SJS ENTERPRISES
|
SJS ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹636 Cr | ₹441 Cr | ₹373 Cr | ₹373 Cr |
| Sales | ₹615 Cr | ₹439 Cr | ₹370 Cr | ₹370 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹1.62 Cr | ₹1.26 Cr | ₹2.67 Cr | ₹2.67 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹20 Cr | ₹1.03 Cr | ₹0.83 Cr | ₹0.83 Cr |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹628 Cr | ₹433 Cr | ₹370 Cr | ₹370 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-2.49 Cr | ₹-7.48 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Raw Material Consumed | ₹287 Cr | ₹194 Cr | ₹159 Cr | ₹159 Cr |
| Opening Raw Materials | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹20 Cr |
| Purchases Raw Materials | ₹301 Cr | ₹194 Cr | ₹156 Cr | ₹156 Cr |
| Closing Raw Materials | ₹31 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹16 Cr | ₹11 Cr | ₹9.76 Cr | ₹9.76 Cr |
| Electricity & Power | ₹16 Cr | ₹11 Cr | ₹9.76 Cr | ₹9.76 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹71 Cr | ₹56 Cr | ₹51 Cr | ₹51 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹45 Cr | ₹42 Cr | ₹42 Cr |
| Contributions to EPF & Pension Funds | ₹2.41 Cr | ₹1.82 Cr | ₹1.66 Cr | ₹1.66 Cr |
| Workmen and Staff Welfare Expenses | ₹5.76 Cr | ₹4.87 Cr | ₹4.68 Cr | ₹4.68 Cr |
| Other Employees Cost | ₹6.64 Cr | ₹4.34 Cr | ₹2.87 Cr | ₹2.87 Cr |
| Other Manufacturing Expenses | ₹72 Cr | ₹54 Cr | ₹39 Cr | ₹39 Cr |
| Sub-contracted / Out sourced services | ₹42 Cr | ₹33 Cr | ₹23 Cr | ₹23 Cr |
| Processing Charges | ₹7.48 Cr | ₹1.71 Cr | ₹1.95 Cr | ₹1.95 Cr |
| Repairs and Maintenance | ₹10 Cr | ₹7.69 Cr | ₹6.72 Cr | ₹6.72 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹12 Cr | ₹11 Cr | ₹8.12 Cr | ₹8.12 Cr |
| General and Administration Expenses | ₹22 Cr | ₹15 Cr | ₹12 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹3.47 Cr | ₹1.99 Cr | ₹1.45 Cr | ₹1.45 Cr |
| Insurance | ₹1.28 Cr | ₹1.09 Cr | ₹1.05 Cr | ₹1.05 Cr |
| Printing and stationery | ₹0.60 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.46 Cr |
| Professional and legal fees | ₹6.94 Cr | ₹3.23 Cr | ₹2.03 Cr | ₹2.03 Cr |
| Traveling and conveyance | ₹4.59 Cr | ₹3.64 Cr | ₹3.01 Cr | ₹3.01 Cr |
| Other Administration | ₹5.53 Cr | ₹4.07 Cr | ₹4.06 Cr | ₹4.06 Cr |
| Selling and Distribution Expenses | ₹1.18 Cr | ₹0.63 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Advertisement & Sales Promotion | ₹1.18 Cr | ₹0.63 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹8.77 Cr | ₹3.63 Cr | ₹3.50 Cr | ₹3.50 Cr |
| Bad debts /advances written off | ₹0.15 Cr | ₹0.03 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Provision for doubtful debts | ₹0.06 Cr | - | ₹0.92 Cr | ₹0.92 Cr |
| Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.27 Cr |
| Losson foreign exchange fluctuations | ₹0.03 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.38 Cr | ₹3.46 Cr | ₹2.20 Cr | ₹2.20 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹475 Cr | ₹326 Cr | ₹275 Cr | ₹275 Cr |
| Operating Profit (Excl OI) | ₹152 Cr | ₹107 Cr | ₹95 Cr | ₹95 Cr |
| Other Income | ₹7.70 Cr | ₹10 Cr | ₹4.26 Cr | ₹4.26 Cr |
| Interest Received | ₹2.15 Cr | ₹2.50 Cr | ₹1.71 Cr | ₹1.71 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.11 Cr | ₹0.08 Cr | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | ₹0.60 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Foreign Exchange Gains | ₹0.69 Cr | ₹1.50 Cr | ₹1.03 Cr | ₹1.03 Cr |
| Others | ₹4.16 Cr | ₹6.07 Cr | ₹1.42 Cr | ₹1.42 Cr |
| Operating Profit | ₹160 Cr | ₹117 Cr | ₹99 Cr | ₹99 Cr |
| Interest | ₹8.78 Cr | ₹2.54 Cr | ₹3.44 Cr | ₹3.44 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹6.05 Cr | ₹1.08 Cr | ₹1.26 Cr | ₹1.26 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.75 Cr | ₹0.24 Cr | ₹0.45 Cr | ₹0.45 Cr |
| Other Interest | ₹1.98 Cr | ₹1.23 Cr | ₹1.73 Cr | ₹1.73 Cr |
| PBDT | ₹151 Cr | ₹114 Cr | ₹96 Cr | ₹96 Cr |
| Depreciation | ₹39 Cr | ₹23 Cr | ₹22 Cr | ₹22 Cr |
| Profit Before Taxation & Exceptional Items | ₹113 Cr | ₹91 Cr | ₹74 Cr | ₹74 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹113 Cr | ₹91 Cr | ₹74 Cr | ₹74 Cr |
| Provision for Tax | ₹27 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr |
| Current Income Tax | ₹36 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr |
| Deferred Tax | ₹-8.31 Cr | ₹-0.10 Cr | ₹-1.52 Cr | ₹-1.52 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹85 Cr | ₹67 Cr | ₹55 Cr | ₹55 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹-0.56 Cr | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹85 Cr | ₹67 Cr | ₹55 Cr | ₹55 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹392 Cr | ₹324 Cr | ₹281 Cr | ₹281 Cr |
| Appropriations | ₹476 Cr | ₹392 Cr | ₹336 Cr | ₹336 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | - | - | - | - |
| Equity Dividend % | ₹20.00 | - | ₹36.50 | ₹36.50 |
| Earnings Per Share | ₹27.33 | ₹22.10 | ₹18.08 | ₹18.08 |
| Adjusted EPS | ₹27.33 | ₹22.10 | ₹18.08 | ₹18.08 |
Compare Income Statement of peers of SJS ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJS ENTERPRISES | ₹5,320.3 Cr | 0.3% | -5.5% | 32.4% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹127,973.0 Cr | 5.3% | 11.1% | 7.3% | Stock Analytics | |
| BOSCH | ₹108,244.0 Cr | 0.3% | -1.7% | 2.7% | Stock Analytics | |
| UNO MINDA | ₹72,075.1 Cr | -0.6% | -4.1% | 15.1% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,079.4 Cr | -1.1% | -2% | 9.6% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,616.7 Cr | 1.3% | 0.7% | -25.1% | Stock Analytics | |
SJS ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJS ENTERPRISES | 0.3% |
-5.5% |
32.4% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses