SOBHAGYA MERCANTILE
|
SOBHAGYA MERCANTILE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹115 Cr | ₹109 Cr | ₹67 Cr | ₹38 Cr | ₹580,031 Cr |
| Sales | ₹80 Cr | ₹65 Cr | ₹56 Cr | ₹35 Cr | ₹151,837 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹35 Cr | ₹44 Cr | ₹10 Cr | ₹3.07 Cr | ₹428,194 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹115 Cr | ₹109 Cr | ₹67 Cr | ₹38 Cr | ₹580,031 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.05 Cr | ₹-0.49 Cr | ₹-0.30 Cr | ₹-0.06 Cr | ₹-177 Cr |
| Raw Material Consumed | ₹41 Cr | ₹36 Cr | ₹26 Cr | ₹14 Cr | ₹382 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹41 Cr | ₹36 Cr | ₹26 Cr | ₹14 Cr | ₹382 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹14 Cr | ₹16 Cr | ₹2.26 Cr | ₹1.92 Cr | ₹10,411 Cr |
| Electricity & Power | ₹14 Cr | ₹16 Cr | ₹2.26 Cr | ₹1.92 Cr | ₹10,411 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.65 Cr | ₹2.84 Cr | ₹1.85 Cr | ₹1.31 Cr | ₹73,553 Cr |
| Salaries, Wages & Bonus | ₹2.65 Cr | ₹2.84 Cr | ₹1.85 Cr | ₹1.31 Cr | ₹73,553 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - | - |
| Workmen and Staff Welfare Expenses | - | - | - | - | - |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹36 Cr | ₹36 Cr | ₹23 Cr | ₹6.62 Cr | ₹60,655 Cr |
| Sub-contracted / Out sourced services | ₹10 Cr | ₹16 Cr | ₹9.58 Cr | - | - |
| Processing Charges | ₹1.49 Cr | ₹2.90 Cr | ₹2.40 Cr | ₹0.16 Cr | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹24 Cr | ₹17 Cr | ₹11 Cr | ₹6.46 Cr | ₹60,655 Cr |
| General and Administration Expenses | ₹2.27 Cr | ₹1.85 Cr | ₹0.71 Cr | ₹3.84 Cr | ₹289,415 Cr |
| Rent , Rates & Taxes | - | - | - | ₹0.05 Cr | ₹1,623 Cr |
| Insurance | - | - | - | ₹0.00 Cr | - |
| Printing and stationery | - | - | - | ₹0.00 Cr | ₹1,988 Cr |
| Professional and legal fees | ₹1.99 Cr | ₹1.84 Cr | ₹0.70 Cr | ₹2.88 Cr | ₹276,493 Cr |
| Traveling and conveyance | - | - | - | - | ₹1,177 Cr |
| Other Administration | ₹0.28 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.91 Cr | ₹8,134 Cr |
| Selling and Distribution Expenses | ₹6.90 Cr | ₹1.72 Cr | ₹3.80 Cr | ₹4.99 Cr | ₹19,616 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹6.90 Cr | ₹1.72 Cr | ₹3.80 Cr | ₹4.99 Cr | ₹19,616 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.48 Cr | ₹2.22 Cr | ₹1.17 Cr | ₹0.01 Cr | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.48 Cr | ₹2.22 Cr | ₹1.17 Cr | ₹0.01 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹102 Cr | ₹96 Cr | ₹58 Cr | ₹32 Cr | ₹453,855 Cr |
| Operating Profit (Excl OI) | ₹13 Cr | ₹12 Cr | ₹9.00 Cr | ₹5.81 Cr | ₹126,176 Cr |
| Other Income | ₹4.87 Cr | ₹3.28 Cr | ₹5.06 Cr | ₹4.18 Cr | ₹511,184 Cr |
| Interest Received | - | - | - | - | - |
| Dividend Received | - | - | - | - | ₹25 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | ₹4.18 Cr | ₹511,158 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹4.87 Cr | ₹3.28 Cr | ₹5.06 Cr | - | - |
| Operating Profit | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹9.99 Cr | ₹637,359 Cr |
| Interest | ₹1.77 Cr | ₹0.89 Cr | ₹0.49 Cr | ₹0.23 Cr | ₹2,066 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.78 Cr | ₹0.51 Cr | ₹0.46 Cr | ₹0.12 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.31 Cr | - | - | ₹0.05 Cr | ₹51 Cr |
| Other Interest | ₹0.68 Cr | ₹0.38 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹2,015 Cr |
| PBDT | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹9.76 Cr | ₹635,293 Cr |
| Depreciation | ₹0.53 Cr | ₹0.49 Cr | ₹0.52 Cr | ₹0.50 Cr | ₹19,123 Cr |
| Profit Before Taxation & Exceptional Items | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹9.26 Cr | ₹616,170 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹9.26 Cr | ₹616,170 Cr |
| Provision for Tax | ₹4.15 Cr | ₹3.67 Cr | ₹2.09 Cr | ₹1.35 Cr | ₹26,739 Cr |
| Current Income Tax | ₹4.18 Cr | ₹3.67 Cr | ₹2.13 Cr | ₹1.34 Cr | ₹26,259 Cr |
| Deferred Tax | ₹-0.04 Cr | ₹0.00 Cr | ₹-0.03 Cr | ₹0.02 Cr | ₹480 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.91 Cr | ₹589,431 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹35 Cr | ₹25 Cr | ₹14 Cr | ₹5.77 Cr | ₹-12,903 Cr |
| Appropriations | ₹47 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr | ₹576,528 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹0.00 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹482.61 | ₹446.99 | ₹456.64 | ₹329.49 | ₹245.60 |
| Adjusted EPS | ₹283.97 | ₹263.01 | ₹268.69 | ₹193.87 | ₹144.51 |
Compare Income Statement of peers of SOBHAGYA MERCANTILE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOBHAGYA MERCANTILE | ₹773.2 Cr | NA | NA | 525.2% | Stock Analytics | |
| ADANI ENTERPRISES | ₹273,431.0 Cr | -4.5% | -6.8% | -21.5% | Stock Analytics | |
| REDINGTON | ₹22,499.5 Cr | 15% | 6.1% | 49.6% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,116.5 Cr | -3.1% | -3.9% | 47.7% | Stock Analytics | |
| MMTC | ₹9,921.0 Cr | -4.9% | -4.4% | -17% | Stock Analytics | |
| HONASA CONSUMER | ₹8,933.0 Cr | -3.8% | -7.2% | -30% | Stock Analytics | |
SOBHAGYA MERCANTILE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOBHAGYA MERCANTILE | NA | NA |
525.2% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses