Home > Income Statement > SMARTWORKS COWORKING SPACES

SMARTWORKS COWORKING SPACES
Income Statement

SMARTWORKS COWORKING SPACES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMARTWORKS COWORKING SPACES
Please provide your vote to see the results

SMARTWORKS COWORKING SPACES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹1,374 Cr₹1,039 Cr₹711 Cr₹360 Cr
     Sales ----
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹1,374 Cr₹1,039 Cr₹711 Cr₹360 Cr
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Operating Income (Net) ₹1,374 Cr₹1,039 Cr₹711 Cr₹360 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ----
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹119 Cr₹94 Cr₹62 Cr₹27 Cr
     Electricity & Power ₹119 Cr₹94 Cr₹62 Cr₹27 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹65 Cr₹50 Cr₹41 Cr₹26 Cr
     Salaries, Wages & Bonus ₹56 Cr₹45 Cr₹38 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹2.06 Cr₹1.61 Cr₹0.98 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹2.88 Cr₹2.34 Cr₹1.55 Cr₹0.96 Cr
     Other Employees Cost ₹4.70 Cr₹0.66 Cr₹0.61 Cr₹0.38 Cr
Operating Expenses ₹120 Cr₹75 Cr₹52 Cr₹33 Cr
     Sub-contracted / Out sourced services ₹28 Cr---
     Processing Charges ----
     Repairs and Maintenance ₹84 Cr₹69 Cr₹46 Cr₹27 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹8.23 Cr₹5.79 Cr₹5.82 Cr₹6.25 Cr
General and Administration Expenses ₹156 Cr₹115 Cr₹94 Cr₹45 Cr
     Rent , Rates & Taxes ₹25 Cr₹11 Cr₹2.58 Cr₹0.53 Cr
     Insurance ₹1.20 Cr₹0.61 Cr₹0.46 Cr₹0.37 Cr
     Printing and stationery ₹5.40 Cr₹2.78 Cr₹3.03 Cr₹1.43 Cr
     Professional and legal fees ₹7.06 Cr₹7.32 Cr₹6.13 Cr₹5.40 Cr
     Traveling and conveyance ₹3.32 Cr₹2.67 Cr₹3.41 Cr₹2.32 Cr
     Other Administration ₹114 Cr₹91 Cr₹78 Cr₹35 Cr
Selling and Distribution Expenses ₹44 Cr₹38 Cr₹30 Cr₹16 Cr
     Advertisement & Sales Promotion ₹3.70 Cr₹2.68 Cr₹2.49 Cr₹2.44 Cr
     Sales Commissions & Incentives ₹41 Cr₹35 Cr₹27 Cr₹14 Cr
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹11 Cr₹7.87 Cr₹8.66 Cr₹6.79 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹2.14 Cr₹0.77 Cr₹0.20 Cr₹0.29 Cr
     Losson disposal of fixed assets(net) -₹0.05 Cr-₹2.88 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹9.13 Cr₹7.05 Cr₹8.47 Cr₹3.61 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹517 Cr₹380 Cr₹287 Cr₹154 Cr
Operating Profit (Excl OI) ₹857 Cr₹660 Cr₹424 Cr₹206 Cr
Other Income ₹36 Cr₹74 Cr₹33 Cr₹34 Cr
     Interest Received ₹31 Cr₹36 Cr₹21 Cr₹11 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets --₹0.14 Cr-
     Profits on sale of Investments ----
     Provision Written Back -₹1.43 Cr₹3.63 Cr₹1.73 Cr
     Foreign Exchange Gains ----
     Others ₹4.64 Cr₹36 Cr₹7.68 Cr₹21 Cr
Operating Profit ₹893 Cr₹733 Cr₹457 Cr₹240 Cr
Interest ₹336 Cr₹328 Cr₹237 Cr₹122 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹40 Cr₹54 Cr₹28 Cr₹12 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ----
     Other Interest ₹297 Cr₹275 Cr₹209 Cr₹110 Cr
PBDT ₹557 Cr₹405 Cr₹220 Cr₹118 Cr
Depreciation ₹636 Cr₹473 Cr₹356 Cr₹212 Cr
Profit Before Taxation & Exceptional Items ₹-79 Cr₹-68 Cr₹-136 Cr₹-94 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹-79 Cr₹-68 Cr₹-136 Cr₹-94 Cr
Provision for Tax ₹-16 Cr₹-18 Cr₹-35 Cr₹-24 Cr
     Current Income Tax ₹0.10 Cr---
     Deferred Tax ₹-16 Cr₹-18 Cr₹-35 Cr₹-24 Cr
     Other taxes ----
Profit After Tax ₹-63 Cr₹-50 Cr₹-101 Cr₹-70 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹-63 Cr₹-50 Cr₹-101 Cr₹-70 Cr
Adjustments to PAT ----
Profit Balance B/F ₹-336 Cr₹-286 Cr₹-185 Cr₹-115 Cr
Appropriations ₹-399 Cr₹-336 Cr₹-286 Cr₹-185 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.04 Cr₹-0.12 Cr₹-0.03 Cr₹0.10 Cr
Equity Dividend % ----
Earnings Per Share ₹-6.12₹-6.32₹-13.01₹-9.06
Adjusted EPS ₹-6.12₹-6.32₹-13.01₹-9.06

Compare Income Statement of peers of SMARTWORKS COWORKING SPACES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMARTWORKS COWORKING SPACES ₹5,549.3 Cr 2.9% 12% NA Stock Analytics
SAGILITY ₹18,458.5 Cr -1.5% -4% -2.2% Stock Analytics
SYNGENE INTERNATIONAL ₹17,745.3 Cr 0.8% -0.3% -31.8% Stock Analytics
PRIME FOCUS ₹17,195.4 Cr 3.9% -5.2% 85% Stock Analytics
INTERNATIONAL GEMOLOGICAL INSTITUTE ₹15,387.0 Cr 0.3% -5% 1.7% Stock Analytics
INDEGENE ₹12,663.0 Cr -0.8% 1% -9.7% Stock Analytics


SMARTWORKS COWORKING SPACES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMARTWORKS COWORKING SPACES

2.9%

12%

NA
SENSEX

-0.8%

0.8%

-7.2%


You may also like the below Video Courses