SONA BLW PRECISION FORGINGS
|
SONA BLW PRECISION FORGINGS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹622 Cr | ₹586 Cr | ₹585 Cr | ₹584 Cr | ₹573 Cr |
Equity - Authorised | ₹1,149 Cr | ₹1,149 Cr | ₹1,149 Cr | ₹1,149 Cr | ₹999 Cr |
Equity - Issued | ₹622 Cr | ₹586 Cr | ₹585 Cr | ₹584 Cr | ₹573 Cr |
Equity Paid Up | ₹622 Cr | ₹586 Cr | ₹585 Cr | ₹584 Cr | ₹573 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹41 Cr | ₹16 Cr | ₹4.60 Cr | ₹6.45 Cr | ₹4.54 Cr |
Total Reserves | ₹4,832 Cr | ₹2,048 Cr | ₹1,700 Cr | ₹1,409 Cr | ₹798 Cr |
Securities Premium | ₹2,937 Cr | ₹568 Cr | ₹560 Cr | ₹552 Cr | ₹261 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹1,819 Cr | ₹1,408 Cr | ₹1,071 Cr | ₹796 Cr | ₹480 Cr |
General Reserves | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Reserves | ₹64 Cr | ₹61 Cr | ₹57 Cr | ₹49 Cr | ₹45 Cr |
Reserve excluding Revaluation Reserve | ₹4,832 Cr | ₹2,048 Cr | ₹1,700 Cr | ₹1,409 Cr | ₹798 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,495 Cr | ₹2,650 Cr | ₹2,290 Cr | ₹2,000 Cr | ₹1,376 Cr |
Minority Interest | ₹150 Cr | ₹150 Cr | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.97 Cr | ₹29 Cr | ₹49 Cr | ₹44 Cr | ₹191 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹7.97 Cr | ₹49 Cr | ₹59 Cr | ₹45 Cr | ₹247 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹-19 Cr | ₹-10 Cr | ₹-1.25 Cr | ₹-57 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹125 Cr | ₹126 Cr | ₹88 Cr | ₹88 Cr | ₹94 Cr |
Deferred Tax Assets | ₹7.34 Cr | ₹6.43 Cr | ₹7.21 Cr | ₹5.16 Cr | ₹5.69 Cr |
Deferred Tax Liability | ₹132 Cr | ₹133 Cr | ₹95 Cr | ₹94 Cr | ₹100 Cr |
Other Long Term Liabilities | ₹179 Cr | ₹220 Cr | ₹66 Cr | ₹70 Cr | ₹72 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹32 Cr | ₹25 Cr | ₹18 Cr | ₹10 Cr | ₹8.68 Cr |
Total Non-Current Liabilities | ₹343 Cr | ₹401 Cr | ₹221 Cr | ₹212 Cr | ₹366 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹324 Cr | ₹298 Cr | ₹249 Cr | ₹219 Cr | ₹224 Cr |
Sundry Creditors | ₹324 Cr | ₹298 Cr | ₹249 Cr | ₹219 Cr | ₹224 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹203 Cr | ₹165 Cr | ₹125 Cr | ₹122 Cr | ₹110 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹26 Cr | ₹20 Cr | ₹17 Cr | ₹16 Cr | ₹9.17 Cr |
Interest Accrued But Not Due | - | ₹0.28 Cr | ₹0.53 Cr | ₹0.19 Cr | ₹1.61 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹178 Cr | ₹145 Cr | ₹107 Cr | ₹107 Cr | ₹100 Cr |
Short Term Borrowings | ₹5.49 Cr | ₹184 Cr | ₹159 Cr | ₹25 Cr | ₹114 Cr |
Secured ST Loans repayable on Demands | ₹5.49 Cr | ₹184 Cr | ₹159 Cr | ₹5.76 Cr | ₹104 Cr |
Working Capital Loans- Sec | ₹5.49 Cr | ₹184 Cr | ₹159 Cr | ₹5.76 Cr | ₹104 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.49 Cr | ₹-184 Cr | ₹-159 Cr | ₹14 Cr | ₹-94 Cr |
Short Term Provisions | ₹197 Cr | ₹157 Cr | ₹117 Cr | ₹90 Cr | ₹7.27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹188 Cr | ₹150 Cr | ₹112 Cr | ₹80 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.76 Cr | ₹7.70 Cr | ₹5.43 Cr | ₹11 Cr | ₹7.27 Cr |
Total Current Liabilities | ₹730 Cr | ₹805 Cr | ₹650 Cr | ₹457 Cr | ₹456 Cr |
Total Liabilities | ₹6,718 Cr | ₹4,005 Cr | ₹3,161 Cr | ₹2,669 Cr | ₹2,198 Cr |
ASSETS | |||||
Gross Block | ₹3,080 Cr | ₹2,655 Cr | ₹2,077 Cr | ₹1,714 Cr | ₹1,410 Cr |
Less: Accumulated Depreciation | ₹952 Cr | ₹704 Cr | ₹489 Cr | ₹329 Cr | ₹194 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,127 Cr | ₹1,951 Cr | ₹1,588 Cr | ₹1,384 Cr | ₹1,217 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹108 Cr | ₹95 Cr | ₹69 Cr | ₹141 Cr | ₹82 Cr |
Non Current Investments | ₹46 Cr | ₹10 Cr | ₹4.49 Cr | - | - |
Long Term Investment | ₹46 Cr | ₹10 Cr | ₹4.49 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹79 Cr | ₹43 Cr | ₹37 Cr | ₹33 Cr | ₹33 Cr |
Long Term Loans & Advances | ₹44 Cr | ₹84 Cr | ₹72 Cr | ₹85 Cr | ₹73 Cr |
Other Non Current Assets | ₹88 Cr | ₹50 Cr | ₹4.71 Cr | ₹4.28 Cr | ₹4.43 Cr |
Total Non-Current Assets | ₹2,725 Cr | ₹2,458 Cr | ₹1,760 Cr | ₹1,621 Cr | ₹1,377 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹818 Cr | ₹32 Cr | ₹228 Cr | ₹6.53 Cr | - |
Quoted | ₹818 Cr | ₹32 Cr | ₹228 Cr | ₹6.53 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹349 Cr | ₹347 Cr | ₹323 Cr | ₹363 Cr | ₹306 Cr |
Raw Materials | ₹121 Cr | ₹103 Cr | ₹110 Cr | ₹111 Cr | ₹98 Cr |
Work-in Progress | ₹37 Cr | ₹41 Cr | ₹32 Cr | ₹33 Cr | ₹27 Cr |
Finished Goods | ₹93 Cr | ₹99 Cr | ₹98 Cr | ₹133 Cr | ₹107 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr |
Other Inventory | ₹80 Cr | ₹91 Cr | ₹68 Cr | ₹74 Cr | ₹56 Cr |
Sundry Debtors | ₹705 Cr | ₹648 Cr | ₹609 Cr | ₹445 Cr | ₹417 Cr |
Debtors more than Six months | ₹4.19 Cr | ₹4.22 Cr | ₹2.63 Cr | ₹4.77 Cr | ₹1.57 Cr |
Debtors Others | ₹702 Cr | ₹645 Cr | ₹611 Cr | ₹441 Cr | ₹416 Cr |
Cash and Bank | ₹1,302 Cr | ₹274 Cr | ₹70 Cr | ₹77 Cr | ₹28 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹1,302 Cr | ₹274 Cr | ₹70 Cr | ₹72 Cr | ₹28 Cr |
Other cash and bank balances | - | ₹0.23 Cr | - | ₹5.32 Cr | - |
Other Current Assets | ₹36 Cr | ₹32 Cr | ₹21 Cr | ₹28 Cr | ₹32 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹19 Cr | ₹14 Cr | ₹9.96 Cr | ₹9.15 Cr | ₹5.98 Cr |
Other current_assets | ₹17 Cr | ₹18 Cr | ₹12 Cr | ₹19 Cr | ₹26 Cr |
Short Term Loans and Advances | ₹783 Cr | ₹214 Cr | ₹150 Cr | ₹128 Cr | ₹39 Cr |
Advances recoverable in cash or in kind | ₹28 Cr | ₹29 Cr | ₹19 Cr | ₹12 Cr | ₹11 Cr |
Advance income tax and TDS | ₹181 Cr | ₹140 Cr | ₹101 Cr | ₹74 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹574 Cr | ₹44 Cr | ₹30 Cr | ₹43 Cr | ₹28 Cr |
Total Current Assets | ₹3,993 Cr | ₹1,548 Cr | ₹1,401 Cr | ₹1,049 Cr | ₹821 Cr |
Net Current Assets (Including Current Investments) | ₹3,263 Cr | ₹743 Cr | ₹751 Cr | ₹592 Cr | ₹365 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹6,718 Cr | ₹4,005 Cr | ₹3,161 Cr | ₹2,669 Cr | ₹2,198 Cr |
Contingent Liabilities | ₹196 Cr | ₹305 Cr | ₹358 Cr | ₹11 Cr | ₹10 Cr |
Total Debt | ₹13 Cr | ₹233 Cr | ₹217 Cr | ₹70 Cr | ₹365 Cr |
Book Value | - | 44.93 | 39.04 | 34.12 | 23.93 |
Adjusted Book Value | 87.72 | 44.93 | 39.04 | 34.12 | 23.93 |
Compare Balance Sheet of peers of SONA BLW PRECISION FORGINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SONA BLW PRECISION FORGINGS | ₹27,967.2 Cr | 2.9% | -1.4% | -31.5% | Stock Analytics | |
BOSCH | ₹113,889.0 Cr | -4.4% | 7.8% | 17% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹99,391.2 Cr | -1.5% | -8.8% | -18.6% | Stock Analytics | |
UNO MINDA | ₹63,757.6 Cr | 6.1% | NA | 11.9% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹35,400.6 Cr | 1.8% | -6.1% | 2.5% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹25,363.7 Cr | 3.3% | 1.4% | -14.4% | Stock Analytics |
SONA BLW PRECISION FORGINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SONA BLW PRECISION FORGINGS | 2.9% |
-1.4% |
-31.5% |
SENSEX | -0.7% |
-3.7% |
2.4% |
You may also like the below Video Courses