Home > Income Statement > SMS LIFESCIENCES INDIA

SMS LIFESCIENCES INDIA
Income Statement

COMMUNITY POLL
for SMS LIFESCIENCES INDIA
Please provide your vote to see the results

SMS LIFESCIENCES INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹339 Cr₹358 Cr₹389 Cr₹295 Cr₹291 Cr
     Sales ₹328 Cr₹346 Cr₹376 Cr₹281 Cr₹286 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.16 Cr₹8.83 Cr₹10 Cr₹5.73 Cr-
     Revenue from property development -----
     Other Operational Income ₹6.40 Cr₹3.01 Cr₹2.77 Cr₹8.13 Cr₹4.16 Cr
Less: Excise Duty ₹33 Cr₹43 Cr₹39 Cr₹30 Cr₹30 Cr
Net Sales ₹306 Cr₹316 Cr₹350 Cr₹266 Cr₹261 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.97 Cr₹0.08 Cr₹-9.79 Cr₹1.87 Cr₹11 Cr
Raw Material Consumed ₹150 Cr₹171 Cr₹204 Cr₹135 Cr₹147 Cr
     Opening Raw Materials ₹41 Cr₹41 Cr₹26 Cr₹27 Cr₹33 Cr
     Purchases Raw Materials ₹146 Cr₹171 Cr₹219 Cr₹134 Cr₹141 Cr
     Closing Raw Materials ₹37 Cr₹41 Cr₹41 Cr₹26 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹29 Cr₹30 Cr₹22 Cr₹20 Cr
     Electricity & Power ₹29 Cr₹27 Cr₹28 Cr₹20 Cr₹19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.85 Cr₹1.87 Cr₹2.04 Cr₹1.60 Cr₹1.54 Cr
Employee Cost ₹52 Cr₹43 Cr₹40 Cr₹31 Cr₹27 Cr
     Salaries, Wages & Bonus ₹46 Cr₹38 Cr₹35 Cr₹27 Cr₹23 Cr
     Contributions to EPF & Pension Funds ₹2.77 Cr₹2.53 Cr₹2.25 Cr₹1.81 Cr₹1.60 Cr
     Workmen and Staff Welfare Expenses ₹3.35 Cr₹2.67 Cr₹2.86 Cr₹2.21 Cr₹1.67 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹28 Cr₹36 Cr₹29 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹13 Cr₹13 Cr₹19 Cr₹18 Cr₹11 Cr
     Repairs and Maintenance ₹6.56 Cr₹7.19 Cr₹7.63 Cr₹5.39 Cr₹4.51 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8.29 Cr₹7.83 Cr₹8.97 Cr₹5.77 Cr₹4.90 Cr
General and Administration Expenses ₹7.05 Cr₹8.32 Cr₹7.47 Cr₹6.95 Cr₹5.69 Cr
     Rent , Rates & Taxes ₹0.56 Cr₹0.68 Cr₹0.78 Cr₹0.47 Cr₹0.60 Cr
     Insurance ₹1.27 Cr₹1.17 Cr₹1.10 Cr₹1.01 Cr₹0.88 Cr
     Printing and stationery ₹0.59 Cr₹0.66 Cr₹0.49 Cr₹0.47 Cr₹0.28 Cr
     Professional and legal fees ₹2.12 Cr₹0.43 Cr₹0.52 Cr₹0.41 Cr-
     Traveling and conveyance ₹0.39 Cr₹0.33 Cr₹0.13 Cr₹0.05 Cr₹0.23 Cr
     Other Administration ₹2.12 Cr₹5.06 Cr₹4.44 Cr₹4.53 Cr₹3.71 Cr
Selling and Distribution Expenses ₹5.23 Cr₹5.25 Cr₹6.97 Cr₹6.75 Cr₹4.30 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.52 Cr₹0.09 Cr₹0.10 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹2.03 Cr₹1.69 Cr₹2.25 Cr₹2.00 Cr₹1.66 Cr
     Freight and Forwarding ₹2.83 Cr₹3.04 Cr₹4.63 Cr₹4.66 Cr₹2.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.48 Cr₹0.84 Cr₹0.72 Cr₹3.23 Cr₹0.21 Cr
     Bad debts /advances written off ---₹2.94 Cr-
     Provision for doubtful debts ₹0.05 Cr₹0.51 Cr₹0.21 Cr-₹0.08 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.00 Cr₹0.00 Cr-₹0.04 Cr
     Losson foreign exchange fluctuations -₹0.01 Cr₹0.12 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.43 Cr₹0.31 Cr₹0.38 Cr₹0.30 Cr₹0.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹275 Cr₹287 Cr₹316 Cr₹235 Cr₹235 Cr
Operating Profit (Excl OI) ₹31 Cr₹29 Cr₹35 Cr₹30 Cr₹25 Cr
Other Income ₹3.83 Cr₹3.07 Cr₹1.74 Cr₹1.78 Cr₹2.28 Cr
     Interest Received ₹0.28 Cr₹0.40 Cr₹0.33 Cr₹0.43 Cr₹0.29 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr-₹0.09 Cr₹0.01 Cr₹0.08 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.82 Cr₹0.32 Cr₹1.06 Cr₹0.93 Cr₹1.27 Cr
     Others ₹1.73 Cr₹2.36 Cr₹0.26 Cr₹0.42 Cr₹0.64 Cr
Operating Profit ₹35 Cr₹32 Cr₹36 Cr₹32 Cr₹28 Cr
Interest ₹10 Cr₹6.87 Cr₹6.23 Cr₹4.60 Cr₹5.15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹9.22 Cr₹6.06 Cr₹5.49 Cr₹3.91 Cr₹4.39 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.44 Cr₹0.53 Cr₹0.44 Cr₹0.60 Cr
     Other Interest ₹0.73 Cr₹0.36 Cr₹0.21 Cr₹0.24 Cr₹0.16 Cr
PBDT ₹25 Cr₹25 Cr₹30 Cr₹27 Cr₹23 Cr
Depreciation ₹15 Cr₹11 Cr₹10 Cr₹7.86 Cr₹7.86 Cr
Profit Before Taxation & Exceptional Items ₹9.85 Cr₹14 Cr₹20 Cr₹20 Cr₹15 Cr
Exceptional Income / Expenses -₹2.35 Cr₹13 Cr--
Profit Before Tax ₹9.85 Cr₹17 Cr₹33 Cr₹20 Cr₹15 Cr
Provision for Tax ₹3.52 Cr₹5.22 Cr₹7.43 Cr₹6.01 Cr₹4.49 Cr
     Current Income Tax ₹4.25 Cr₹3.50 Cr₹8.50 Cr₹5.27 Cr₹3.65 Cr
     Deferred Tax ₹-0.53 Cr₹2.07 Cr₹-0.13 Cr₹1.14 Cr₹0.79 Cr
     Other taxes ₹-0.20 Cr₹-0.35 Cr₹-0.94 Cr₹-0.39 Cr₹0.05 Cr
Profit After Tax ₹6.33 Cr₹11 Cr₹25 Cr₹14 Cr₹10 Cr
Extra items -----
Minority Interest ₹2.77 Cr₹0.09 Cr₹0.02 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.09 Cr₹11 Cr₹25 Cr₹14 Cr₹10 Cr
Adjustments to PAT ----₹0.08 Cr
Profit Balance B/F ₹89 Cr₹79 Cr₹60 Cr₹48 Cr₹38 Cr
Appropriations ₹98 Cr₹90 Cr₹85 Cr₹61 Cr₹48 Cr
     General Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr₹1.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.89 Cr₹-0.87 Cr₹4.47 Cr₹0.07 Cr₹0.86 Cr
Equity Dividend % ₹15.00₹15.00₹15.00₹15.00-
Earnings Per Share ₹30.08₹37.91₹83.76₹44.84₹33.68
Adjusted EPS ₹30.08₹37.91₹83.76₹44.84₹33.68

Compare Income Statement of peers of SMS LIFESCIENCES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA ₹337.1 Cr -1.2% -6.5% -27.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹407,791.0 Cr 1.8% 2.7% -11.5% Stock Analytics
DIVIS LABORATORIES ₹174,885.0 Cr -0.6% 7.7% 9.4% Stock Analytics
CIPLA ₹127,930.0 Cr 4.9% 6.7% 7.2% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,108.0 Cr 2.4% -1% 4.1% Stock Analytics
DR REDDYS LABORATORIES ₹107,164.0 Cr 3.2% -1.7% -4.5% Stock Analytics


SMS LIFESCIENCES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA

-1.2%

-6.5%

-27.3%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses