Home > Balance Sheet > SMARTWORKS COWORKING SPACES

SMARTWORKS COWORKING SPACES
Balance Sheet

SMARTWORKS COWORKING SPACES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SMARTWORKS COWORKING SPACES
Please provide your vote to see the results

SMARTWORKS COWORKING SPACES Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹103 Cr₹79 Cr₹78 Cr₹77 Cr
    Equity - Authorised ₹120 Cr₹100 Cr₹100 Cr₹100 Cr
    Equity - Issued ₹103 Cr₹79 Cr₹78 Cr₹77 Cr
    Equity Paid Up ₹103 Cr₹79 Cr₹78 Cr₹77 Cr
    Equity Shares Forfeited ----
    Adjustments to Equity ----
    Preference Capital Paid Up ----
    Face Value ₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹3.93 Cr₹0.21 Cr₹0.21 Cr-
Total Reserves ₹0.76 Cr₹-29 Cr₹-46 Cr₹37 Cr
    Securities Premium ₹399 Cr₹287 Cr₹221 Cr₹203 Cr
    Capital Reserves ----
    Profit & Loss Account Balance ₹-399 Cr₹-336 Cr₹-286 Cr₹-185 Cr
    General Reserves ----
    Other Reserves ₹0.37 Cr₹20 Cr₹18 Cr₹18 Cr
Reserve excluding Revaluation Reserve ₹0.76 Cr₹-29 Cr₹-46 Cr₹37 Cr
Revaluation reserve ----
Shareholder's Funds ₹108 Cr₹50 Cr₹31 Cr₹114 Cr
Minority Interest ----
Long-Term Borrowings ----
Secured Loans ₹216 Cr₹240 Cr₹291 Cr₹115 Cr
    Non Convertible Debentures ₹62 Cr₹93 Cr₹124 Cr-
    Converible Debentures & Bonds ----
    Packing Credit - Bank ----
    Inter Corporate & Security Deposit ----
    Term Loans - Banks ₹219 Cr₹183 Cr₹254 Cr₹142 Cr
    Term Loans - Institutions ₹68 Cr₹103 Cr₹20 Cr-
    Other Secured ₹-133 Cr₹-139 Cr₹-107 Cr₹-27 Cr
Unsecured Loans --₹8.50 Cr-
    Fixed Deposits - Public ----
    Loans and advances from subsidiaries ----
    Inter Corporate Deposits (Unsecured) --₹8.50 Cr-
    Foreign Currency Convertible Notes ----
    Long Term Loan in Foreign Currency ----
    Loans - Banks ----
    Loans - Govt. ----
    Loans - Others ----
    Other Unsecured Loan ----
Deferred Tax Assets / Liabilities ₹-134 Cr₹-117 Cr₹-100 Cr₹-64 Cr
    Deferred Tax Assets ₹148 Cr₹130 Cr₹111 Cr₹70 Cr
    Deferred Tax Liability ₹15 Cr₹13 Cr₹11 Cr₹5.27 Cr
Other Long Term Liabilities ₹3,103 Cr₹2,897 Cr₹3,356 Cr₹2,149 Cr
Long Term Trade Payables ----
Long Term Provisions ₹7.12 Cr₹5.26 Cr₹4.50 Cr₹2.78 Cr
Total Non-Current Liabilities ₹3,193 Cr₹3,025 Cr₹3,561 Cr₹2,202 Cr
Current Liabilities ----
Trade Payables ₹116 Cr₹120 Cr₹100 Cr₹45 Cr
    Sundry Creditors ₹116 Cr₹120 Cr₹100 Cr₹45 Cr
    Acceptances ----
    Due to Subsidiaries- Trade Payables ----
Other Current Liabilities ₹1,052 Cr₹788 Cr₹574 Cr₹328 Cr
    Bank Overdraft / Short term credit ----
    Advances received from customers ₹1.93 Cr₹1.12 Cr₹2.27 Cr₹0.75 Cr
    Interest Accrued But Not Due ₹1.96 Cr₹2.13 Cr₹2.17 Cr₹0.78 Cr
    Share Application Money ----
    Current maturity of Debentures & Bonds ₹31 Cr₹31 Cr₹31 Cr-
    Current maturity - Others ----
    Other Liabilities ₹1,017 Cr₹753 Cr₹538 Cr₹327 Cr
Short Term Borrowings ₹47 Cr₹47 Cr₹107 Cr₹106 Cr
    Secured ST Loans repayable on Demands ₹39 Cr₹42 Cr₹104 Cr₹91 Cr
    Working Capital Loans- Sec ₹39 Cr₹42 Cr₹96 Cr₹55 Cr
    Buyers Credits - Unsec ----
    Commercial Borrowings- Unsec ----
    Other Unsecured Loans ₹-30 Cr₹-38 Cr₹-93 Cr₹-40 Cr
Short Term Provisions ₹1.67 Cr₹0.96 Cr₹0.62 Cr₹0.33 Cr
    Proposed Equity Dividend ----
    Provision for Corporate Dividend Tax ----
    Provision for Tax ₹0.10 Cr---
    Provision for post retirement benefits ----
    Preference Dividend ----
    Other Provisions ₹1.57 Cr₹0.96 Cr₹0.62 Cr₹0.33 Cr
Total Current Liabilities ₹1,217 Cr₹955 Cr₹782 Cr₹479 Cr
Total Liabilities ₹4,517 Cr₹4,030 Cr₹4,374 Cr₹2,795 Cr
ASSETS
Gross Block ₹5,693 Cr₹4,631 Cr₹4,441 Cr₹2,619 Cr
Less: Accumulated Depreciation ₹1,913 Cr₹1,220 Cr₹717 Cr₹291 Cr
Less: Impairment of Assets ----
Net Block ₹3,780 Cr₹3,412 Cr₹3,724 Cr₹2,328 Cr
Lease Adjustment A/c ----
Capital Work in Progress ₹135 Cr₹63 Cr₹42 Cr₹87 Cr
Non Current Investments ₹11 Cr₹11 Cr--
Long Term Investment ₹11 Cr₹11 Cr--
    Quoted ₹9.32 Cr₹11 Cr--
    Unquoted ₹1.64 Cr---
Long Term Loans & Advances ₹243 Cr₹195 Cr₹156 Cr₹131 Cr
Other Non Current Assets ₹89 Cr₹75 Cr₹80 Cr₹52 Cr
Total Non-Current Assets ₹4,262 Cr₹3,765 Cr₹4,013 Cr₹2,600 Cr
Current Assets Loans & Advances ----
Currents Investments ----
    Quoted ----
    Unquoted ----
Inventories ----
    Raw Materials ----
    Work-in Progress ----
    Finished Goods ----
    Packing Materials ----
    Stores  and Spare ----
    Other Inventory ----
Sundry Debtors ₹26 Cr₹14 Cr₹14 Cr₹9.62 Cr
    Debtors more than Six months ₹5.23 Cr₹5.35 Cr₹6.07 Cr₹5.94 Cr
    Debtors Others ₹21 Cr₹9.94 Cr₹8.89 Cr₹4.13 Cr
Cash and Bank ₹69 Cr₹52 Cr₹214 Cr₹102 Cr
    Cash in hand ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.01 Cr
    Balances at Bank ₹69 Cr₹52 Cr₹214 Cr₹102 Cr
    Other cash and bank balances ----
Other Current Assets ₹65 Cr₹64 Cr₹53 Cr₹42 Cr
    Interest accrued on Investments ₹3.58 Cr₹3.72 Cr₹4.10 Cr₹4.25 Cr
    Interest accrued on Debentures ----
    Deposits with Government ----
    Interest accrued and or due on loans ----
    Prepaid Expenses ₹28 Cr₹38 Cr₹33 Cr₹19 Cr
    Other current_assets ₹33 Cr₹23 Cr₹16 Cr₹19 Cr
Short Term Loans and Advances ₹96 Cr₹135 Cr₹79 Cr₹42 Cr
    Advances recoverable in cash or in kind ₹8.43 Cr₹7.78 Cr₹5.13 Cr₹1.23 Cr
    Advance income tax and TDS ----
    Amounts due from directors ----
    Due From Subsidiaries ----
    Inter corporate deposits ----
    Corporate Deposits ----
    Other Loans & Advances ₹88 Cr₹127 Cr₹74 Cr₹40 Cr
Total Current Assets ₹255 Cr₹265 Cr₹360 Cr₹195 Cr
Net Current Assets (Including Current Investments) ₹-961 Cr₹-690 Cr₹-422 Cr₹-284 Cr
Miscellaneous Expenses not written off ----
Total Assets ₹4,517 Cr₹4,030 Cr₹4,374 Cr₹2,795 Cr
Contingent Liabilities ₹1.49 Cr₹2.41 Cr₹18 Cr₹2.35 Cr
Total Debt ₹398 Cr₹427 Cr₹515 Cr₹248 Cr
Book Value 10.076.304.0214.78
Adjusted Book Value 10.076.304.0214.78

Compare Balance Sheet of peers of SMARTWORKS COWORKING SPACES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SMARTWORKS COWORKING SPACES ₹5,495.0 Cr 2.1% 5.4% NA Stock Analytics
SAGILITY ₹18,758.1 Cr 0.6% -4.2% -4.4% Stock Analytics
SYNGENE INTERNATIONAL ₹17,880.5 Cr 0.6% -4.3% -32.2% Stock Analytics
PRIME FOCUS ₹16,621.7 Cr -10.8% -12.1% 62% Stock Analytics
INTERNATIONAL GEMOLOGICAL INSTITUTE ₹15,220.7 Cr -1% -5.9% -1.5% Stock Analytics
INDEGENE ₹12,689.5 Cr 1.8% 1.8% -9.6% Stock Analytics


SMARTWORKS COWORKING SPACES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SMARTWORKS COWORKING SPACES

2.1%

5.4%

NA
SENSEX

-0.2%

2.1%

-5.6%


You may also like the below Video Courses