SJS ENTERPRISES
|
SJS ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹35 Cr | ₹35 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹30 Cr | ₹30 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹16 Cr | ₹8.67 Cr | ₹3.88 Cr | ₹1.40 Cr |
Total Reserves | ₹630 Cr | ₹511 Cr | ₹395 Cr | ₹329 Cr |
Securities Premium | ₹42 Cr | ₹33 Cr | ₹3.94 Cr | ₹3.94 Cr |
Capital Reserves | - | - | - | - |
Profit & Loss Account Balance | ₹588 Cr | ₹476 Cr | ₹392 Cr | ₹324 Cr |
General Reserves | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr | ₹0.89 Cr |
Other Reserves | ₹-0.59 Cr | ₹0.34 Cr | ₹-1.17 Cr | ₹-0.60 Cr |
Reserve excluding Revaluation Reserve | ₹630 Cr | ₹511 Cr | ₹395 Cr | ₹329 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹677 Cr | ₹551 Cr | ₹430 Cr | ₹360 Cr |
Minority Interest | ₹12 Cr | ₹11 Cr | - | - |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | ₹40 Cr | - | - |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | ₹45 Cr | - | - |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | ₹-5.37 Cr | - | - |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹21 Cr | ₹8.15 Cr | ₹8.44 Cr |
Deferred Tax Assets | ₹19 Cr | ₹13 Cr | ₹7.79 Cr | ₹9.91 Cr |
Deferred Tax Liability | ₹30 Cr | ₹35 Cr | ₹16 Cr | ₹18 Cr |
Other Long Term Liabilities | ₹22 Cr | ₹18 Cr | ₹7.34 Cr | ₹14 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹3.51 Cr | - | - | - |
Total Non-Current Liabilities | ₹37 Cr | ₹80 Cr | ₹15 Cr | ₹23 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹69 Cr | ₹62 Cr | ₹43 Cr | ₹31 Cr |
Sundry Creditors | ₹69 Cr | ₹62 Cr | ₹43 Cr | ₹31 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹49 Cr | ₹53 Cr | ₹27 Cr | ₹24 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹2.09 Cr | ₹6.14 Cr | ₹1.18 Cr | ₹1.66 Cr |
Interest Accrued But Not Due | ₹1.52 Cr | ₹1.38 Cr | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹45 Cr | ₹46 Cr | ₹26 Cr | ₹22 Cr |
Short Term Borrowings | ₹16 Cr | ₹23 Cr | ₹20 Cr | ₹13 Cr |
Secured ST Loans repayable on Demands | ₹9.45 Cr | ₹8.46 Cr | ₹12 Cr | - |
Working Capital Loans- Sec | ₹9.45 Cr | ₹8.46 Cr | ₹12 Cr | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-3.06 Cr | ₹5.80 Cr | ₹-3.63 Cr | ₹13 Cr |
Short Term Provisions | ₹7.84 Cr | ₹6.46 Cr | ₹2.37 Cr | ₹5.61 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹3.42 Cr | ₹2.31 Cr | ₹0.71 Cr | ₹4.89 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹4.42 Cr | ₹4.15 Cr | ₹1.66 Cr | ₹0.72 Cr |
Total Current Liabilities | ₹141 Cr | ₹144 Cr | ₹92 Cr | ₹73 Cr |
Total Liabilities | ₹868 Cr | ₹785 Cr | ₹537 Cr | ₹456 Cr |
ASSETS | ||||
Gross Block | ₹621 Cr | ₹623 Cr | ₹310 Cr | ₹302 Cr |
Less: Accumulated Depreciation | ₹187 Cr | ₹149 Cr | ₹111 Cr | ₹94 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹434 Cr | ₹475 Cr | ₹199 Cr | ₹207 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹6.23 Cr | ₹2.33 Cr | ₹1.72 Cr | ₹0.19 Cr |
Non Current Investments | ₹7.08 Cr | ₹6.03 Cr | ₹3.67 Cr | - |
Long Term Investment | ₹7.08 Cr | ₹6.03 Cr | ₹3.67 Cr | - |
Quoted | - | - | - | - |
Unquoted | ₹7.08 Cr | ₹6.03 Cr | ₹3.67 Cr | - |
Long Term Loans & Advances | ₹23 Cr | ₹9.04 Cr | ₹16 Cr | ₹8.17 Cr |
Other Non Current Assets | ₹0.53 Cr | ₹0.58 Cr | ₹1.44 Cr | ₹1.78 Cr |
Total Non-Current Assets | ₹471 Cr | ₹493 Cr | ₹222 Cr | ₹217 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | ₹83 Cr | ₹34 Cr | ₹135 Cr | ₹78 Cr |
Quoted | - | - | - | - |
Unquoted | ₹83 Cr | ₹34 Cr | ₹135 Cr | ₹78 Cr |
Inventories | ₹69 Cr | ₹72 Cr | ₹48 Cr | ₹42 Cr |
Raw Materials | ₹31 Cr | ₹31 Cr | ₹17 Cr | ₹17 Cr |
Work-in Progress | ₹22 Cr | ₹21 Cr | ₹13 Cr | ₹11 Cr |
Finished Goods | ₹15 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr |
Packing Materials | - | - | - | - |
Stores  and Spare | ₹0.54 Cr | ₹0.70 Cr | ₹0.59 Cr | ₹0.65 Cr |
Other Inventory | ₹0.74 Cr | ₹4.76 Cr | - | - |
Sundry Debtors | ₹175 Cr | ₹162 Cr | ₹91 Cr | ₹86 Cr |
Debtors more than Six months | ₹3.75 Cr | ₹3.77 Cr | ₹1.54 Cr | ₹0.18 Cr |
Debtors Others | ₹176 Cr | ₹163 Cr | ₹90 Cr | ₹86 Cr |
Cash and Bank | ₹21 Cr | ₹15 Cr | ₹30 Cr | ₹22 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.02 Cr |
Balances at Bank | ₹21 Cr | ₹15 Cr | ₹30 Cr | ₹22 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹2.73 Cr | ₹2.34 Cr | ₹6.68 Cr | ₹2.15 Cr |
Interest accrued on Investments | ₹1.05 Cr | ₹0.70 Cr | ₹0.94 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹1.59 Cr | ₹1.39 Cr | ₹0.89 Cr | ₹0.79 Cr |
Other current_assets | ₹0.09 Cr | ₹0.24 Cr | ₹4.85 Cr | ₹1.28 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹7.18 Cr | ₹5.35 Cr | ₹8.18 Cr |
Advances recoverable in cash or in kind | ₹5.77 Cr | ₹5.97 Cr | ₹4.64 Cr | ₹2.57 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹9.73 Cr | ₹1.21 Cr | ₹0.71 Cr | ₹5.61 Cr |
Total Current Assets | ₹367 Cr | ₹293 Cr | ₹316 Cr | ₹239 Cr |
Net Current Assets (Including Current Investments) | ₹225 Cr | ₹149 Cr | ₹224 Cr | ₹166 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹868 Cr | ₹785 Cr | ₹537 Cr | ₹456 Cr |
Contingent Liabilities | ₹2.31 Cr | ₹2.32 Cr | ₹4.02 Cr | ₹2.18 Cr |
Total Debt | ₹16 Cr | ₹68 Cr | ₹20 Cr | ₹13 Cr |
Book Value | - | 174.58 | 139.88 | 117.97 |
Adjusted Book Value | 211.19 | 174.58 | 139.88 | 117.97 |
Compare Balance Sheet of peers of SJS ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SJS ENTERPRISES | ₹3,943.5 Cr | 1.8% | -2% | 54.4% | Stock Analytics | |
BOSCH | ₹111,703.0 Cr | -0.9% | 18.9% | 11.4% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹108,816.0 Cr | 2.1% | 0.8% | -23.1% | Stock Analytics | |
UNO MINDA | ₹62,137.5 Cr | -0.7% | 0.7% | 6% | Stock Analytics | |
ENDURANCE TECHNOLOGIES | ₹37,097.0 Cr | -1% | -4.7% | 3.4% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹30,492.3 Cr | 2.2% | 2.1% | -30% | Stock Analytics |
SJS ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SJS ENTERPRISES | 1.8% |
-2% |
54.4% |
SENSEX | -0.1% |
0.2% |
2.1% |
You may also like the below Video Courses