Home > Balance Sheet > SMS LIFESCIENCES INDIA

SMS LIFESCIENCES INDIA
Balance Sheet

SMS LIFESCIENCES INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMS LIFESCIENCES INDIA
Please provide your vote to see the results

SMS LIFESCIENCES INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr
    Equity - Authorised ₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.50 Cr₹3.25 Cr
    Equity - Issued ₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr
    Equity Paid Up ₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr₹3.02 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹166 Cr₹149 Cr₹126 Cr₹113 Cr₹103 Cr
    Securities Premium -----
    Capital Reserves ₹6.22 Cr₹2.17 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹89 Cr₹79 Cr₹60 Cr₹48 Cr₹38 Cr
    General Reserves ₹70 Cr₹68 Cr₹66 Cr₹65 Cr₹65 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹166 Cr₹149 Cr₹126 Cr₹113 Cr₹103 Cr
Revaluation reserve -----
Shareholder's Funds ₹169 Cr₹152 Cr₹129 Cr₹116 Cr₹106 Cr
Minority Interest ₹20 Cr₹13 Cr---
Long-Term Borrowings -----
Secured Loans ₹51 Cr₹35 Cr₹34 Cr₹32 Cr₹22 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹49 Cr₹25 Cr₹19 Cr₹14 Cr-
    Term Loans - Institutions ₹16 Cr₹20 Cr₹20 Cr₹23 Cr₹28 Cr
    Other Secured ₹-14 Cr₹-9.80 Cr₹-4.82 Cr₹-5.38 Cr₹-6.00 Cr
Unsecured Loans ₹3.60 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr₹5.38 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹3.60 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr₹4.95 Cr
    Other Unsecured Loan ----₹0.43 Cr
Deferred Tax Assets / Liabilities ₹13 Cr₹11 Cr₹11 Cr₹9.72 Cr₹9.06 Cr
    Deferred Tax Assets ₹7.60 Cr₹5.66 Cr₹3.09 Cr₹2.87 Cr₹2.43 Cr
    Deferred Tax Liability ₹20 Cr₹16 Cr₹14 Cr₹13 Cr₹11 Cr
Other Long Term Liabilities ₹1.31 Cr₹1.85 Cr₹6.00 Cr₹0.94 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹4.10 Cr₹3.51 Cr₹3.04 Cr₹2.70 Cr₹2.33 Cr
Total Non-Current Liabilities ₹73 Cr₹56 Cr₹59 Cr₹50 Cr₹39 Cr
Current Liabilities -----
Trade Payables ₹60 Cr₹78 Cr₹67 Cr₹49 Cr₹98 Cr
    Sundry Creditors ₹60 Cr₹78 Cr₹67 Cr₹49 Cr₹98 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹42 Cr₹29 Cr₹25 Cr₹16 Cr₹14 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹4.76 Cr₹15 Cr₹5.84 Cr₹3.12 Cr
    Interest Accrued But Not Due ₹0.47 Cr₹0.21 Cr₹0.29 Cr₹0.20 Cr₹0.30 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹29 Cr₹24 Cr₹9.74 Cr₹9.52 Cr₹10 Cr
Short Term Borrowings ₹30 Cr₹27 Cr₹20 Cr₹21 Cr₹13 Cr
    Secured ST Loans repayable on Demands ₹30 Cr₹27 Cr₹20 Cr₹21 Cr₹13 Cr
    Working Capital Loans- Sec ₹30 Cr₹27 Cr₹20 Cr₹21 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-30 Cr₹-27 Cr₹-20 Cr₹-21 Cr₹-13 Cr
Short Term Provisions ₹4.80 Cr₹9.49 Cr₹6.09 Cr₹4.54 Cr₹7.30 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹3.50 Cr₹8.50 Cr₹5.27 Cr₹3.70 Cr₹6.70 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.30 Cr₹0.99 Cr₹0.83 Cr₹0.84 Cr₹0.60 Cr
Total Current Liabilities ₹137 Cr₹143 Cr₹119 Cr₹90 Cr₹132 Cr
Total Liabilities ₹398 Cr₹364 Cr₹307 Cr₹256 Cr₹276 Cr
ASSETS
Gross Block ₹274 Cr₹177 Cr₹164 Cr₹150 Cr₹136 Cr
Less: Accumulated Depreciation ₹45 Cr₹35 Cr₹34 Cr₹25 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹228 Cr₹142 Cr₹130 Cr₹124 Cr₹117 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.86 Cr₹51 Cr₹38 Cr₹16 Cr₹3.29 Cr
Non Current Investments ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.95 Cr
Long Term Investment ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.95 Cr
    Quoted -----
    Unquoted ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.95 Cr
Long Term Loans & Advances ₹6.53 Cr₹7.48 Cr₹6.91 Cr₹5.68 Cr₹4.90 Cr
Other Non Current Assets --₹0.97 Cr-₹1.05 Cr
Total Non-Current Assets ₹236 Cr₹201 Cr₹176 Cr₹146 Cr₹128 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹86 Cr₹85 Cr₹62 Cr₹64 Cr₹81 Cr
    Raw Materials ₹39 Cr₹41 Cr₹26 Cr₹27 Cr₹33 Cr
    Work-in Progress ₹22 Cr₹17 Cr₹14 Cr₹23 Cr₹25 Cr
    Finished Goods ₹18 Cr₹15 Cr₹12 Cr₹11 Cr₹12 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹7.52 Cr₹12 Cr₹9.63 Cr₹3.79 Cr₹12 Cr
Sundry Debtors ₹46 Cr₹34 Cr₹34 Cr₹22 Cr₹41 Cr
    Debtors more than Six months ₹5.37 Cr₹1.09 Cr₹0.74 Cr--
    Debtors Others ₹42 Cr₹34 Cr₹34 Cr₹23 Cr₹42 Cr
Cash and Bank ₹4.41 Cr₹4.39 Cr₹11 Cr₹7.59 Cr₹2.61 Cr
    Cash in hand ₹0.06 Cr₹0.05 Cr₹0.02 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹4.36 Cr₹4.35 Cr₹11 Cr₹7.52 Cr₹2.57 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.56 Cr₹2.99 Cr₹12 Cr₹5.65 Cr₹11 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.13 Cr₹0.08 Cr₹0.08 Cr₹0.10 Cr₹0.11 Cr
    Prepaid Expenses ₹2.43 Cr₹2.18 Cr₹0.54 Cr₹0.35 Cr₹0.22 Cr
    Other current_assets -₹0.73 Cr₹11 Cr₹5.20 Cr₹10 Cr
Short Term Loans and Advances ₹23 Cr₹38 Cr₹13 Cr₹11 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹6.15 Cr₹7.92 Cr₹7.49 Cr₹7.40 Cr₹5.93 Cr
    Advance income tax and TDS ₹4.31 Cr₹8.15 Cr₹5.03 Cr₹3.74 Cr₹7.13 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹22 Cr---
Total Current Assets ₹163 Cr₹164 Cr₹131 Cr₹110 Cr₹149 Cr
Net Current Assets (Including Current Investments) ₹26 Cr₹21 Cr₹12 Cr₹20 Cr₹17 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹398 Cr₹364 Cr₹307 Cr₹256 Cr₹276 Cr
Contingent Liabilities ₹3.73 Cr₹5.44 Cr₹7.20 Cr₹5.34 Cr₹4.01 Cr
Total Debt ₹99 Cr₹77 Cr₹64 Cr₹64 Cr₹47 Cr
Book Value 557.71503.53427.40382.80351.70
Adjusted Book Value 557.71503.53427.40382.80351.70

Compare Balance Sheet of peers of SMS LIFESCIENCES INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA ₹207.3 Cr -1.4% 7.7% 14.1% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,001.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹108,813.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DIVIS LABORATORIES ₹100,075.0 Cr -1.6% -7% 23.8% Stock Analytics
DR REDDYS LABORATORIES ₹99,325.3 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹96,553.2 Cr 5% 10.4% 109.1% Stock Analytics


SMS LIFESCIENCES INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMS LIFESCIENCES INDIA

-1.4%

7.7%

14.1%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses