SMS LIFESCIENCES INDIA
|
SMS LIFESCIENCES INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹339 Cr | ₹358 Cr | ₹389 Cr | ₹295 Cr | ₹291 Cr |
| Sales | ₹328 Cr | ₹346 Cr | ₹376 Cr | ₹281 Cr | ₹286 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.16 Cr | ₹8.83 Cr | ₹10 Cr | ₹5.73 Cr | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.40 Cr | ₹3.01 Cr | ₹2.77 Cr | ₹8.13 Cr | ₹4.16 Cr |
| Less: Excise Duty | ₹33 Cr | ₹43 Cr | ₹39 Cr | ₹30 Cr | ₹30 Cr |
| Net Sales | ₹306 Cr | ₹316 Cr | ₹350 Cr | ₹266 Cr | ₹261 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.97 Cr | ₹0.08 Cr | ₹-9.79 Cr | ₹1.87 Cr | ₹11 Cr |
| Raw Material Consumed | ₹150 Cr | ₹171 Cr | ₹204 Cr | ₹135 Cr | ₹147 Cr |
| Opening Raw Materials | ₹41 Cr | ₹41 Cr | ₹26 Cr | ₹27 Cr | ₹33 Cr |
| Purchases Raw Materials | ₹146 Cr | ₹171 Cr | ₹219 Cr | ₹134 Cr | ₹141 Cr |
| Closing Raw Materials | ₹37 Cr | ₹41 Cr | ₹41 Cr | ₹26 Cr | ₹27 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹30 Cr | ₹29 Cr | ₹30 Cr | ₹22 Cr | ₹20 Cr |
| Electricity & Power | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹20 Cr | ₹19 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹1.85 Cr | ₹1.87 Cr | ₹2.04 Cr | ₹1.60 Cr | ₹1.54 Cr |
| Employee Cost | ₹52 Cr | ₹43 Cr | ₹40 Cr | ₹31 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹46 Cr | ₹38 Cr | ₹35 Cr | ₹27 Cr | ₹23 Cr |
| Contributions to EPF & Pension Funds | ₹2.77 Cr | ₹2.53 Cr | ₹2.25 Cr | ₹1.81 Cr | ₹1.60 Cr |
| Workmen and Staff Welfare Expenses | ₹3.35 Cr | ₹2.67 Cr | ₹2.86 Cr | ₹2.21 Cr | ₹1.67 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹28 Cr | ₹28 Cr | ₹36 Cr | ₹29 Cr | ₹20 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹13 Cr | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹11 Cr |
| Repairs and Maintenance | ₹6.56 Cr | ₹7.19 Cr | ₹7.63 Cr | ₹5.39 Cr | ₹4.51 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹8.29 Cr | ₹7.83 Cr | ₹8.97 Cr | ₹5.77 Cr | ₹4.90 Cr |
| General and Administration Expenses | ₹7.05 Cr | ₹8.32 Cr | ₹7.47 Cr | ₹6.95 Cr | ₹5.69 Cr |
| Rent , Rates & Taxes | ₹0.56 Cr | ₹0.68 Cr | ₹0.78 Cr | ₹0.47 Cr | ₹0.60 Cr |
| Insurance | ₹1.27 Cr | ₹1.17 Cr | ₹1.10 Cr | ₹1.01 Cr | ₹0.88 Cr |
| Printing and stationery | ₹0.59 Cr | ₹0.66 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.28 Cr |
| Professional and legal fees | ₹2.12 Cr | ₹0.43 Cr | ₹0.52 Cr | ₹0.41 Cr | - |
| Traveling and conveyance | ₹0.39 Cr | ₹0.33 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.23 Cr |
| Other Administration | ₹2.12 Cr | ₹5.06 Cr | ₹4.44 Cr | ₹4.53 Cr | ₹3.71 Cr |
| Selling and Distribution Expenses | ₹5.23 Cr | ₹5.25 Cr | ₹6.97 Cr | ₹6.75 Cr | ₹4.30 Cr |
| Advertisement & Sales Promotion | ₹0.37 Cr | ₹0.52 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Sales Commissions & Incentives | ₹2.03 Cr | ₹1.69 Cr | ₹2.25 Cr | ₹2.00 Cr | ₹1.66 Cr |
| Freight and Forwarding | ₹2.83 Cr | ₹3.04 Cr | ₹4.63 Cr | ₹4.66 Cr | ₹2.52 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.48 Cr | ₹0.84 Cr | ₹0.72 Cr | ₹3.23 Cr | ₹0.21 Cr |
| Bad debts /advances written off | - | - | - | ₹2.94 Cr | - |
| Provision for doubtful debts | ₹0.05 Cr | ₹0.51 Cr | ₹0.21 Cr | - | ₹0.08 Cr |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | ₹0.01 Cr | ₹0.12 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.43 Cr | ₹0.31 Cr | ₹0.38 Cr | ₹0.30 Cr | ₹0.09 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹275 Cr | ₹287 Cr | ₹316 Cr | ₹235 Cr | ₹235 Cr |
| Operating Profit (Excl OI) | ₹31 Cr | ₹29 Cr | ₹35 Cr | ₹30 Cr | ₹25 Cr |
| Other Income | ₹3.83 Cr | ₹3.07 Cr | ₹1.74 Cr | ₹1.78 Cr | ₹2.28 Cr |
| Interest Received | ₹0.28 Cr | ₹0.40 Cr | ₹0.33 Cr | ₹0.43 Cr | ₹0.29 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.09 Cr | ₹0.01 Cr | ₹0.08 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹1.82 Cr | ₹0.32 Cr | ₹1.06 Cr | ₹0.93 Cr | ₹1.27 Cr |
| Others | ₹1.73 Cr | ₹2.36 Cr | ₹0.26 Cr | ₹0.42 Cr | ₹0.64 Cr |
| Operating Profit | ₹35 Cr | ₹32 Cr | ₹36 Cr | ₹32 Cr | ₹28 Cr |
| Interest | ₹10 Cr | ₹6.87 Cr | ₹6.23 Cr | ₹4.60 Cr | ₹5.15 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.22 Cr | ₹6.06 Cr | ₹5.49 Cr | ₹3.91 Cr | ₹4.39 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.31 Cr | ₹0.44 Cr | ₹0.53 Cr | ₹0.44 Cr | ₹0.60 Cr |
| Other Interest | ₹0.73 Cr | ₹0.36 Cr | ₹0.21 Cr | ₹0.24 Cr | ₹0.16 Cr |
| PBDT | ₹25 Cr | ₹25 Cr | ₹30 Cr | ₹27 Cr | ₹23 Cr |
| Depreciation | ₹15 Cr | ₹11 Cr | ₹10 Cr | ₹7.86 Cr | ₹7.86 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.85 Cr | ₹14 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
| Exceptional Income / Expenses | - | ₹2.35 Cr | ₹13 Cr | - | - |
| Profit Before Tax | ₹9.85 Cr | ₹17 Cr | ₹33 Cr | ₹20 Cr | ₹15 Cr |
| Provision for Tax | ₹3.52 Cr | ₹5.22 Cr | ₹7.43 Cr | ₹6.01 Cr | ₹4.49 Cr |
| Current Income Tax | ₹4.25 Cr | ₹3.50 Cr | ₹8.50 Cr | ₹5.27 Cr | ₹3.65 Cr |
| Deferred Tax | ₹-0.53 Cr | ₹2.07 Cr | ₹-0.13 Cr | ₹1.14 Cr | ₹0.79 Cr |
| Other taxes | ₹-0.20 Cr | ₹-0.35 Cr | ₹-0.94 Cr | ₹-0.39 Cr | ₹0.05 Cr |
| Profit After Tax | ₹6.33 Cr | ₹11 Cr | ₹25 Cr | ₹14 Cr | ₹10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.77 Cr | ₹0.09 Cr | ₹0.02 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.09 Cr | ₹11 Cr | ₹25 Cr | ₹14 Cr | ₹10 Cr |
| Adjustments to PAT | - | - | - | - | ₹0.08 Cr |
| Profit Balance B/F | ₹89 Cr | ₹79 Cr | ₹60 Cr | ₹48 Cr | ₹38 Cr |
| Appropriations | ₹98 Cr | ₹90 Cr | ₹85 Cr | ₹61 Cr | ₹48 Cr |
| General Reserves | ₹2.00 Cr | ₹2.00 Cr | ₹2.00 Cr | ₹1.00 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.89 Cr | ₹-0.87 Cr | ₹4.47 Cr | ₹0.07 Cr | ₹0.86 Cr |
| Equity Dividend % | ₹15.00 | ₹15.00 | ₹15.00 | ₹15.00 | - |
| Earnings Per Share | ₹30.08 | ₹37.91 | ₹83.76 | ₹44.84 | ₹33.68 |
| Adjusted EPS | ₹30.08 | ₹37.91 | ₹83.76 | ₹44.84 | ₹33.68 |
Compare Income Statement of peers of SMS LIFESCIENCES INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SMS LIFESCIENCES INDIA | ₹337.1 Cr | -1.2% | -6.5% | -27.3% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.8% | 2.7% | -11.5% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.6% | 7.7% | 9.4% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 4.9% | 6.7% | 7.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | 2.4% | -1% | 4.1% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 3.2% | -1.7% | -4.5% | Stock Analytics | |
SMS LIFESCIENCES INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SMS LIFESCIENCES INDIA | -1.2% |
-6.5% |
-27.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses