchases Raw Materials ₹1,400 Cr₹1,178 Cr₹1,002 Cr₹751 Cr₹490 Cr
     Closing Raw Materials ₹103 Cr₹110 Cr₹111 Cr₹98 Cr₹57 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹82 Cr₹65 Cr₹48 Cr₹39 Cr₹32 Cr
     Electricity & Power ₹82 Cr₹65 Cr₹48 Cr₹39 Cr₹32 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹250 Cr₹180 Cr₹169 Cr₹147 Cr₹103 Cr
     Salaries, Wages & Bonus ₹195 Cr₹146 Cr₹137 Cr₹122 Cr₹86 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹9.75 Cr₹8.41 Cr₹7.99 Cr₹7.10 Cr
     Workmen and Staff Welfare Expenses ₹27 Cr₹21 Cr₹17 Cr₹13 Cr₹9.26 Cr
     Other Employees Cost ₹15 Cr₹3.02 Cr₹6.66 Cr₹4.54 Cr-
Other Manufacturing Expenses ₹414 Cr₹360 Cr₹294 Cr₹213 Cr₹139 Cr
     Sub-contracted / Out sourced services ₹98 Cr₹85 Cr₹75 Cr₹59 Cr₹48 Cr
     Processing Charges ₹63 Cr₹48 Cr₹39 Cr₹29 Cr₹17 Cr
     Repairs and Maintenance ₹59 Cr₹56 Cr₹47 Cr₹39 Cr₹25 Cr
     Packing Material Consumed ₹44 Cr₹36 Cr₹32 Cr₹20 Cr₹9.94 Cr
     Other Mfg Exp ₹150 Cr₹135 Cr₹101 Cr₹66 Cr₹39 Cr
General and Administration Expenses ₹81 Cr₹67 Cr₹49 Cr₹37 Cr₹41 Cr
     Rent , Rates & Taxes ₹7.07 Cr₹3.15 Cr₹4.37 Cr₹3.02 Cr₹3.21 Cr
     Insurance ₹7.30 Cr₹5.90 Cr₹5.55 Cr₹3.51 Cr₹2.18 Cr
     Printing and stationery ₹6.28 Cr₹3.62 Cr---
     Professional and legal fees ₹27 Cr₹26 Cr₹17 Cr₹14 Cr₹21 Cr
     Traveling and conveyance ₹21 Cr₹18 Cr₹12 Cr₹9.05 Cr₹9.68 Cr
     Other Administration ₹12 Cr₹11 Cr₹9.28 Cr₹6.80 Cr₹4.95 Cr
Selling and Distribution Expenses ₹48 Cr₹62 Cr₹39 Cr₹30 Cr₹18 Cr
     Advertisement & Sales Promotion ₹3.48 Cr₹3.42 Cr₹1.31 Cr₹0.91 Cr₹1.30 Cr
     Sales Commissions & Incentives ----₹0.50 Cr
     Freight and Forwarding ₹44 Cr₹58 Cr₹38 Cr₹29 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹34 Cr₹26 Cr₹26 Cr₹14 Cr₹17 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹4.38 Cr---
     Losson disposal of fixed assets(net) ₹0.20 Cr-₹0.91 Cr₹0.29 Cr₹0.53 Cr
     Losson foreign exchange fluctuations ₹0.26 Cr---₹13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹21 Cr₹26 Cr₹13 Cr₹4.00 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,283 Cr₹1,980 Cr₹1,572 Cr₹1,125 Cr₹796 Cr
Operating Profit (Excl OI) ₹902 Cr₹696 Cr₹559 Cr₹441 Cr₹242 Cr
Other Income ₹24 Cr₹12 Cr₹20 Cr₹2.34 Cr₹5.78 Cr
     Interest Received ₹11 Cr₹4.10 Cr₹20 Cr₹2.28 Cr₹1.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹9.78 Cr₹7.14 Cr₹0.00 Cr-₹1.80 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.73 Cr₹0.34 Cr₹0.45 Cr₹0.07 Cr₹1.99 Cr
Operating Profit ₹926 Cr₹707 Cr₹579 Cr₹443 Cr₹248 Cr
Interest ₹26 Cr₹17 Cr₹18 Cr₹33 Cr₹26 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹7.16 Cr₹7.10 Cr₹21 Cr₹18 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.43 Cr₹1.79 Cr₹3.46 Cr₹1.66 Cr₹2.97 Cr
     Other Interest ₹8.72 Cr₹7.98 Cr₹7.70 Cr₹9.55 Cr₹5.27 Cr
PBDT ₹900 Cr₹690 Cr₹561 Cr₹411 Cr₹222 Cr
Depreciation ₹220 Cr₹178 Cr₹142 Cr₹97 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹680 Cr₹512 Cr₹419 Cr₹314 Cr₹155 Cr
Exceptional Income / Expenses ₹-8.72 Cr₹-3.37 Cr₹13 Cr₹-14 Cr₹232 Cr
Profit Before Tax ₹671 Cr₹509 Cr₹432 Cr₹300 Cr₹387 Cr
Provision for Tax ₹154 Cr₹114 Cr₹71 Cr₹85 Cr₹27 Cr
     Current Income Tax ₹157 Cr₹118 Cr₹89 Cr₹50 Cr₹37 Cr
     Deferred Tax ₹-0.33 Cr₹-0.71 Cr₹-5.30 Cr₹35 Cr₹-9.83 Cr
     Other taxes ₹-2.79 Cr₹-3.34 Cr₹-13 Cr--
Profit After Tax ₹518 Cr₹395 Cr₹362 Cr₹215 Cr₹360 Cr
Extra items -----
Minority Interest ₹-0.51 Cr----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹517 Cr₹395 Cr₹362 Cr₹215 Cr₹360 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,071 Cr₹796 Cr₹480 Cr₹355 Cr₹115 Cr
Appropriations ₹1,589 Cr₹1,191 Cr₹842 Cr₹570 Cr₹475 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹20 Cr
     Other Appropriation ₹91 Cr₹45 Cr₹1.14 Cr₹-0.36 Cr₹-0.87 Cr
Equity Dividend % ₹30.60₹28.10₹15.40₹189.30₹96.34
Earnings Per Share ₹8.82₹6.75₹6.19₹3.76₹76.42
Adjusted EPS ₹8.82₹6.75₹6.19₹3.76₹6.37

Compare Income Statement of peers of SONA BLW PRECISION FORGINGS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS ₹28,940.1 Cr -4% -2.3% -28.6% Stock Analytics
BOSCH ₹112,729.0 Cr -1.6% 17.7% 11.1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹107,603.0 Cr -0.5% -2.5% -18.5% Stock Analytics
UNO MINDA ₹61,209.6 Cr 0.4% 0.3% 5.6% Stock Analytics
ENDURANCE TECHNOLOGIES ₹35,910.5 Cr -1.8% -1.9% 3.4% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹25,121.2 Cr 2.3% 0.8% -11.8% Stock Analytics


SONA BLW PRECISION FORGINGS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SONA BLW PRECISION FORGINGS

-4%

-2.3%

-28.6%

SENSEX

-1.6%

-3.4%

0.9%


You may also like the below Video Courses