SJS ENTERPRISES
|
SJS ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| EQUITY AND LIABILITIES | ||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹35 Cr | ₹35 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
| Equity Shares Forfeited | - | - | - | - |
| Adjustments to Equity | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹16 Cr | ₹8.67 Cr | ₹3.88 Cr | ₹1.40 Cr |
| Total Reserves | ₹630 Cr | ₹511 Cr | ₹395 Cr | ₹329 Cr |
| Securities Premium | ₹42 Cr | ₹33 Cr | ₹3.94 Cr | ₹3.94 Cr |
| Capital Reserves | - | - | - | - |
| Profit & Loss Account Balance | ₹588 Cr | ₹476 Cr | ₹392 Cr | ₹324 Cr |
| General Reserves | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr |
| Other Reserves | ₹-0.59 Cr | ₹0.34 Cr | ₹-1.17 Cr | ₹-0.60 Cr |
| Reserve excluding Revaluation Reserve | ₹630 Cr | ₹511 Cr | ₹395 Cr | ₹329 Cr |
| Revaluation reserve | - | - | - | - |
| Shareholder's Funds | ₹677 Cr | ₹551 Cr | ₹430 Cr | ₹360 Cr |
| Minority Interest | ₹12 Cr | ₹11 Cr | - | - |
| Long-Term Borrowings | - | - | - | - |
| Secured Loans | - | ₹40 Cr | - | - |
| Non Convertible Debentures | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - |
| Packing Credit - Bank | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - |
| Term Loans - Banks | - | ₹45 Cr | - | - |
| Term Loans - Institutions | - | - | - | - |
| Other Secured | - | ₹-5.37 Cr | - | - |
| Unsecured Loans | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - |
| Loans - Banks | - | - | - | - |
| Loans - Govt. | - | - | - | - |
| Loans - Others | - | - | - | - |
| Other Unsecured Loan | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹11 Cr | ₹21 Cr | ₹8.15 Cr | ₹8.44 Cr |
| Deferred Tax Assets | ₹19 Cr | ₹13 Cr | ₹7.79 Cr | ₹9.91 Cr |
| Deferred Tax Liability | ₹30 Cr | ₹35 Cr | ₹16 Cr | ₹18 Cr |
| Other Long Term Liabilities | ₹22 Cr | ₹18 Cr | ₹7.34 Cr | ₹14 Cr |
| Long Term Trade Payables | - | - | - | - |
| Long Term Provisions | ₹3.51 Cr | - | - | - |
| Total Non-Current Liabilities | ₹37 Cr | ₹80 Cr | ₹15 Cr | ₹23 Cr |
| Current Liabilities | - | - | - | - |
| Trade Payables | ₹69 Cr | ₹62 Cr | ₹43 Cr | ₹31 Cr |
| Sundry Creditors | ₹69 Cr | ₹62 Cr | ₹43 Cr | ₹31 Cr |
| Acceptances | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - |
| Other Current Liabilities | ₹49 Cr | ₹53 Cr | ₹27 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - |
| Advances received from customers | ₹2.09 Cr | ₹6.14 Cr | ₹1.18 Cr | ₹1.66 Cr |
| Interest Accrued But Not Due | ₹1.52 Cr | ₹1.38 Cr | - | - |
| Share Application Money | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - |
| Current maturity - Others | - | - | - | - |
| Other Liabilities | ₹45 Cr | ₹46 Cr | ₹26 Cr | ₹22 Cr |
| Short Term Borrowings | ₹16 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr |
| Secured ST Loans repayable on Demands | ₹9.45 Cr | ₹8.46 Cr | ₹12 Cr | - |
| Working Capital Loans- Sec | ₹9.45 Cr | ₹8.46 Cr | ₹12 Cr | - |
| Buyers Credits - Unsec | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - |
| Other Unsecured Loans | ₹-3.06 Cr | ₹5.80 Cr | ₹-3.63 Cr | ₹13 Cr |
| Short Term Provisions | ₹7.84 Cr | ₹6.46 Cr | ₹2.37 Cr | ₹5.61 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - |
| Provision for Tax | ₹3.42 Cr | ₹2.31 Cr | ₹0.71 Cr | ₹4.89 Cr |
| Provision for post retirement benefits | - | - | - | - |
| Preference Dividend | - | - | - | - |
| Other Provisions | ₹4.42 Cr | ₹4.15 Cr | ₹1.66 Cr | ₹0.72 Cr |
| Total Current Liabilities | ₹141 Cr | ₹144 Cr | ₹92 Cr | ₹73 Cr |
| Total Liabilities | ₹868 Cr | ₹785 Cr | ₹537 Cr | ₹456 Cr |
| ASSETS | ||||
| Gross Block | ₹621 Cr | ₹623 Cr | ₹310 Cr | ₹302 Cr |
| Less: Accumulated Depreciation | ₹187 Cr | ₹149 Cr | ₹111 Cr | ₹94 Cr |
| Less: Impairment of Assets | - | - | - | - |
| Net Block | ₹434 Cr | ₹475 Cr | ₹199 Cr | ₹207 Cr |
| Lease Adjustment A/c | - | - | - | - |
| Capital Work in Progress | ₹6.23 Cr | ₹2.33 Cr | ₹1.72 Cr | ₹0.19 Cr |
| Non Current Investments | ₹7.08 Cr | ₹6.03 Cr | ₹3.67 Cr | - |
| Long Term Investment | ₹7.08 Cr | ₹6.03 Cr | ₹3.67 Cr | - |
| Quoted | - | - | - | - |
| Unquoted | ₹7.08 Cr | ₹6.03 Cr | ₹3.67 Cr | - |
| Long Term Loans & Advances | ₹23 Cr | ₹9.04 Cr | ₹16 Cr | ₹8.17 Cr |
| Other Non Current Assets | ₹0.53 Cr | ₹0.58 Cr | ₹1.44 Cr | ₹1.78 Cr |
| Total Non-Current Assets | ₹471 Cr | ₹493 Cr | ₹222 Cr | ₹217 Cr |
| Current Assets Loans & Advances | - | - | - | - |
| Currents Investments | ₹83 Cr | ₹34 Cr | ₹135 Cr | ₹78 Cr |
| Quoted | - | - | - | - |
| Unquoted | ₹83 Cr | ₹34 Cr | ₹135 Cr | ₹78 Cr |
| Inventories | ₹69 Cr | ₹72 Cr | ₹48 Cr | ₹42 Cr |
| Raw Materials | ₹31 Cr | ₹31 Cr | ₹17 Cr | ₹17 Cr |
| Work-in Progress | ₹22 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr |
| Finished Goods | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
| Packing Materials | - | - | - | - |
| Stores  and Spare | ₹0.54 Cr | ₹0.70 Cr | ₹0.59 Cr | ₹0.65 Cr |
| Other Inventory | ₹0.74 Cr | ₹4.76 Cr | - | - |
| Sundry Debtors | ₹175 Cr | ₹162 Cr | ₹91 Cr | ₹86 Cr |
| Debtors more than Six months | ₹3.75 Cr | ₹3.77 Cr | ₹1.54 Cr | ₹0.18 Cr |
| Debtors Others | ₹176 Cr | ₹163 Cr | ₹90 Cr | ₹86 Cr |
| Cash and Bank | ₹21 Cr | ₹15 Cr | ₹30 Cr | ₹22 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Balances at Bank | ₹21 Cr | ₹15 Cr | ₹30 Cr | ₹22 Cr |
| Other cash and bank balances | - | - | - | - |
| Other Current Assets | ₹2.73 Cr | ₹2.34 Cr | ₹6.68 Cr | ₹2.15 Cr |
| Interest accrued on Investments | ₹1.05 Cr | ₹0.70 Cr | ₹0.94 Cr | ₹0.09 Cr |
| Interest accrued on Debentures | - | - | - | - |
| Deposits with Government | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - |
| Prepaid Expenses | ₹1.59 Cr | ₹1.39 Cr | ₹0.89 Cr | ₹0.79 Cr |
| Other current_assets | ₹0.09 Cr | ₹0.24 Cr | ₹4.85 Cr | ₹1.28 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹7.18 Cr | ₹5.35 Cr | ₹8.18 Cr |
| Advances recoverable in cash or in kind | ₹5.77 Cr | ₹5.97 Cr | ₹4.64 Cr | ₹2.57 Cr |
| Advance income tax and TDS | - | - | - | - |
| Amounts due from directors | - | - | - | - |
| Due From Subsidiaries | - | - | - | - |
| Inter corporate deposits | - | - | - | - |
| Corporate Deposits | - | - | - | - |
| Other Loans & Advances | ₹9.73 Cr | ₹1.21 Cr | ₹0.71 Cr | ₹5.61 Cr |
| Total Current Assets | ₹367 Cr | ₹293 Cr | ₹316 Cr | ₹239 Cr |
| Net Current Assets (Including Current Investments) | ₹225 Cr | ₹149 Cr | ₹224 Cr | ₹166 Cr |
| Miscellaneous Expenses not written off | - | - | - | - |
| Total Assets | ₹868 Cr | ₹785 Cr | ₹537 Cr | ₹456 Cr |
| Contingent Liabilities | ₹2.31 Cr | ₹2.32 Cr | ₹4.02 Cr | ₹2.18 Cr |
| Total Debt | ₹16 Cr | ₹68 Cr | ₹20 Cr | ₹13 Cr |
| Book Value | - | 174.58 | 139.88 | 117.97 |
| Adjusted Book Value | 211.19 | 174.58 | 139.88 | 117.97 |
Compare Balance Sheet of peers of SJS ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| SJS ENTERPRISES | ₹5,429.1 Cr | -0.2% | -2.7% | 29.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹123,276.0 Cr | 0.2% | 13.7% | 3.4% | Stock Analytics | |
| BOSCH | ₹108,506.0 Cr | 0.5% | -1.3% | 1.2% | Stock Analytics | |
| UNO MINDA | ₹71,033.6 Cr | -2.7% | -6.7% | 14.9% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹36,923.3 Cr | -1.6% | -7% | 13.8% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹29,768.0 Cr | -2.7% | -1.4% | -28% | Stock Analytics | |
SJS ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SJS ENTERPRISES | -0.2% |
-2.7% |
29.5% |
| SENSEX | -0.6% |
1.7% |
4.6% |
You may also like the below Video Courses