SMARTWORKS COWORKING SPACES
|
SMARTWORKS COWORKING SPACES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹1,374 Cr | ₹1,039 Cr | ₹711 Cr | ₹360 Cr |
| Sales | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹1,374 Cr | ₹1,039 Cr | ₹711 Cr | ₹360 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹1,374 Cr | ₹1,039 Cr | ₹711 Cr | ₹360 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | - | - | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹119 Cr | ₹94 Cr | ₹62 Cr | ₹27 Cr |
| Electricity & Power | ₹119 Cr | ₹94 Cr | ₹62 Cr | ₹27 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹65 Cr | ₹50 Cr | ₹41 Cr | ₹26 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹45 Cr | ₹38 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹2.06 Cr | ₹1.61 Cr | ₹0.98 Cr | ₹0.09 Cr |
| Workmen and Staff Welfare Expenses | ₹2.88 Cr | ₹2.34 Cr | ₹1.55 Cr | ₹0.96 Cr |
| Other Employees Cost | ₹4.70 Cr | ₹0.66 Cr | ₹0.61 Cr | ₹0.38 Cr |
| Operating Expenses | ₹120 Cr | ₹75 Cr | ₹52 Cr | ₹33 Cr |
| Sub-contracted / Out sourced services | ₹28 Cr | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹84 Cr | ₹69 Cr | ₹46 Cr | ₹27 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹8.23 Cr | ₹5.79 Cr | ₹5.82 Cr | ₹6.25 Cr |
| General and Administration Expenses | ₹156 Cr | ₹115 Cr | ₹94 Cr | ₹45 Cr |
| Rent , Rates & Taxes | ₹25 Cr | ₹11 Cr | ₹2.58 Cr | ₹0.53 Cr |
| Insurance | ₹1.20 Cr | ₹0.61 Cr | ₹0.46 Cr | ₹0.37 Cr |
| Printing and stationery | ₹5.40 Cr | ₹2.78 Cr | ₹3.03 Cr | ₹1.43 Cr |
| Professional and legal fees | ₹7.06 Cr | ₹7.32 Cr | ₹6.13 Cr | ₹5.40 Cr |
| Traveling and conveyance | ₹3.32 Cr | ₹2.67 Cr | ₹3.41 Cr | ₹2.32 Cr |
| Other Administration | ₹114 Cr | ₹91 Cr | ₹78 Cr | ₹35 Cr |
| Selling and Distribution Expenses | ₹44 Cr | ₹38 Cr | ₹30 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹3.70 Cr | ₹2.68 Cr | ₹2.49 Cr | ₹2.44 Cr |
| Sales Commissions & Incentives | ₹41 Cr | ₹35 Cr | ₹27 Cr | ₹14 Cr |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹7.87 Cr | ₹8.66 Cr | ₹6.79 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹2.14 Cr | ₹0.77 Cr | ₹0.20 Cr | ₹0.29 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.05 Cr | - | ₹2.88 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.13 Cr | ₹7.05 Cr | ₹8.47 Cr | ₹3.61 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹517 Cr | ₹380 Cr | ₹287 Cr | ₹154 Cr |
| Operating Profit (Excl OI) | ₹857 Cr | ₹660 Cr | ₹424 Cr | ₹206 Cr |
| Other Income | ₹36 Cr | ₹74 Cr | ₹33 Cr | ₹34 Cr |
| Interest Received | ₹31 Cr | ₹36 Cr | ₹21 Cr | ₹11 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.14 Cr | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | ₹1.43 Cr | ₹3.63 Cr | ₹1.73 Cr |
| Foreign Exchange Gains | - | - | - | - |
| Others | ₹4.64 Cr | ₹36 Cr | ₹7.68 Cr | ₹21 Cr |
| Operating Profit | ₹893 Cr | ₹733 Cr | ₹457 Cr | ₹240 Cr |
| Interest | ₹336 Cr | ₹328 Cr | ₹237 Cr | ₹122 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹40 Cr | ₹54 Cr | ₹28 Cr | ₹12 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | - | - | - | - |
| Other Interest | ₹297 Cr | ₹275 Cr | ₹209 Cr | ₹110 Cr |
| PBDT | ₹557 Cr | ₹405 Cr | ₹220 Cr | ₹118 Cr |
| Depreciation | ₹636 Cr | ₹473 Cr | ₹356 Cr | ₹212 Cr |
| Profit Before Taxation & Exceptional Items | ₹-79 Cr | ₹-68 Cr | ₹-136 Cr | ₹-94 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹-79 Cr | ₹-68 Cr | ₹-136 Cr | ₹-94 Cr |
| Provision for Tax | ₹-16 Cr | ₹-18 Cr | ₹-35 Cr | ₹-24 Cr |
| Current Income Tax | ₹0.10 Cr | - | - | - |
| Deferred Tax | ₹-16 Cr | ₹-18 Cr | ₹-35 Cr | ₹-24 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹-63 Cr | ₹-50 Cr | ₹-101 Cr | ₹-70 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹-63 Cr | ₹-50 Cr | ₹-101 Cr | ₹-70 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹-336 Cr | ₹-286 Cr | ₹-185 Cr | ₹-115 Cr |
| Appropriations | ₹-399 Cr | ₹-336 Cr | ₹-286 Cr | ₹-185 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.04 Cr | ₹-0.12 Cr | ₹-0.03 Cr | ₹0.10 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹-6.12 | ₹-6.32 | ₹-13.01 | ₹-9.06 |
| Adjusted EPS | ₹-6.12 | ₹-6.32 | ₹-13.01 | ₹-9.06 |
Compare Income Statement of peers of SMARTWORKS COWORKING SPACES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SMARTWORKS COWORKING SPACES | ₹5,549.3 Cr | 2.9% | 12% | NA | Stock Analytics | |
| SAGILITY | ₹18,458.5 Cr | -1.5% | -4% | -2.2% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹17,745.3 Cr | 0.8% | -0.3% | -31.8% | Stock Analytics | |
| PRIME FOCUS | ₹17,195.4 Cr | 3.9% | -5.2% | 85% | Stock Analytics | |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹15,387.0 Cr | 0.3% | -5% | 1.7% | Stock Analytics | |
| INDEGENE | ₹12,663.0 Cr | -0.8% | 1% | -9.7% | Stock Analytics | |
SMARTWORKS COWORKING SPACES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SMARTWORKS COWORKING SPACES | 2.9% |
12% |
|
| SENSEX | -0.8% |
0.8% |
-7.2% |
You may also like the below Video Courses