SOBHAGYA MERCANTILE
|
SOBHAGYA MERCANTILE Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹8.40 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Equity - Authorised | ₹20 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
| Equity - Issued | ₹8.40 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Equity Paid Up | ₹8.40 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹72 Cr | ₹47 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr |
| Securities Premium | - | - | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹71 Cr | ₹47 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹0.07 Cr | ₹0.02 Cr | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.03 Cr |
| Reserve excluding Revaluation Reserve | ₹72 Cr | ₹47 Cr | ₹35 Cr | ₹25 Cr | ₹14 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹80 Cr | ₹47 Cr | ₹36 Cr | ₹25 Cr | ₹14 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹0.08 Cr | ₹0.40 Cr | ₹0.94 Cr | ₹1.32 Cr | ₹0.33 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.94 Cr | ₹1.32 Cr | ₹0.33 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹0.08 Cr | ₹0.40 Cr | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-2.43 Cr | ₹-0.04 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹0.03 Cr |
| Deferred Tax Assets | ₹2.43 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| Deferred Tax Liability | - | - | - | - | ₹0.03 Cr |
| Other Long Term Liabilities | - | ₹0.06 Cr | ₹0.16 Cr | - | ₹0.06 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹-2.35 Cr | ₹0.41 Cr | ₹1.09 Cr | ₹1.32 Cr | ₹0.42 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹70 Cr | ₹20 Cr | ₹38 Cr | ₹20 Cr | ₹12 Cr |
| Sundry Creditors | ₹70 Cr | ₹20 Cr | ₹38 Cr | ₹20 Cr | ₹12 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹7.28 Cr | ₹2.07 Cr | ₹1.66 Cr | ₹2.22 Cr | ₹0.94 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹7.28 Cr | ₹2.07 Cr | ₹1.66 Cr | ₹2.22 Cr | ₹0.94 Cr |
| Short Term Borrowings | ₹6.26 Cr | ₹13 Cr | ₹5.36 Cr | ₹0.41 Cr | ₹6.03 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹6.26 Cr | ₹13 Cr | ₹5.36 Cr | ₹0.41 Cr | ₹6.03 Cr |
| Short Term Provisions | ₹8.96 Cr | ₹4.17 Cr | ₹5.69 Cr | ₹3.31 Cr | ₹1.34 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹8.68 Cr | ₹4.15 Cr | ₹5.49 Cr | ₹3.26 Cr | ₹1.33 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.28 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Total Current Liabilities | ₹93 Cr | ₹39 Cr | ₹51 Cr | ₹26 Cr | ₹21 Cr |
| Total Liabilities | ₹170 Cr | ₹87 Cr | ₹88 Cr | ₹52 Cr | ₹35 Cr |
| ASSETS | |||||
| Gross Block | ₹4.33 Cr | ₹3.83 Cr | ₹4.03 Cr | ₹2.53 Cr | ₹2.44 Cr |
| Less: Accumulated Depreciation | ₹3.14 Cr | ₹2.24 Cr | ₹1.70 Cr | ₹1.21 Cr | ₹0.70 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹1.19 Cr | ₹1.59 Cr | ₹2.32 Cr | ₹1.32 Cr | ₹1.75 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹0.18 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹4.64 Cr | ₹13 Cr |
| Long Term Investment | ₹0.18 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹4.64 Cr | ₹13 Cr |
| Quoted | ₹0.18 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Unquoted | - | - | - | ₹4.54 Cr | ₹13 Cr |
| Long Term Loans & Advances | - | - | - | - | - |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹2.25 Cr | ₹2.60 Cr | ₹2.42 Cr | ₹5.95 Cr | ₹14 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1.95 Cr | ₹1.90 Cr | ₹0.86 Cr | ₹0.37 Cr | ₹0.06 Cr |
| Raw Materials | ₹0.98 Cr | ₹0.94 Cr | ₹0.86 Cr | ₹0.37 Cr | - |
| Work-in Progress | ₹0.97 Cr | ₹0.97 Cr | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | ₹0.06 Cr |
| Sundry Debtors | ₹107 Cr | ₹19 Cr | ₹51 Cr | ₹11 Cr | ₹15 Cr |
| Debtors more than Six months | ₹8.06 Cr | ₹4.22 Cr | ₹1.08 Cr | ₹0.60 Cr | ₹1.58 Cr |
| Debtors Others | ₹99 Cr | ₹15 Cr | ₹50 Cr | ₹11 Cr | ₹13 Cr |
| Cash and Bank | ₹1.37 Cr | ₹2.95 Cr | ₹1.77 Cr | ₹0.04 Cr | ₹1.92 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Balances at Bank | ₹1.36 Cr | ₹2.94 Cr | ₹1.75 Cr | ₹0.01 Cr | ₹1.88 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹0.67 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.02 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.10 Cr | ₹0.02 Cr | ₹0.03 Cr | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.57 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | - |
| Short Term Loans and Advances | ₹57 Cr | ₹60 Cr | ₹31 Cr | ₹34 Cr | ₹3.55 Cr |
| Advances recoverable in cash or in kind | ₹2.85 Cr | ₹4.06 Cr | ₹2.88 Cr | ₹5.74 Cr | ₹1.88 Cr |
| Advance income tax and TDS | - | - | - | - | ₹0.36 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹54 Cr | ₹56 Cr | ₹29 Cr | ₹28 Cr | ₹1.31 Cr |
| Total Current Assets | ₹168 Cr | ₹84 Cr | ₹85 Cr | ₹46 Cr | ₹21 Cr |
| Net Current Assets (Including Current Investments) | ₹75 Cr | ₹45 Cr | ₹34 Cr | ₹20 Cr | ₹-0.17 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹170 Cr | ₹87 Cr | ₹88 Cr | ₹52 Cr | ₹35 Cr |
| Contingent Liabilities | ₹9.27 Cr | ₹0.18 Cr | - | - | - |
| Total Debt | ₹6.57 Cr | ₹14 Cr | ₹6.78 Cr | ₹2.01 Cr | ₹6.59 Cr |
| Book Value | - | 1,966.63 | 1,482.61 | 1,035.86 | 578.36 |
| Adjusted Book Value | 95.14 | 1,157.17 | 872.36 | 609.49 | 340.30 |
Compare Balance Sheet of peers of SOBHAGYA MERCANTILE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SOBHAGYA MERCANTILE | ₹773.2 Cr | NA | NA | 525.2% | Stock Analytics | |
| ADANI ENTERPRISES | ₹273,431.0 Cr | -4.5% | -6.8% | -21.5% | Stock Analytics | |
| REDINGTON | ₹22,499.5 Cr | 15% | 6.1% | 49.6% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,116.5 Cr | -3.1% | -3.9% | 47.7% | Stock Analytics | |
| MMTC | ₹9,921.0 Cr | -4.9% | -4.4% | -17% | Stock Analytics | |
| HONASA CONSUMER | ₹8,933.0 Cr | -3.8% | -7.2% | -30% | Stock Analytics | |
SOBHAGYA MERCANTILE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SOBHAGYA MERCANTILE | NA | NA |
525.2% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses