Home > Income Statement > SIKA INTERPLANT SYSTEMS

SIKA INTERPLANT SYSTEMS
Income Statement

SIKA INTERPLANT SYSTEMS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SIKA INTERPLANT SYSTEMS
Please provide your vote to see the results

SIKA INTERPLANT SYSTEMS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹106 Cr₹60 Cr₹98 Cr₹80 Cr₹6,276,804 Cr
     Sales ₹105 Cr₹57 Cr₹98 Cr₹79 Cr₹6,214,088 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.57 Cr₹2.92 Cr₹0.24 Cr₹0.29 Cr₹62,716 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹106 Cr₹60 Cr₹98 Cr₹80 Cr₹6,276,804 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.29 Cr₹-3.83 Cr₹-1.33 Cr₹2.90 Cr₹-323,317 Cr
Raw Material Consumed ₹68 Cr₹40 Cr₹67 Cr₹53 Cr₹4,712,895 Cr
     Opening Raw Materials ₹1.63 Cr₹2.45 Cr₹0.12 Cr₹0.75 Cr₹33,467 Cr
     Purchases Raw Materials ₹67 Cr₹39 Cr₹69 Cr₹52 Cr₹4,754,278 Cr
     Closing Raw Materials ₹0.29 Cr₹1.63 Cr₹2.45 Cr₹0.12 Cr₹74,849 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹13,405 Cr
     Electricity & Power ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹13,405 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.66 Cr₹7.06 Cr₹8.37 Cr₹5.36 Cr₹506,544 Cr
     Salaries, Wages & Bonus ₹7.21 Cr₹6.61 Cr₹7.94 Cr₹5.07 Cr₹456,405 Cr
     Contributions to EPF & Pension Funds ₹0.32 Cr₹0.32 Cr₹0.34 Cr₹0.21 Cr₹19,560 Cr
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.14 Cr₹0.09 Cr₹0.08 Cr₹30,579 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.40 Cr₹1.77 Cr₹1.08 Cr₹0.61 Cr₹43,755 Cr
     Sub-contracted / Out sourced services ₹0.12 Cr₹0.10 Cr₹0.08 Cr₹0.10 Cr-
     Processing Charges ₹0.25 Cr₹0.52 Cr₹0.16 Cr₹0.04 Cr₹17,586 Cr
     Repairs and Maintenance ₹0.93 Cr₹1.08 Cr₹0.83 Cr₹0.43 Cr₹18,629 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.10 Cr₹0.07 Cr₹0.02 Cr₹0.05 Cr₹7,540 Cr
General and Administration Expenses ₹4.27 Cr₹3.45 Cr₹2.82 Cr₹2.19 Cr₹312,535 Cr
     Rent , Rates & Taxes ₹0.21 Cr₹0.23 Cr₹0.26 Cr₹0.26 Cr₹22,459 Cr
     Insurance ₹0.06 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr₹10,589 Cr
     Printing and stationery ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹3,554 Cr
     Professional and legal fees ₹1.65 Cr₹1.35 Cr₹1.07 Cr₹1.14 Cr₹81,067 Cr
     Traveling and conveyance ₹1.86 Cr₹1.39 Cr₹1.05 Cr₹0.26 Cr₹128,669 Cr
     Other Administration ₹0.45 Cr₹0.38 Cr₹0.34 Cr₹0.40 Cr₹66,197 Cr
Selling and Distribution Expenses ₹0.70 Cr₹0.41 Cr₹0.31 Cr₹0.26 Cr₹24,077 Cr
     Advertisement & Sales Promotion ₹0.37 Cr₹0.41 Cr₹0.30 Cr₹0.26 Cr₹20,867 Cr
     Sales Commissions & Incentives ₹0.33 Cr----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses --₹0.02 Cr-₹3,210 Cr
Miscellaneous Expenses ₹0.15 Cr₹0.36 Cr₹0.03 Cr₹0.17 Cr₹85,936 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.29 Cr--₹57,051 Cr
     Losson sale of non-trade current investments --₹0.01 Cr₹0.05 Cr₹21,685 Cr
     Other Miscellaneous Expenses ₹0.13 Cr₹0.07 Cr₹0.02 Cr₹0.12 Cr₹7,200 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹86 Cr₹50 Cr₹78 Cr₹64 Cr₹5,375,831 Cr
Operating Profit (Excl OI) ₹20 Cr₹10 Cr₹20 Cr₹15 Cr₹900,973 Cr
Other Income ₹5.37 Cr₹3.03 Cr₹3.39 Cr₹2.53 Cr₹148,728 Cr
     Interest Received ₹2.06 Cr₹1.73 Cr₹1.76 Cr₹0.90 Cr₹17,824 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.05 Cr₹0.04 Cr₹0.05 Cr-
     Profits on sale of Investments ₹0.27 Cr₹0.29 Cr₹0.05 Cr₹0.30 Cr₹75,102 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.26 Cr-₹0.37 Cr₹0.46 Cr-
     Others ₹2.79 Cr₹0.96 Cr₹1.17 Cr₹0.82 Cr₹55,802 Cr
Operating Profit ₹26 Cr₹13 Cr₹24 Cr₹18 Cr₹1,049,701 Cr
Interest ₹0.75 Cr₹0.52 Cr₹0.62 Cr₹1.24 Cr₹50,346 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.66 Cr₹0.45 Cr₹0.55 Cr₹0.89 Cr₹40,590 Cr
     Other Interest ₹0.08 Cr₹0.07 Cr₹0.07 Cr₹0.36 Cr₹9,756 Cr
PBDT ₹25 Cr₹13 Cr₹23 Cr₹17 Cr₹999,355 Cr
Depreciation ₹0.87 Cr₹0.78 Cr₹0.84 Cr₹0.85 Cr₹84,843 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹12 Cr₹22 Cr₹16 Cr₹914,511 Cr
Exceptional Income / Expenses ₹1.17 Cr----
Profit Before Tax ₹25 Cr₹12 Cr₹22 Cr₹16 Cr₹914,511 Cr
Provision for Tax ₹6.01 Cr₹3.36 Cr₹5.72 Cr₹3.89 Cr₹214,376 Cr
     Current Income Tax ₹6.29 Cr₹3.12 Cr₹6.00 Cr₹4.20 Cr₹234,105 Cr
     Deferred Tax ₹-0.32 Cr₹0.28 Cr₹-0.28 Cr₹-0.14 Cr₹-8,054 Cr
     Other taxes ₹0.04 Cr₹-0.04 Cr₹0.00 Cr₹-0.17 Cr₹-11,674 Cr
Profit After Tax ₹19 Cr₹8.79 Cr₹17 Cr₹12 Cr₹700,135 Cr
Extra items ---₹0.10 Cr₹-44,478 Cr
Minority Interest ₹0.09 Cr₹0.10 Cr₹0.06 Cr₹0.05 Cr₹5,670 Cr
Share of Associate -----
Other Consolidated Items ₹0.01 Cr₹0.15 Cr₹-1.14 Cr--
Consolidated Net Profit ₹19 Cr₹9.04 Cr₹15 Cr₹12 Cr₹661,327 Cr
Adjustments to PAT -----
Profit Balance B/F ₹57 Cr₹49 Cr₹36 Cr₹24 Cr₹1,795,437 Cr
Appropriations ₹76 Cr₹58 Cr₹51 Cr₹36 Cr₹2,456,764 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.70 Cr₹1.70 Cr₹1.70 Cr₹0.47 Cr₹40,894 Cr
Equity Dividend % ₹100.00₹40.00₹40.00₹40.00₹11.00
Earnings Per Share ₹45.90₹21.33₹36.45₹28.04₹16.65
Adjusted EPS ₹9.18₹4.27₹7.29₹5.61₹3.33

Compare Income Statement of peers of SIKA INTERPLANT SYSTEMS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SIKA INTERPLANT SYSTEMS ₹2,954.3 Cr 1.1% 3.2% 123.6% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹90,585.9 Cr -2.3% 3.3% -13.3% Stock Analytics
THERMAX ₹41,240.0 Cr 1.3% -2% -32.7% Stock Analytics
JYOTI CNC AUTOMATION ₹23,567.9 Cr -2.2% -19.5% -22.8% Stock Analytics
TRIVENI TURBINE ₹20,517.4 Cr 5.3% 10% 5% Stock Analytics
KIRLOSKAR BROTHERS ₹18,529.3 Cr -1.1% 31.3% -2.3% Stock Analytics


SIKA INTERPLANT SYSTEMS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SIKA INTERPLANT SYSTEMS

1.1%

3.2%

123.6%

SENSEX

-0.7%

3%

5%


You may also like the below Video Courses